Guangdong Jinma Entertainment Corporation Limited
SZSE:300756.SZ
16.45 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||
Net Income
| 1.068 | 5.451 | 9.727 | -49.248 | 25.784 | 41.71 | 27.919 | -39.074 | 8.525 | 3.037 | 2.901 | -18.129 | 13.504 | -19.749 | 45.646 | -32.625 | 20.111 | 14.935 | -22.582 | 31.987 | 12.985 | 50.916 | 13.616 | 3.449 | 33.023 | 30.044 | 31.527 | 13.481 | 12.647 |
Depreciation & Amortization
| 0 | 9.474 | 9.474 | 7.93 | -14.546 | 7.639 | 7.639 | 7.475 | 7.475 | 7.229 | 7.229 | 7.253 | 7.536 | 8.928 | 8.928 | 19.541 | -9.715 | 9.715 | 0 | 14.984 | -7.514 | 7.514 | 0 | 3.549 | 3.328 | 6.804 | 0 | 3.676 | 3.281 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.308 | -1.105 | 1.105 | 0 | 5.51 | -5.431 | 5.431 | 0 | 3.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 43.161 | 0 | 52.321 | -33.439 | 33.439 | 0 | -50.879 | 75.613 | -75.613 | 0 | -139.917 | 66.127 | -66.127 | 0 | 8.827 | 4.602 | -4.602 | 0 | -4.279 | -13.319 | 13.319 | 0 | 2.083 | 13.144 | -49.19 | 0 | 48.683 | -11.992 |
Accounts Receivables
| 0 | -29.168 | 0 | -118.723 | 93.542 | -93.542 | 0 | 54.281 | 13.564 | -13.564 | 0 | -86.67 | 69.869 | -69.869 | 0 | 3.207 | 11.477 | -11.477 | 0 | 6.77 | -3.512 | 3.512 | 0 | -25.871 | 39.005 | -39.005 | 0 | -33.543 | -11.026 |
Change In Inventory
| 0 | 72.329 | 0 | 171.044 | -126.981 | 126.981 | 0 | -105.16 | 62.049 | -62.049 | 0 | -53.247 | -3.741 | 3.741 | 0 | 5.62 | -6.875 | 6.875 | 0 | -11.049 | -9.807 | 9.807 | 0 | -36.415 | -51.703 | -10.185 | 0 | 33.647 | -19.06 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.498 | 64.847 | 0 | 0 | 15.036 | 7.069 |
Other Non Cash Items
| 88.52 | 71.047 | 25.048 | 79.807 | 59.065 | -78.085 | -76.224 | 92.841 | -49.15 | 127.338 | -37.823 | 28.632 | -57.672 | 32.451 | -47.935 | 40.337 | 61.089 | -0.454 | -6.693 | -10.538 | -4.648 | -34.195 | -34.303 | 2.098 | -1.058 | 93.621 | -61.054 | 11.246 | 0.175 |
Operating Cash Flow
| 89.588 | 67.024 | 34.776 | 22.628 | 36.864 | 4.703 | -40.666 | 10.363 | 42.463 | 61.991 | -42.287 | 3.251 | -51.703 | 3.775 | -11.216 | 41.59 | 70.656 | 25.024 | -29.274 | 35.764 | -12.496 | 37.555 | -20.687 | 11.178 | 48.438 | 81.28 | -29.527 | 77.085 | 4.111 |
Investing Activities: | |||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -47.19 | -30.432 | -36.837 | -37.13 | -40.423 | -28.214 | -27.162 | -37.731 | -15.59 | -31.072 | -19.071 | -66.486 | -7.57 | -3.569 | -34.72 | -42.888 | -15.209 | -5.462 | -16.772 | -32.267 | -0.038 | -19.772 | -1.642 | -5.24 | -12.638 | -0.817 | -2.183 | -1.771 | -3.29 |
Acquisitions Net
| 0.26 | 4.846 | 0 | 0 | 0 | 0 | 0.002 | -0 | 0 | -0 | 0 | 0 | 7.57 | 3.569 | 34.72 | 42.898 | 15.209 | 5.462 | 16.772 | 32.227 | 0.078 | 0 | 0 | 11.031 | 12.655 | 0.817 | 2.183 | 1.784 | 0 |
