RoboTechnik Intelligent Technology Co., LTD
SZSE:300757.SZ
65.47 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 227.716 | 246.061 | 260.878 | 238.808 | 230.849 | 220.972 | 202.443 | 212.08 | 232.715 | 236.235 | 214.856 | 165.889 | 216.427 | 169.16 | 157.144 | 116.602 | 192.31 | 217.461 | 319.722 | 337.743 | 404.912 | 467.7 | 232.685 | 87.155 | 68.636 | 51.56 | -69.794 | 69.794 |
Short Term Investments
| 12 | 0 | 10 | -0.158 | -0.382 | -0.547 | -0.631 | 20 | 29.483 | 31 | 35 | 80 | -2.426 | -0.334 | -0.034 | 45 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0.069 | -0.083 | 139.588 | -0.111 |
Cash and Short Term Investments
| 239.716 | 246.061 | 270.878 | 238.808 | 230.849 | 220.972 | 202.443 | 232.08 | 262.199 | 267.235 | 249.856 | 245.889 | 216.427 | 169.16 | 157.144 | 161.602 | 192.31 | 217.461 | 319.722 | 337.743 | 404.912 | 467.7 | 232.685 | 87.155 | 68.636 | 51.56 | 69.794 | 69.794 |
Net Receivables
| 1,055.063 | 1,113.608 | 1,023.955 | 972.636 | 958.905 | 871.344 | 725.546 | 690.582 | 735.736 | 730.163 | 743.789 | 735.433 | 688.211 | 627.332 | 542.533 | 642.752 | 513.753 | 431.775 | 458.454 | 513.181 | 462.093 | 360.711 | 286.785 | 280.041 | 223.22 | 253.116 | 0 | 143.429 |
Inventory
| 224.704 | 319.13 | 568.719 | 500.619 | 591.85 | 558.812 | 511.915 | 509.99 | 510.812 | 371.829 | 302.394 | 312.978 | 556.486 | 777.735 | 639.96 | 407.898 | 428.753 | 441.225 | 423.186 | 322.948 | 415.44 | 461.252 | 415.317 | 355.542 | 377.677 | 335.354 | 0 | 362.626 |
Other Current Assets
| 1,078.331 | 45.157 | 8.615 | 19.197 | 32.888 | 19.729 | 20.433 | 24.612 | 25.799 | 15.427 | 15.085 | 16.274 | 15.932 | 54.983 | 43.132 | 20.947 | 25.288 | 36.979 | 33.782 | 23.669 | 38.438 | 40.64 | 266.719 | 33.323 | 36.859 | 21.015 | 0 | 31.893 |
Total Current Assets
| 1,561.158 | 1,723.956 | 1,872.166 | 1,731.259 | 1,814.491 | 1,670.857 | 1,460.337 | 1,457.264 | 1,534.546 | 1,384.653 | 1,311.123 | 1,310.573 | 1,477.056 | 1,629.211 | 1,382.77 | 1,233.199 | 1,160.103 | 1,127.441 | 1,235.144 | 1,197.541 | 1,320.884 | 1,330.303 | 1,201.506 | 756.061 | 706.393 | 661.046 | 69.794 | 607.742 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 282.63 | 287.443 | 291.66 | 293.027 | 298.305 | 301.81 | 310.346 | 311.489 | 320.531 | 309.989 | 314.445 | 294.461 | 236.864 | 242.001 | 246.927 | 245.825 | 209.333 | 198.267 | 166.956 | 166.496 | 110.549 | 75.127 | 58.17 | 58.297 | 57.58 | 57.166 | 0 | 57.537 |
Goodwill
| 7.745 | 7.745 | 7.745 | 7.745 | 7.745 | 7.745 | 7.745 | 7.745 | 7.745 | 7.745 | 7.745 | 7.745 | 7.745 | 7.745 | 7.745 | 7.745 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0 | 0.099 |
Intangible Assets
| 59.329 | 49.785 | 51.204 | 52.637 | 54.364 | 56.115 | 58.436 | 59.546 | 62.069 | 63.83 | 64.265 | 66.758 | 47.147 | 47.589 | 48.327 | 48.998 | 45.51 | 45.883 | 46.372 | 46.451 | 46.613 | 46.923 | 47.201 | 47.597 | 47.912 | 48.356 | 0 | 33.802 |
Goodwill and Intangible Assets
| 67.074 | 57.53 | 58.948 | 60.382 | 62.109 | 63.859 | 66.181 | 67.291 | 69.814 | 71.574 | 72.01 | 74.502 | 54.892 | 55.334 | 56.072 | 56.743 | 45.609 | 45.982 | 46.471 | 46.55 | 46.713 | 47.022 | 47.3 | 47.696 | 48.011 | 48.455 | 0 | 33.901 |
