CSPC Innovation Pharmaceutical Co., Ltd.
SZSE:300765.SZ
23.56 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 507.063 | 439.771 | 524.067 | 593.344 | 592.261 | 625.59 | 684.02 | 1,077.435 | 509.65 | 592.182 | 447.223 | 383.369 | 341.186 | 350.293 | 357.14 | 284.519 | 345.662 | 331.623 | 355.61 | 296.349 | 306.636 | 311.375 | 342.142 | 338.428 | 284.936 | 315.349 | 301.385 | 247.258 | 247.258 | 268.332 | 268.332 |
Cost of Revenue
| 296.774 | 299.45 | 279.298 | 360.866 | 305.683 | 339.52 | 367.327 | 678.176 | 265.447 | 321.991 | 225.956 | 230.614 | 180.709 | 185.345 | 149.449 | 142.831 | 145.937 | 122.856 | 172.574 | 152.157 | 143.856 | 144.356 | 171.473 | 177.392 | 140.795 | 159.301 | 153.884 | 127.696 | 127.696 | 136.495 | 136.495 |
Gross Profit
| 210.289 | 140.321 | 244.769 | 232.478 | 286.578 | 286.07 | 316.693 | 399.259 | 244.202 | 270.19 | 221.267 | 152.755 | 160.476 | 164.948 | 207.691 | 141.689 | 199.724 | 208.767 | 183.036 | 144.192 | 162.78 | 167.019 | 170.669 | 161.037 | 144.141 | 156.048 | 147.501 | 119.562 | 119.562 | 131.837 | 131.837 |
Gross Profit Ratio
| 0.415 | 0.319 | 0.467 | 0.392 | 0.484 | 0.457 | 0.463 | 0.371 | 0.479 | 0.456 | 0.495 | 0.398 | 0.47 | 0.471 | 0.582 | 0.498 | 0.578 | 0.63 | 0.515 | 0.487 | 0.531 | 0.536 | 0.499 | 0.476 | 0.506 | 0.495 | 0.489 | 0.484 | 0.484 | 0.491 | 0.491 |
Reseach & Development Expenses
| 205.101 | 114.209 | 110.476 | 12.248 | 11.361 | 8.768 | 13.546 | 24.988 | 11.047 | 4.367 | 5.898 | 8.491 | 4.704 | 4.791 | 2.413 | 5.733 | 2.727 | 3.109 | 2.477 | 3.62 | 3.771 | 3.037 | 2.624 | 3.145 | 3.07 | 2.862 | 2.174 | 1.795 | 1.795 | 6.048 | 6.048 |
General & Administrative Expenses
| 38.539 | -4.991 | 23.708 | -27.97 | 41.995 | -4.745 | 17.081 | -19.011 | 32.461 | -4.768 | 9.499 | -16.761 | 24.7 | -6.317 | 10.55 | -22.368 | 11.197 | -6.172 | 12.554 | -23.315 | 11.099 | -4.73 | 12.684 | -17.238 | 11.989 | 15.234 | 8.439 | 6.113 | 6.113 | 9.652 | 9.652 |
Selling & Marketing Expenses
| 62.161 | 20.226 | 53.038 | 35.318 | 61.677 | 41.484 | 66.755 | 62.373 | 62.127 | 51.936 | 67.813 | 47.241 | 59.272 | 55.861 | 98.622 | 68.079 | 85.854 | 88.017 | 86.093 | 60.141 | 68.596 | 74.148 | 76.18 | 72.166 | 66.067 | 70.467 | 66.824 | 53.603 | 53.603 | 50.076 | 50.076 |
SG&A
| 100.701 | 30.909 | 76.746 | 59.407 | 103.673 | 36.739 | 83.836 | 43.362 | 94.588 | 47.168 | 77.313 | 30.48 | 83.972 | 49.543 | 109.172 | 45.711 | 97.051 | 81.845 | 98.646 | 36.826 | 79.695 | 69.418 | 88.864 | 54.928 | 78.056 | 85.7 | 75.263 | 60.504 | 60.504 | 59.906 | 59.906 |
Other Expenses
| -46.775 | -0.625 | 0.629 | -3.749 | 1.029 | 2.432 | 0.728 | -0.939 | 0.162 | -0.362 | -3.077 | -7.384 | 0.503 | -1.009 | -0.269 | -0.438 | 0.051 | 3.026 | 2.557 | 3.911 | -1.26 | -0.372 | 0.059 | 1.056 | 0.003 | -0.03 | -0.183 | 0 | 0 | 0 | 0 |
Operating Expenses
| 259.027 | 145.744 | 194.938 | 71.655 | 93.915 | 77.364 | 103.033 | 126.307 | 92.694 | 70.666 | 85.565 | 62.629 | 72.879 | 73.089 | 113.681 | 87.819 | 103.004 | 93.608 | 106.052 | 82.345 | 85.677 | 75.975 | 96.256 | 91.873 | 74.49 | 86.604 | 80.385 | 64.939 | 64.939 | 65.712 | 65.712 |
Operating Income
