Guangdong Jinma Entertainment Corporation Limited
SZSE:300756.SZ
16.45 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q1 | 2016 Q4 | 2016 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 815.194 | 711.625 | 707.233 | 614.262 | 593.34 | 585.451 | 525.975 | 593.304 | 558.126 | 524.714 | 474.793 | 674.719 | 753.522 | 660.27 | 664.704 | 693.445 | 498.64 | 490.559 | 666.044 | 517.076 | 469.854 | 541.807 | 400.812 | 895.391 | 383.562 | 419.877 | -380.697 | 330.697 | 270.369 | 268.54 | 295.542 |
Short Term Investments
| 90.212 | 140.461 | 120 | 215.484 | 255 | -29.321 | 80 | 79.245 | 139 | 146.618 | 176 | 40 | 75 | 241 | 261 | 269.826 | 404 | 353 | 159 | 350 | 0 | 320 | 0 | 0 | 0 | 0 | 761.394 | 50 | 0 | 0 | 0 |
Cash and Short Term Investments
| 905.406 | 852.086 | 827.233 | 829.746 | 848.34 | 585.451 | 605.975 | 672.548 | 697.126 | 671.332 | 650.793 | 714.719 | 828.522 | 901.27 | 925.704 | 963.271 | 902.64 | 843.559 | 825.044 | 867.076 | 469.854 | 541.807 | 400.812 | 895.391 | 383.562 | 419.877 | 380.697 | 330.697 | 270.369 | 268.54 | 295.542 |
Net Receivables
| 171.578 | 213.092 | 187.734 | 215.062 | 279.768 | 244.556 | 165.771 | 170.813 | 229.708 | 239.579 | 237.479 | 241.762 | 256.214 | 227.871 | 203.971 | 164.477 | 211.247 | 211.709 | 194.953 | 209.628 | 224.523 | 218.138 | 226.174 | 223.423 | 203.124 | 192.048 | 0 | 152.585 | 138.412 | 125.507 | 132.961 |
Inventory
| 272.504 | 288.067 | 343.366 | 352.098 | 320.538 | 414.157 | 499.782 | 537.964 | 490.444 | 503.666 | 473.114 | 368.584 | 317.831 | 318.25 | 331.989 | 341.735 | 346.218 | 339.896 | 376.35 | 350.007 | 348.196 | 331.132 | 364.395 | 341.896 | 304.711 | 253.02 | 0 | 240.778 | 244.623 | 225.483 | 194.579 |
Other Current Assets
| 32.924 | 68.379 | 83.433 | 41.476 | 17.08 | 13.106 | 10.462 | 8.754 | 8.295 | 7.471 | 4.759 | 4.556 | 4.801 | 5.364 | 4.713 | 3.96 | 5.007 | 6.647 | 9.111 | 5.902 | 398.298 | 323.884 | 481.579 | 8.471 | 53.569 | 1.533 | 0 | 53.228 | 56.611 | 58.906 | 30.468 |
Total Current Assets
| 1,455.377 | 1,421.624 | 1,441.767 | 1,438.382 | 1,465.726 | 1,257.271 | 1,281.99 | 1,390.079 | 1,425.573 | 1,422.048 | 1,366.146 | 1,329.621 | 1,407.369 | 1,452.754 | 1,466.378 | 1,473.442 | 1,465.112 | 1,401.811 | 1,405.458 | 1,432.612 | 1,440.871 | 1,414.96 | 1,472.96 | 1,469.181 | 944.966 | 866.479 | 380.697 | 777.289 | 710.015 | 678.436 | 653.55 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 564.58 | 483.289 | 453.989 | 426.407 | 388.513 | 349.291 | 333.834 | 316.844 | 290.093 | 279.127 | 255.443 | 242.863 | 232.725 | 231.495 | 240.106 | 235.982 | 224.455 | 211.686 | 211.922 | 207.635 | 198.897 | 193.101 | 180.02 | 178.535 | 173.553 | 173.5 | 0 | 173.877 | 173.187 | 173.696 | 170.809 |