Purchases Of Investments
| -90.4 | -180 | -120 | -218.4 | -255 | 0 | -160 | -109 | -169 | -166 | -236 | -160 | -84.8 | -241 | -261 | -269 | -453.1 | -516 | -496 | -430 | -316 | -320 | -473 | -50 | -150 | -50 | -100 | -100 | 0 |
Sales Maturities Of Investments
| 149.8 | 160 | 215 | 255 | 0 | 81.253 | 159.543 | 169.892 | 177.222 | 197.417 | 100.135 | 145.81 | 243.141 | 262.979 | 278.214 | 406.828 | 405.301 | 323.568 | 691.1 | 475.815 | 245.679 | 0 | 0 | 101.503 | 99.162 | 100.329 | 100.51 | 100.337 | 0.324 |
Other Investing Activites
| 0 | 4.846 | 95.76 | 38.34 | -255 | -0 | 0 | 60.892 | -0 | 31.417 | 0 | -0 | -7.57 | -0 | 0 | 0.01 | -0 | -0 | -16.772 | -0.04 | 0.04 | 477.863 | -1.642 | 5.792 | 0.017 | -0 | -0 | 0.013 | -0 |
Investing Cash Flow
| 12.47 | -45.586 | 58.163 | -0.53 | -295.423 | 53.039 | -27.617 | 23.161 | -7.368 | 0.345 | -154.936 | -80.676 | 150.772 | 18.409 | -17.505 | 94.951 | -63.008 | -197.894 | 178.327 | 13.509 | -70.319 | 138.091 | -474.642 | 52.055 | -63.459 | 49.512 | -1.674 | -1.421 | -2.966 |
Financing Activities: | |||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.302 | -6.302 | 0 | 0 | 0 | -22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.302 | 0 | 0 | 0 | -4.938 | 4.938 | -4.938 | 0 | -1.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -16.915 | 0 | 0 | 0 | -1.155 | 0 | -4.448 | 0 | -4.552 | 0 | 0 | 0 | -0.265 | -0.154 | -0.142 | -0.142 | -23.307 | 0 | 0 | 0 | -32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -1.237 | -16.197 | -0.718 | 0.097 | 268.354 | -0.273 | -0.657 | 12.437 | 5.948 | -11.468 | -3.083 | -0.614 | -1.076 | -27.492 | -0.154 | 60.744 | 0 | 20.958 | 0 | 0 | 17.11 | 0 | 0 | 450.44 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -1.237 | -18.119 | -0.718 | 0.097 | 268.354 | -1.428 | -0.657 | 1.688 | -0.354 | -11.468 | -3.083 | -0.614 | -1.076 | -27.757 | -0.154 | 59.844 | -0.142 | -2.348 | 0 | 0 | 17.11 | -32 | 0 | 450.44 | 0 | 0 | 0 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 1.253 | -0.147 | 0.254 | -0.111 | 0.507 | 0.021 | 0.333 | -0.003 | -0.131 | -0.009 | -0.004 | 0.017 | -0.016 | -0.012 | -0.009 | -0.032 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 103.569 | 4.392 | 92.971 | 20.922 | 9.684 | 55.568 | -68.919 | 35.544 | 34.737 | 50.737 | -200.315 | -78.854 | 95.868 | -7.567 | -31.382 | 196.377 | 7.475 | -175.215 | 149.053 | 49.273 | -65.705 | 143.646 | -495.329 | 513.673 | -15.021 | 130.792 | -31.2 | 75.664 | 1.144 |
Cash At End Of Period
| 815.194 | 711.625 | 707.233 | 614.262 | 583.581 | 573.898 | 518.33 | 587.249 | 551.705 | 516.968 | 466.231 | 666.546 | 745.4 | 649.532 | 657.099 | 688.482 | 492.105 | 484.63 | 659.845 | 510.792 | 461.519 | 527.224 | 383.578 | 878.908 | 365.235 | 380.256 | 249.464 | 280.665 | 222.06 |