Anshan Hifichem Co., Ltd.
SZSE:300758.SZ
9.66 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||
Net Income
| 53.028 | 45.606 | 21.595 | 14.881 | 7.964 | 2.962 | -14.805 | -25.858 | -2.594 | 1.028 | 24.65 | 30.045 | 36.929 | 64.882 | 48.115 | 42.176 | 41.579 | 54.757 | 36.945 | 7.788 | 42.275 | 42.715 | 15.321 | 19.446 | 33.367 | 32.095 | 20.469 | 28.502 | 28.775 | 22.917 | 22.917 | 25.039 | 25.039 | 12.796 | 12.796 | 9.05 | 9.05 | 10.363 | 10.363 |
Depreciation & Amortization
| 0 | 40.653 | 40.653 | 38.282 | 38.282 | 38.723 | 38.723 | 36.483 | 36.483 | 31.248 | 31.248 | 24.814 | 24.814 | 21.571 | 0 | 56.268 | -17.892 | 17.892 | 0 | 34.152 | -16.903 | 16.903 | 0 | 8.314 | 7.868 | 14.777 | 0 | 6.855 | 7.003 | 7.535 | 7.535 | 7.986 | 7.986 | 7.683 | 7.683 | 8.735 | 0 | 8.535 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | -13.636 | 0 | 133.252 | -103.866 | 103.866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.062 | -16.686 | 16.686 | 0 | 11.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -146.091 | 0 | -112.731 | 56.904 | -56.904 | 0 | -142.314 | 120.552 | -120.552 | 0 | -162.074 | 52.5 | -52.5 | 0 | -154.64 | 118.138 | -118.138 | 0 | -51.914 | 59.567 | -59.567 | 0 | 25.777 | -37.7 | -71.786 | 0 | 5.863 | 1.428 | -22.811 | -22.811 | -7.369 | -7.369 | -19.101 | -19.101 | 37.021 | 0 | -18.623 | 0 |
Accounts Receivables
| 0 | -126.686 | 0 | -145.76 | 76.137 | -76.137 | 0 | -79.312 | 17.474 | -17.474 | 0 | -80.294 | -12.777 | 12.777 | 0 | -153.857 | 73.298 | -73.298 | 0 | -48.284 | 47.145 | -47.145 | 0 | -27.75 | 34.846 | -34.846 | 0 | 2.668 | 2.668 | -23.436 | -23.436 | -1.763 | -1.763 | -14.013 | -14.013 | 33.204 | 0 | -15.948 | 0 |
Change In Inventory
| 0 | -17.475 | 0 | 33.529 | -19.233 | 19.233 | 0 | -63.002 | 103.079 | -103.079 | 0 | -81.779 | 65.277 | -65.277 | 0 | -0.783 | 44.84 | -44.84 | 0 | -33.451 | -34.165 | 34.165 | 0 | 21.156 | 4.427 | -36.94 | 0 | 7.414 | -1.24 | 0.626 | 0.626 | -5.607 | -5.607 | -5.088 | -5.088 | 3.817 | 0 | -2.675 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | -1.93 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.822 | 46.586 | -46.586 | 0 | 4.621 | -42.127 | 0 | 0 | -1.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -0.65 | 49.344 | -8.108 | 73.315 | -98.439 | -12.103 | -56.574 | 43.941 | -16.109 | 50.294 | -56.107 | 63.625 | 24.44 | 20.739 | -56.497 | 106.972 | -136.434 | 120.85 | -75.06 | 51.41 | -101.631 | 28.02 | -19.502 | 0.338 | 3.67 | 54.894 | -43.206 | 0.763 | -2.861 | -5.867 | -5.867 | -2.068 | -2.068 | 11.617 | 11.617 | -7.908 | -9.05 | 14.47 | -10.363 |
Operating Cash Flow
| 52.379 | 54.298 | 13.487 | 13.747 | 4.711 | 15.946 | -32.656 | 54.566 | 17.781 | 82.57 | -62.706 | 68.857 | 36.555 | 64.05 | -8.382 | 50.775 | 5.392 | 75.361 | -38.116 | 41.436 | -16.692 | 28.071 | -4.18 | 53.875 | 7.205 | 29.979 | -22.737 | 41.983 | 34.345 | 1.774 | 1.774 | 23.588 | 23.588 | 12.995 | 12.995 | 46.899 | 0 | 14.745 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -16.589 | -21.694 | -27.958 | -31.434 | -41.639 | -40.357 | -51.91 | -80.515 | -46.325 | -23.776 | -41.022 | -35.162 | -56.517 | -37.403 | -32.625 | -41.175 | -46.725 | -28.702 | -117.547 | -71.792 | -39.319 | -23.563 | -12.625 | -27.167 | -29.779 | -20.647 | -13.512 | -9.767 | -6.209 | -4.448 | -4.448 | -2.575 | -2.575 | -2.052 | -2.052 | -1.412 | 0 | -2.149 | 0 |
Acquisitions Net
| 0 | 0.521 | 1.716 | 0.259 | 0.139 | 21.062 | 0.145 | 0.565 | 0.216 | 0.016 | 0.058 | -144.692 | -46.843 | -133.866 | 0.461 | -0.005 | 0 | -9.944 | 117.547 | 72.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.014 | 0 | 0 | 0 |
Purchases Of Investments