Goodwill
| 1.65 | 1.65 | 1.65 | 1.65 | 3.723 | 3.723 | 3.723 | 3.723 | 8.466 | 8.466 | 8.466 | 8.466 | 8.471 | 8.471 | 8.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 118.566 | 120.061 | 121.228 | 122.709 | 123.701 | 125.159 | 130.667 | 128.078 | 128.935 | 130.427 | 131.874 | 132.645 | 87.798 | 88.507 | 52.35 | 53.427 | 54.539 | 55.647 | 37.662 | 38.098 | 38.387 | 38.037 | 38.286 | 38.585 | 38.846 | 39.105 | 0 | 39.689 | 40.274 | 40.233 | 40.844 |
Goodwill and Intangible Assets
| 120.217 | 121.711 | 122.878 | 124.359 | 127.424 | 128.882 | 134.39 | 131.801 | 137.401 | 138.894 | 140.34 | 141.111 | 96.269 | 96.979 | 60.822 | 53.427 | 54.539 | 55.647 | 37.662 | 38.098 | 38.387 | 38.037 | 38.286 | 38.585 | 38.846 | 39.105 | 0 | 39.689 | 40.274 | 40.233 | 40.844 |
Long Term Investments
| 67.268 | 79.877 | 77.837 | 81.356 | -195.041 | 89.061 | -20.079 | -19.621 | -79.008 | -86.752 | -116.181 | 19.81 | -65.2 | 5.921 | 6.158 | 6.548 | 6.954 | 0 | 7.445 | 7.14 | 0 | 6.921 | 0 | 0 | 11.592 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 25.994 | 24.47 | 22.986 | 25.469 | 25.853 | 25.033 | 22.681 | 23.182 | 21.056 | 20.742 | 19.11 | 18.87 | 18.881 | 18.891 | 17.507 | 17.542 | 12.756 | 12.331 | 10.95 | 9.88 | 9.732 | 8.514 | 7.627 | 7.416 | 7.492 | 7.738 | 0 | 7.863 | 5.77 | 5.719 | 5.722 |
Other Non-Current Assets
| 26.189 | 20.901 | 25.115 | 14.444 | 291.934 | 4.187 | 103.713 | 103.674 | 153.996 | 162.011 | 187.853 | 52.263 | 86.304 | 4.963 | 41.667 | 22.763 | 4.842 | 7.281 | 13.208 | 6.604 | 7.242 | -0.005 | 7.135 | 7.387 | 7.098 | 11.878 | -380.697 | 12.032 | 11.414 | 11.707 | 1.296 |
Total Non-Current Assets
| 804.248 | 730.248 | 702.806 | 672.035 | 638.683 | 596.453 | 574.54 | 555.88 | 523.539 | 514.023 | 486.564 | 474.917 | 368.98 | 358.249 | 366.259 | 336.261 | 303.546 | 286.945 | 281.187 | 269.357 | 254.258 | 246.567 | 233.068 | 231.923 | 238.582 | 232.221 | -380.697 | 233.461 | 230.645 | 231.354 | 218.671 |
Total Assets
| 2,259.625 | 2,151.872 | 2,144.572 | 2,110.416 | 2,104.409 | 1,853.724 | 1,856.53 | 1,945.958 | 1,949.112 | 1,936.071 | 1,852.71 | 1,804.537 | 1,776.349 | 1,811.003 | 1,832.636 | 1,809.704 | 1,768.657 | 1,688.756 | 1,686.645 | 1,701.969 | 1,695.129 | 1,661.527 | 1,706.028 | 1,701.104 | 1,183.548 | 1,098.699 | 0 | 1,010.749 | 940.659 | 909.79 | 872.221 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 95.725 | 67.354 | 56.834 | 59.401 | 72.052 | 64.733 | 39.384 | 41.756 | 70.926 | 47.459 | 49.182 | 56.631 | 43.751 | 44.318 | 43.628 | 53.62 | 42.163 | 45.713 | 37.524 | 34.676 | 40.641 | 38.43 | 32.78 | 39.621 | 30.404 | 30.049 | 0 | 42.648 | 25.329 | 41.13 | 35.694 |