Long Term Investments
| 248.344 | 459.308 | 229.582 | 239.67 | 222.246 | 226.227 | 226.492 | 205.854 | 153.654 | 151.992 | 149.422 | 103.994 | 173.817 | 156.106 | 154.529 | 108.982 | 7.359 | 7.046 | 7.031 | 6.955 | 6.591 | 6.385 | 6.459 | 6.083 | 6.314 | 6.403 | 0 | 5.479 |
Tax Assets
| 30.488 | 30.476 | 32.019 | 32.177 | 29.882 | 32.456 | 35.021 | 33.965 | 34.768 | 35.511 | 33.573 | 32.854 | 23.43 | 23.544 | 19.686 | 21.213 | 12.461 | 14.061 | 9.862 | 9.237 | 8.132 | 7.551 | 6.836 | 6.173 | 4.871 | 4.615 | 0 | 2.593 |
Other Non-Current Assets
| 229.435 | 0.176 | 231.126 | 210.863 | 162.038 | 124.792 | 102.166 | 106.529 | 116.7 | 111.997 | 141.498 | 189.324 | 98.395 | 70.786 | 50.618 | 64.338 | 13.569 | 13.591 | 5.739 | 2.856 | 0.014 | 0.028 | 0.042 | 0.055 | 1.368 | 0.736 | -69.794 | 0.166 |
Total Non-Current Assets
| 857.971 | 834.933 | 843.336 | 836.119 | 774.58 | 749.145 | 740.206 | 725.128 | 695.468 | 681.063 | 710.948 | 695.136 | 587.398 | 547.771 | 527.832 | 497.1 | 288.331 | 278.947 | 236.06 | 232.093 | 171.997 | 136.114 | 118.806 | 118.303 | 118.143 | 117.375 | -69.794 | 99.676 |
Total Assets
| 2,419.129 | 2,558.889 | 2,715.501 | 2,567.378 | 2,589.071 | 2,420.001 | 2,200.543 | 2,182.392 | 2,230.014 | 2,065.716 | 2,022.071 | 2,005.709 | 2,064.454 | 2,176.981 | 1,910.602 | 1,730.3 | 1,448.433 | 1,406.388 | 1,471.204 | 1,429.633 | 1,492.881 | 1,466.417 | 1,320.312 | 874.364 | 824.537 | 778.421 | 0 | 707.418 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 239.355 | 347.664 | 612.902 | 639.975 | 647.254 | 574.2 | 500.859 | 569.067 | 476.499 | 369.283 | 312.995 | 393.261 | 637.599 | 772.592 | 647.52 | 454.767 | 199.912 | 207.265 | 239.394 | 318.447 | 392.218 | 397.201 | 257.164 | 265.718 | 280.075 | 216.782 | 0 | 181.688 |
Short Term Debt
| 953.834 | 982.977 | 821.998 | 651.544 | 679.607 | 618.891 | 585.724 | 493.925 | 577.062 | 633.632 | 666.914 | 523.584 | 458.014 | 398.794 | 275.924 | 292.331 | 242.252 | 210.224 | 238.903 | 153.8 | 100 | 85 | 85 | 65 | 40 | 35 | 0 | 20 |
Tax Payables
| 3.695 | 1.527 | 5.927 | 4.388 | 2.705 | 3.092 | 7.074 | 7.831 | 6.02 | 7.135 | 3.558 | 3.396 | 9.918 | 6.771 | 4.937 | 6.464 | 1.799 | 2.842 | 2.081 | 10.459 | 6.625 | 8.009 | 3.4 | 9.196 | 1.318 | 7.303 | 0 | 3.798 |
Deferred Revenue
| 76.971 | 150.917 | 251.612 | 252.716 | 284.231 | 301.855 | 193.64 | 204.332 | 276.076 | 180.053 | 117.042 | 169.029 | 157.941 | 192.308 | 178.343 | 189.461 | 243.806 | 26.842 | 15.134 | 32.235 | 31.011 | 30.788 | 19.631 | 25.933 | 19.766 | 22.116 | 0 | 21.01 |
Other Current Liabilities
| 71.789 | 48.788 | 20.843 | 22.842 | 26.653 | 21.143 | 15.738 | 14.625 | 24.481 | 14.325 | 9.669 | 14.657 | 13.672 | 18.281 | 16.863 | 19.085 | 30.031 | 249.528 | 243.708 | 177.799 | 264.217 | 275.429 | 285.171 | 202.285 | 200.325 | 243.254 | 0 | 264.572 |
Total Current Liabilities