| -26.5 | -7.5 | 0 | -3 | -0.139 | -77.5 | -7.5 | 0 | -0.216 | 0 | -2.593 | -6.3 | -9 | -7.886 | 0 | -6 | 0 | 0 | -71 | -345.85 | 91.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 5.764 | 0 | 11.103 | 0.569 | 0.569 | 1.4 | 1.208 | 0 | 2.447 | 0 | 0 | 0 | 0 | 0 | 0 | 1.25 | 0 | 40.317 | 25.441 | 346.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -9.192 | -3 | 0.042 | -0.569 | 0.139 | 0 | 0 | 1.2 | 0.216 | 1.96 | -0.74 | -1.67 | -191.607 | -7.752 | 11.461 | 0.208 | 0.402 | -9.807 | 0 | 0.251 | 11.094 | -120.027 | -12.625 | 1.663 | -4.928 | 5.195 | -13.512 | 5.619 | 2.836 | 2.207 | 2.207 | 21.817 | 21.817 | 0.027 | 0.027 | -2.257 | 0 | 0 | 0 |
Investing Cash Flow
| -46.517 | -31.673 | -15.097 | -34.175 | -40.931 | -95.394 | -58.058 | -78.75 | -43.662 | -21.8 | -44.355 | -43.132 | -257.124 | -45.154 | -21.165 | -45.723 | -46.323 | 1.807 | -163.106 | -71.035 | 63.625 | -143.59 | -12.625 | -25.504 | -34.706 | -15.452 | -13.512 | -4.148 | -3.373 | -2.241 | -2.241 | 19.243 | 19.243 | -2.025 | -2.025 | -3.682 | 0 | -2.149 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -118.3 | 33.194 | 45 | 16.241 | -5.571 | -19.88 | -6.61 | 94 | -82.3 | 332 | 146.41 | -12.416 | 107.985 | -78.298 | 32.245 | -13 | -20.891 | 49.59 | 50 | 66.17 | -20 | -84 | -1.377 | 1.338 | 7.729 | 19.63 | 13.389 | -5.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 14.003 | -14.003 | 14.003 | 0 | 79.002 | -79.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 13.561 | -13.561 | 0 | -14.003 | 14.003 | -14.003 | 0 | -79.002 | 79.002 | -79.002 | 0 | -99.982 | 99.784 | -99.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -28.694 | -8.644 | -8.879 | -8.368 | -8.564 | -9.402 | -9.29 | -80.663 | -8.095 | -87.147 | -4.579 | -128.176 | -5.76 | -3.599 | -3.557 | -12.498 | -3.796 | -71.156 | -2.012 | -2.622 | -0.916 | -42.513 | -2.171 | -2.161 | -2.009 | -1.948 | -1.637 | -1.505 | -28 | -1.915 | -1.915 | -42.001 | -42.001 | -2.458 | -2.458 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 35.32 | 12.992 | -22.943 | 4.832 | 14.511 | 28.664 | -1.073 | -0.678 | -1.841 | 52.522 | -54.177 | 89.605 | 57.171 | 338.868 | 0 | -1.16 | 0 | -0.3 | -0 | 0.41 | 0 | -6.715 | 554.181 | -0.213 | -0.35 | -2.32 | 4.393 | 22.102 | -3.389 | -15 | -15 | 0 | 0 | -7 | -7 | -15.731 | 0 | -9.204 | 0 |
Financing Cash Flow
| -111.673 | 37.542 | 13.178 | -1.298 | 0.377 | -14.621 | -16.974 | 85.548 | -92.236 | 218.374 | 87.655 | -143.451 | 152.239 | 256.97 | 28.688 | -26.658 | -24.687 | -21.866 | 47.988 | 63.958 | -20.916 | -133.228 | 550.633 | -1.036 | 5.37 | 15.362 | 16.145 | -10.93 | -31.389 | -16.915 | -16.915 | -42.001 | -42.001 | -9.458 | -9.458 | -15.731 | 0 | -9.204 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 1.079 | -0.861 | -1.339 | 0.163 | -0.689 | 0.827 | -0.617 | 0.153 | 3.792 | 1.283 | -0.228 | 0.888 | -0.247 | -2.284 | -0.061 | -2.27 | -1.22 | 0.006 | 0.84 | -0.224 | 0.774 | 0.923 | -0.812 | -0.194 | 0.699 | 0.127 | -0.289 | -0.102 | -0.128 | -0.008 | -0.008 | -0.165 | -0.165 | 0.167 | 0.167 | 0.159 | 0 | 0.155 | 0 |
Net Change In Cash
| -104.732 | 66.592 | 10.229 | -21.563 | -36.533 | -93.241 | -108.305 | 61.517 | -114.325 | 280.427 | -19.634 | -116.838 | -75.733 | 280.738 | -0.92 | -23.876 | -66.838 | 55.307 | -152.393 | 34.136 | 26.792 | -249.274 | 533.016 | 13.14 | -7.432 | 30.016 | -20.393 | 26.804 | -0.545 | -17.389 | -17.389 | 0.665 | 0.665 | 1.678 | 1.678 | 27.645 | 0 | 3.546 | 0 |
Cash At End Of Period
| 211.696 | 333.729 | 257.122 | 246.893 | 268.456 | 304.989 | 398.23 | 506.534 | 445.018 | 559.343 | 278.916 | 298.549 | 415.387 | 491.12 | 210.382 | 211.302 | 235.178 | 302.016 | 246.708 | 399.102 | 364.966 | 338.174 | 587.448 | 52.982 | 39.842 | 47.274 | 17.258 | 37.651 | 38.196 | 38.741 | -17.389 | 0.665 | 72.855 | 72.19 | 1.678 | 27.645 | 13.545 | 13.545 | 0 |