Short Term Debt
| 24.184 | 42.537 | 17.73 | 19.859 | 1.903 | 0.812 | 1.774 | 2.443 | 1.693 | 0.66 | 1.772 | 1.757 | 1.709 | 0.638 | 22.096 | 22.096 | 22 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 3.578 | 4.067 | 0.024 | 9.966 | 11.628 | 7.205 | 3.975 | 7.127 | 6.489 | 5.433 | 5.631 | 3.562 | 3.711 | 15.503 | 6.318 | 7.49 | 3.842 | 0.608 | 7.081 | 4.46 | 3.325 | 9.501 | 8.174 | 12.437 | 7.013 | 0 | 15.347 | 5.78 | 10.63 | 7.269 |
Deferred Revenue
| 573.407 | 518.154 | 550.129 | 503.033 | 498.178 | 553.946 | 615.798 | 700.975 | 674.807 | 693.482 | 607.225 | 625.776 | 586.901 | 638.317 | 613.999 | 641.287 | 0 | 26.554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 75.814 | 31.527 | 26.754 | 44.409 | 5.608 | 5.014 | 12.918 | 42.82 | 4.597 | 5.367 | 3.282 | 3.764 | 4.69 | 4.547 | 4.834 | 7.767 | 649.361 | 562.532 | 611.715 | 610.822 | 633.256 | 614.961 | 683.485 | 685.809 | 631.467 | 580.364 | 0 | 541.978 | 580.353 | 546.706 | 547.373 |
Total Current Liabilities
| 769.13 | 659.572 | 651.447 | 626.702 | 577.74 | 624.505 | 669.875 | 787.993 | 752.023 | 746.968 | 661.461 | 687.927 | 637.051 | 687.818 | 684.558 | 724.769 | 713.524 | 656.8 | 649.239 | 645.498 | 673.897 | 653.391 | 716.264 | 725.43 | 661.871 | 610.413 | 0 | 584.626 | 605.681 | 587.836 | 583.068 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 60 | 60 | 60 | 60 | 3.152 | 0.602 | 1.121 | 0.772 | 1.772 | 2.069 | 2.406 | 3.271 | 3.069 | 1.051 | 1.347 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 19.839 | 20.019 | 8.368 | 8.654 | 60 | 60 | 60 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -60 | 0 | 0 | 0 | 0 | 0.419 | 0.419 | 0.716 | 0.716 | 0.748 | 0.748 | 0 | 0.748 | 0.3 | 0.3 | 0.458 |
Deferred Tax Liabilities Non-Current
| 2.313 | 2.318 | 2.323 | 2.328 | 6.505 | 6.51 | 6.515 | 6.52 | 12.292 | 12.292 | 12.292 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.025 | 0.025 | 0.029 | 0.026 | 0.028 | 0.029 | 0.035 | 0.043 | 0 | 0.059 | 0.09 | 0.11 | 0.14 |
Other Non-Current Liabilities
| 0.321 | 1.046 | 1.575 | 2.905 | 3.645 | 2.512 | 0.991 | 0.067 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 82.473 | 83.383 | 72.266 | 73.887 | 73.302 | 69.624 | 68.627 | 67.359 | 74.064 | 74.361 | 74.698 | 63.295 | 63.093 | 61.075 | 61.372 | 60.024 | 0.024 | 0.024 | 0.025 | 0.025 | 0.448 | 0.444 | 0.744 | 0.745 | 0.782 | 0.79 | 0 | 0.807 | 0.39 | 0.41 | 0.598 |
Total Liabilities