| 1,341.949 | 1,530.346 | 1,707.354 | 1,567.078 | 1,637.746 | 1,516.089 | 1,295.962 | 1,281.948 | 1,354.118 | 1,197.293 | 1,106.619 | 1,100.53 | 1,267.225 | 1,381.974 | 1,118.65 | 955.644 | 716.001 | 693.858 | 737.138 | 682.28 | 787.445 | 788.418 | 646.967 | 558.936 | 540.166 | 517.152 | 0 | 487.27 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 58.039 | 19.99 | 20.012 | 20.034 | 30.069 | 30.079 | 30.126 | 30.015 | 30.012 | 50.041 | 60.059 | 60.083 | 70.195 | 70.35 | 80.116 | 80.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 58.039 | 20.009 | 20.012 | 20.034 | 30.069 | 30.079 | 30.126 | 30.015 | 30.012 | 50.041 | 60.059 | 60.083 | 70.195 | 70.35 | 80.116 | 80.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 1,399.987 | 1,550.355 | 1,727.366 | 1,587.112 | 1,667.814 | 1,546.168 | 1,326.087 | 1,311.963 | 1,384.13 | 1,247.335 | 1,166.678 | 1,160.613 | 1,337.42 | 1,452.324 | 1,198.766 | 1,035.76 | 716.001 | 693.858 | 737.138 | 682.28 | 787.445 | 788.418 | 646.967 | 558.936 | 540.166 | 517.152 | 0 | 487.27 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.039 | 0 | 0.024 | 0.028 | 0.014 | 0.038 | 0 | 0.108 | 0 | 0 | 0.028 | 0 | 0 |
Common Stock
| 155.038 | 155.052 | 110.389 | 110.389 | 110.389 | 110.531 | 110.531 | 110.531 | 110.531 | 110.531 | 110.531 | 110.279 | 104 | 104 | 104 | 104 | 104 | 104 | 104 | 104 | 104 | 104 | 80 | 60 | 60 | 60 | 0 | 60 |
Retained Earnings
| 293.502 | 284.761 | 256.373 | 250.475 | 213.267 | 196.283 | 196.192 | 191.956 | 170.856 | 143.556 | 172.724 | 169.797 | 248.304 | 245.819 | 234.023 | 216.672 | 257.668 | 237.642 | 259.042 | 272.057 | 238.484 | 210.964 | 206.625 | 200.341 | 177.331 | 154.553 | 0 | 113.441 |
Accumulated Other Comprehensive Income/Loss
| 575.641 | 55.158 | 9.395 | 88.65 | 602.578 | 35.982 | 576.619 | 36.457 | 572.998 | 32.59 | 572.942 | 32.704 | 374.48 | 32.425 | 374.563 | -0.039 | 0.002 | -0.024 | -0.028 | -0.014 | -0.038 | 0.022 | -0.108 | 0.017 | 0.194 | -0.028 | 220.147 | 0 |
Other Total Stockholders Equity
| -2.97 | 515.291 | 614.133 | 532.788 | -3.266 | 532.675 | -7.497 | 532.675 | -7.497 | 532.675 | 0 | 532.926 | 0 | 342.064 | 0 | 374.457 | 371.274 | 371.25 | 371.246 | 371.26 | 363.07 | 363.109 | 387.001 | 55.132 | 46.707 | 46.679 | 0 | 46.707 |
Total Shareholders Equity
| 1,021.211 | 1,010.262 | 990.29 | 982.302 | 922.968 | 875.471 | 875.844 | 871.619 | 846.888 | 819.352 | 856.197 | 845.707 | 726.784 | 724.307 | 712.585 | 695.129 | 732.944 | 712.891 | 734.288 | 747.317 | 705.555 | 678.094 | 673.626 | 315.49 | 284.232 | 261.232 | 220.147 | 220.147 |
Total Equity
| 1,019.141 | 1,008.534 | 988.135 | 980.267 | 921.256 | 873.833 | 874.456 | 870.429 | 845.884 | 818.381 | 855.393 | 845.096 | 727.034 | 724.658 | 711.836 | 694.539 | 732.432 | 712.529 | 734.066 | 747.353 | 705.435 | 677.999 | 673.345 | 315.428 | 284.371 | 261.269 | 220.147 | 220.147 |
Total Liabilities & Shareholders Equity
| 2,419.129 | 2,558.889 | 2,715.501 | 2,567.378 | 2,589.071 | 2,420.001 | 2,200.543 | 2,182.392 | 2,230.014 | 2,065.716 | 2,022.071 | 2,005.709 | 2,064.454 | 2,176.981 | 1,910.602 | 1,730.3 | 1,448.433 | 1,406.388 | 1,471.204 | 1,429.633 | 1,492.881 | 1,466.417 | 1,320.312 | 874.364 | 824.537 | 778.421 | 220.147 | 707.418 |