| -47.487 | -5.423 | 56.156 | 160.823 | 214.812 | 251.873 | 214.533 | 302.94 | 189.579 | 224.009 | 139.059 | 95.769 | 97.681 | 100.069 | 101.737 | 50.732 | 96.288 | 125.541 | 87.461 | 67.512 | 94.673 | 100.625 | 70.023 | 64.275 | 75.694 | 75.832 | 62.478 | 52.217 | 52.217 | 67.566 | 67.566 |
Operating Income Ratio
| -0.094 | -0.012 | 0.107 | 0.271 | 0.363 | 0.403 | 0.314 | 0.281 | 0.372 | 0.378 | 0.311 | 0.25 | 0.286 | 0.286 | 0.285 | 0.178 | 0.279 | 0.379 | 0.246 | 0.228 | 0.309 | 0.323 | 0.205 | 0.19 | 0.266 | 0.24 | 0.207 | 0.211 | 0.211 | 0.252 | 0.252 |
Total Other Income Expenses Net
| -0.403 | 19.448 | 0.629 | 34.789 | 1.029 | 2.432 | 0.728 | -0.939 | 0.162 | -0.362 | -3.077 | -7.384 | 0.503 | -1.009 | -0.269 | -0.438 | 0.051 | 3.026 | 2.557 | 3.911 | -1.26 | -0.372 | 0.059 | 1.056 | 0.003 | -0.03 | -0.183 | 1.779 | 1.779 | -2.14 | -2.14 |
Income Before Tax
| -47.891 | 14.025 | 56.784 | 195.612 | 215.84 | 254.306 | 215.262 | 302.001 | 189.742 | 223.647 | 135.982 | 88.385 | 98.184 | 99.061 | 101.468 | 50.294 | 96.34 | 128.568 | 90.017 | 71.422 | 93.413 | 100.253 | 70.082 | 65.331 | 75.697 | 75.802 | 62.294 | 53.996 | 53.996 | 65.426 | 65.426 |
Income Before Tax Ratio
| -0.094 | 0.032 | 0.108 | 0.33 | 0.364 | 0.407 | 0.315 | 0.28 | 0.372 | 0.378 | 0.304 | 0.231 | 0.288 | 0.283 | 0.284 | 0.177 | 0.279 | 0.388 | 0.253 | 0.241 | 0.305 | 0.322 | 0.205 | 0.193 | 0.266 | 0.24 | 0.207 | 0.218 | 0.218 | 0.244 | 0.244 |
Income Tax Expense
| 26.989 | 11.795 | 26.823 | 34.566 | 33.134 | 35.438 | 33.332 | 38.326 | 29.377 | 32.05 | 25.007 | 16.109 | 17.089 | 19.417 | 17.94 | 7.79 | 18.625 | 22.2 | 16.891 | 11.447 | 16.99 | 19.581 | 13.625 | 12.079 | 14.741 | 14.676 | 12.123 | 10.273 | 10.273 | 11.694 | 11.694 |
Net Income
| 2.302 | 57.966 | 79.061 | 172.081 | 182.858 | 218.642 | 181.976 | 263.662 | 160.245 | 191.379 | 110.992 | 72.622 | 80.979 | 79.608 | 83.862 | 42.65 | 77.699 | 106.406 | 73.08 | 59.876 | 76.333 | 80.54 | 56.449 | 53.102 | 60.568 | 61.147 | 50.171 | 43.723 | 43.723 | 53.732 | 53.732 |
Net Income Ratio
| 0.005 | 0.132 | 0.151 | 0.29 | 0.309 | 0.349 | 0.266 | 0.245 | 0.314 | 0.323 | 0.248 | 0.189 | 0.237 | 0.227 | 0.235 | 0.15 | 0.225 | 0.321 | 0.206 | 0.202 | 0.249 | 0.259 | 0.165 | 0.157 | 0.213 | 0.194 | 0.166 | 0.177 | 0.177 | 0.2 | 0.2 |
EPS
| 0.002 | 0.042 | 0.068 | 0.15 | 0.16 | 0.19 | 0.16 | 0.24 | 0.16 | 0.19 | 0.1 | 0.062 | 0.069 | 0.081 | 0.085 | 0.036 | 0.079 | 0.09 | 0.074 | 0.068 | 0.078 | 0.068 | 0.077 | 0.06 | 0.082 | 0.067 | 0.068 | 0.049 | 0.049 | 0.061 | 0.061 |
EPS Diluted
| 0.002 | 0.042 | 0.068 | 0.15 | 0.16 | 0.19 | 0.16 | 0.24 | 0.16 | 0.19 | 0.1 | 0.062 | 0.069 | 0.081 | 0.085 | 0.036 | 0.079 | 0.09 | 0.074 | 0.068 | 0.078 | 0.068 | 0.077 | 0.06 | 0.082 | 0.067 | 0.068 | 0.049 | 0.049 | 0.061 | 0.061 |
EBITDA
| -47.877 | 47.084 | 62.017 | 186.036 | 216.208 | 253.761 | 214.097 | 303.515 | 191.137 | 225.918 | 138.722 | 119.015 | 72.773 | 109.486 | 92.263 | 81.912 | 93.165 | 131.838 | 81.394 | 77.954 | 87.263 | 95.956 | 71.011 | 69.309 | 75.403 | 73.432 | 64.697 | 61.658 | 61.658 | 75.754 | 75.754 |
EBITDA Ratio
| -0.094 | 0.107 | 0.118 | 0.314 | 0.365 | 0.406 | 0.313 | 0.282 | 0.375 | 0.382 | 0.31 | 0.31 | 0.213 | 0.313 | 0.258 | 0.288 | 0.27 | 0.398 | 0.229 | 0.263 | 0.285 | 0.308 | 0.208 | 0.205 | 0.265 | 0.233 | 0.215 | 0.249 | 0.249 | 0.282 | 0.282 |