| 851.604 | 742.955 | 723.713 | 700.589 | 651.042 | 694.129 | 738.502 | 855.352 | 826.087 | 821.329 | 736.159 | 751.222 | 700.144 | 748.893 | 745.93 | 784.794 | 713.548 | 656.824 | 649.263 | 645.523 | 674.344 | 653.836 | 717.009 | 726.175 | 662.654 | 611.203 | 0 | 585.433 | 606.071 | 588.246 | 583.665 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 157.598 | 157.598 | 157.598 | 157.598 | 157.598 | 141.61 | 141.61 | 141.61 | 141.61 | 141.61 | 101.604 | 101.604 | 101.604 | 101.604 | 101.966 | 101.966 | 101.966 | 101.966 | 72.887 | 72.887 | 72 | 72 | 40 | 40 | 30 | 30 | 0 | 30 | 30 | 30 | 30 |
Retained Earnings
| 531.716 | 530.618 | 541.503 | 531.775 | 582.346 | 555.603 | 513.893 | 485.974 | 522.783 | 514.258 | 515.888 | 452.696 | 476.651 | 463.147 | 482.814 | 437.167 | 469.792 | 449.681 | 458.053 | 480.635 | 460.409 | 447.424 | 428.507 | 414.891 | 416.442 | 383.419 | 0 | 321.847 | 232.177 | 219.53 | 187.567 |
Accumulated Other Comprehensive Income/Loss
| 699.68 | 46.74 | 698.502 | 45.406 | 697.116 | 44.636 | 445.304 | 44.297 | 445.019 | 43.63 | 490.802 | 43.152 | 489.702 | 41.639 | 497.706 | 7.538 | 7.315 | 7.05 | 6.551 | 6.042 | 5.671 | 5.563 | 5.807 | 5.333 | 5.187 | 4.812 | 425.316 | 4.204 | 3.146 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 652.393 | 0 | 652.393 | 0 | 401.125 | 0 | 401.125 | 0 | 401.125 | -6.157 | 441.13 | -6.157 | 441.13 | -11.143 | 478.238 | 476.036 | 473.234 | 499.891 | 496.882 | 482.705 | 482.705 | 514.705 | 514.705 | 69.265 | 69.265 | 0 | 69.265 | 69.265 | 72.014 | 70.988 |
Total Shareholders Equity
| 1,388.994 | 1,387.349 | 1,397.603 | 1,387.173 | 1,437.06 | 1,142.973 | 1,100.806 | 1,073.005 | 1,109.412 | 1,100.623 | 1,102.137 | 1,038.583 | 1,061.8 | 1,047.521 | 1,071.343 | 1,024.91 | 1,055.109 | 1,031.931 | 1,037.381 | 1,056.446 | 1,020.784 | 1,007.691 | 989.02 | 974.929 | 520.894 | 487.496 | 425.316 | 425.316 | 334.588 | 321.544 | 288.556 |
Total Equity
| 1,408.022 | 1,408.916 | 1,420.86 | 1,409.828 | 1,453.367 | 1,159.595 | 1,118.028 | 1,090.607 | 1,123.025 | 1,114.742 | 1,116.551 | 1,053.315 | 1,076.205 | 1,062.11 | 1,086.707 | 1,024.91 | 1,055.109 | 1,031.931 | 1,037.381 | 1,056.446 | 1,020.784 | 1,007.691 | 989.02 | 974.929 | 520.894 | 487.496 | 425.316 | 425.316 | 334.588 | 321.544 | 288.556 |
Total Liabilities & Shareholders Equity
| 2,259.625 | 2,151.872 | 2,144.572 | 2,110.416 | 2,104.409 | 1,853.724 | 1,856.53 | 1,945.958 | 1,949.112 | 1,936.071 | 1,852.71 | 1,804.537 | 1,776.349 | 1,811.003 | 1,832.636 | 1,809.704 | 1,768.657 | 1,688.756 | 1,686.645 | 1,701.969 | 1,695.129 | 1,661.527 | 1,706.028 | 1,701.104 | 1,183.548 | 1,098.699 | 425.316 | 1,010.749 | 940.659 | 909.79 | 872.221 |