
Hangzhou DPtech Technologies Co.,Ltd.
SZSE:300768.SZ
14.56 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 279.033 | 335.483 | 316.848 | 244.129 | 254.653 | 313.867 | 277.901 | 211.039 | 231.163 | 286.736 | 238.375 | 154.292 | 213.755 | 288.294 | 309.051 | 239.157 | 193.753 | 337.459 | 237.441 | 178.305 | 138.062 | 261.528 | 198.55 | 181.626 | 162.136 | 223.995 | 174.031 | 164.401 | 141.629 | 203.564 | 203.564 | 104.917 | 104.917 |
Cost of Revenue
| 105.904 | 109.347 | 110.453 | 92.123 | 77.899 | 94.253 | 84.258 | 73.773 | 70.05 | 96.403 | 72.55 | 56.467 | 69.035 | 86.279 | 78.198 | 74.66 | 55.022 | 101.441 | 62.372 | 59.412 | 39.506 | 75.078 | 51.134 | 55.047 | 50.247 | 71.27 | 54.182 | 46.224 | 34.652 | 88.685 | 88.685 | 0 | 0 |
Gross Profit
| 173.129 | 226.137 | 206.394 | 152.006 | 176.753 | 219.614 | 193.643 | 137.267 | 161.113 | 190.332 | 165.825 | 97.826 | 144.72 | 202.015 | 230.853 | 164.497 | 138.731 | 236.017 | 175.069 | 118.893 | 98.556 | 186.45 | 147.416 | 126.579 | 111.889 | 152.725 | 119.849 | 118.177 | 106.977 | 114.879 | 114.879 | 104.917 | 104.917 |
Gross Profit Ratio
| 0.62 | 0.674 | 0.651 | 0.623 | 0.694 | 0.7 | 0.697 | 0.65 | 0.697 | 0.664 | 0.696 | 0.634 | 0.677 | 0.701 | 0.747 | 0.688 | 0.716 | 0.699 | 0.737 | 0.667 | 0.714 | 0.713 | 0.742 | 0.697 | 0.69 | 0.682 | 0.689 | 0.719 | 0.755 | 0.564 | 0.564 | 1 | 1 |
Reseach & Development Expenses
| 63.491 | 64.028 | 74.023 | 58.589 | 63.325 | 59.371 | 69.973 | 61.343 | 60.52 | 56.741 | 68.83 | 59.015 | 56.035 | 50.318 | 65.68 | 57.827 | 55.969 | 53.407 | 51.027 | 41.222 | 36.919 | 43.722 | 44.706 | 40.61 | 34.916 | 37.435 | 38.115 | 43.994 | 38.379 | 71.776 | 71.776 | 0 | 0 |
General & Administrative Expenses
| 10.189 | -24.905 | 29.288 | -6.585 | 10.196 | -22.639 | 24.428 | -5.676 | 9.019 | 7.912 | 21.002 | -4.261 | 7.873 | -17.393 | 20.513 | -4.115 | 6.452 | -15.577 | 7.785 | -3.933 | 6.495 | -17.746 | 7.082 | -3.703 | 7.155 | -13.228 | 5.418 | 5.868 | 5.644 | 11.583 | 11.583 | 0 | 0 |
Selling & Marketing Expenses
| 92.952 | -132.091 | 241.971 | 97.305 | 95.089 | 110.326 | 107.397 | 98.095 | 87.389 | 79.485 | 85.547 | 70.593 | 66.859 | 68.127 | 80.659 | 75.347 | 60.706 | 73.169 | 66.142 | 57.093 | 47.206 | 68.465 | 52.339 | 55.85 | 44.596 | 54.455 | 43.592 | 47.325 | 39.504 | 82.332 | 82.332 | 0 | 0 |
SG&A
| 103.141 | -156.997 | 271.259 | 103.478 | 105.285 | 87.687 | 131.825 | 92.419 | 96.408 | 89.905 | 106.549 | 66.331 | 74.732 | 50.733 | 101.173 | 71.232 | 67.158 | 57.592 | 73.927 | 53.16 | 53.701 | 50.719 | 59.422 | 52.148 | 51.751 | 41.227 | 49.01 | 53.193 | 45.149 | 97.888 | 97.888 | 0 | 0 |
Other Expenses
| -25.645 | 245.268 | -178.476 | -1.969 | 0.086 | -0.004 | 0.005 | 0.2 | 0.033 | -48.645 | -0.045 | 0.152 | 0.017 | 0.026 | -0.136 | 0.05 | 0.025 | 0.832 | -0.008 | 0.031 | 0.482 | 1.519 | 0.011 | -0.185 | 0.379 | 4.917 | 0.771 | 0.461 | 0.284 | 0 | 0 | 0 | 0 |
Operating Expenses
| 140.987 | 152.299 | 166.806 | 164.037 | 145.517 | 172.088 | 176.261 | 151.404 | 136.244 | 98.001 | 160.985 | 115.868 | 113.675 | 111.213 | 145.199 | 115.84 | 108.027 | 120.674 | 114.364 | 81.102 | 74.605 | 101.945 | 90.908 | 83.411 | 74.154 | 86.355 | 67.307 | 83.221 | 71.766 | 47.519 | 47.519 | 97.126 | 97.126 |
Operating Income
| 32.142 | 73.838 | 39.589 | -12.031 | 36.829 | 56.613 | 27.444 | 6.265 | 35.257 | 92.332 | 29.229 | -5.182 | 50.618 | 113.912 | 101.242 | 60.09 | 49.857 | 130.782 | 73.787 | 49.152 | 42.09 | 97.34 | 71.862 | 50.592 | 51.415 | 66.027 | 60.437 | 38.496 | 43.65 | 69.987 | 69.987 | 7.791 | 7.791 |
Operating Income Ratio
| 0.115 | 0.22 | 0.125 | -0.049 | 0.145 | 0.18 | 0.099 | 0.03 | 0.153 | 0.322 | 0.123 | -0.034 | 0.237 | 0.395 | 0.328 | 0.251 | 0.257 | 0.388 | 0.311 | 0.276 | 0.305 | 0.372 | 0.362 | 0.279 | 0.317 | 0.295 | 0.347 | 0.234 | 0.308 | 0.344 | 0.344 | 0.074 | 0.074 |
Total Other Income Expenses Net
| -0.019 | 0.06 | -0.067 | 0.111 | 0.086 | -0.004 | 0.005 | 0.2 | 0.033 | -0.298 | -0.045 | 0.152 | 0.017 | 0.026 | -0.136 | 0.05 | 0.025 | 0.832 | -0.008 | 0.031 | 0.482 | 1.519 | 0.011 | -0.019 | 0.212 | 4.917 | 0.771 | 0.461 | 0.284 | 1.856 | 1.856 | 0 | 0 |
Income Before Tax
| 32.123 | 73.898 | 39.522 | 14.143 | 36.915 | 56.61 | 27.45 | 6.465 | 35.29 | 92.034 | 29.183 | -5.03 | 50.635 | 113.938 | 101.106 | 60.14 | 49.882 | 131.615 | 73.778 | 49.183 | 42.571 | 98.859 | 71.873 | 50.407 | 51.794 | 70.944 | 61.208 | 38.957 | 43.935 | 75.605 | 75.605 | 7.791 | 7.791 |
Income Before Tax Ratio
| 0.115 | 0.22 | 0.125 | 0.058 | 0.145 | 0.18 | 0.099 | 0.031 | 0.153 | 0.321 | 0.122 | -0.033 | 0.237 | 0.395 | 0.327 | 0.251 | 0.257 | 0.39 | 0.311 | 0.276 | 0.308 | 0.378 | 0.362 | 0.278 | 0.319 | 0.317 | 0.352 | 0.237 | 0.31 | 0.371 | 0.371 | 0.074 | 0.074 |
Income Tax Expense
| 1.527 | 5.122 | -0.802 | -1.23 | 0.228 | -2.951 | -0.215 | -0.3 | 2.643 | 10.435 | 2.063 | -0.657 | 5.216 | 9.279 | 1.897 | 1.274 | 3.347 | 10.351 | 4.275 | 3.238 | 2.925 | 3.949 | 6.871 | 4.789 | 4.855 | 2.59 | 5.471 | 2.571 | 3.404 | 6.401 | 6.401 | 0 | 0 |
Net Income
| 30.597 | 68.776 | 40.324 | 15.372 | 36.686 | 59.56 | 27.664 | 6.765 | 32.647 | 81.598 | 27.12 | -4.373 | 45.419 | 104.659 | 99.209 | 58.866 | 46.535 | 121.264 | 69.504 | 45.945 | 39.646 | 94.91 | 65.002 | 45.618 | 46.939 | 68.354 | 55.737 | 36.386 | 40.53 | 69.204 | 69.204 | 7.791 | 7.791 |
Net Income Ratio
| 0.11 | 0.205 | 0.127 | 0.063 | 0.144 | 0.19 | 0.1 | 0.032 | 0.141 | 0.285 | 0.114 | -0.028 | 0.212 | 0.363 | 0.321 | 0.246 | 0.24 | 0.359 | 0.293 | 0.258 | 0.287 | 0.363 | 0.327 | 0.251 | 0.29 | 0.305 | 0.32 | 0.221 | 0.286 | 0.34 | 0.34 | 0.074 | 0.074 |
EPS
| 0.05 | 0.108 | 0.064 | 0.024 | 0.06 | 0.094 | 0.043 | 0.011 | 0.051 | 0.11 | 0.043 | -0.007 | 0.071 | 0.16 | 0.15 | 0.098 | 0.078 | 0.2 | 0.11 | 0.074 | 0.066 | 0.16 | 0.11 | 0.08 | 0.087 | 0.13 | 0.1 | 0.065 | 0.075 | 0.13 | 0.136 | 0.016 | 0.018 |
EPS Diluted
| 0.05 | 0.108 | 0.064 | 0.024 | 0.06 | 0.094 | 0.043 | 0.011 | 0.051 | 0.11 | 0.043 | -0.007 | 0.07 | 0.16 | 0.15 | 0.098 | 0.078 | 0.2 | 0.11 | 0.074 | 0.066 | 0.16 | 0.11 | 0.08 | 0.087 | 0.13 | 0.1 | 0.065 | 0.075 | 0.13 | 0.136 | 0.016 | 0.018 |
EBITDA
| 32.391 | 74.12 | 39.782 | 14.466 | 50.909 | 70.604 | 41.477 | 19.3 | 35.483 | 50.931 | 30.082 | 4.947 | 60.661 | 125.237 | 101.657 | 60.883 | 50.097 | 135.347 | 73.811 | 49.368 | 42.663 | 101.549 | 72.174 | 52.963 | 54.35 | 70.948 | 52.542 | 48.234 | 35.211 | 72.768 | 72.485 | 10.289 | 10.289 |
EBITDA Ratio
| 0.116 | 0.221 | 0.126 | 0.059 | 0.2 | 0.225 | 0.149 | 0.091 | 0.153 | 0.178 | 0.126 | 0.032 | 0.284 | 0.434 | 0.329 | 0.255 | 0.259 | 0.401 | 0.311 | 0.277 | 0.309 | 0.388 | 0.364 | 0.292 | 0.335 | 0.317 | 0.302 | 0.293 | 0.249 | 0.357 | 0.356 | 0.098 | 0.098 |