VATS Liquor Chain Store Management Joint Stock Co., Ltd.

SZSE:300755.SZ

19.27 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q1
Revenue 2,851.5921,632.5861,888.6071,807.3344,116.3851,863.4152,385.8512,123.8273,743.0081,228.2782,104.8721,821.1983,554.0381,488.1172,017.6481,6012,353.2311,260.7191,318.0291,067.831,294.864885.13961.06765.3171,126.382649.323648.008625.392798.081676.704504.789612.513612.513
Cost of Revenue 2,553.9751,565.0791,728.0521,629.2523,700.1121,699.5562,136.9531,849.6043,358.5931,069.9051,842.6981,575.8983,011.8081,188.6161,620.8121,219.1961,868.0691,043.9451,035.362876.9881,042.609712.276723.579592.074910.484536.84486.258491.843624.749560.423387.494484.465484.465
Gross Profit 297.61667.507160.554178.082416.273163.859248.899274.223384.415158.373262.174245.3542.229299.5396.836381.804485.162216.774282.666190.841252.255172.854237.481173.243215.897112.482161.75133.549173.332116.281117.295128.047128.047
Gross Profit Ratio 0.1040.0410.0850.0990.1010.0880.1040.1290.1030.1290.1250.1350.1530.2010.1970.2380.2060.1720.2140.1790.1950.1950.2470.2260.1920.1730.250.2140.2170.1720.2320.2090.209
Reseach & Development Expenses 0006.8609.2298.1268.126017.088.338.33028.10813.95613.956021.74800012.0810009.860002.9542.9541.8421.842
General & Administrative Expenses 36.508-86.672102.698-26.43145.367-96.679119.668-28.03348.7839.22999.768-25.45141.844-64.06378.248-11.85533.417-36.58132.936-4.20421.005-25.04423.6852.18516.327-20.19515.864-1.61314.09815.32115.32115.84615.846
Selling & Marketing Expenses 133.303-218.196289.605124.738192.858133.269154.995162.179201.014122.49167.271126.505187.802148.769117.004122.826187.289115.598106.15156.29397.97498.8983.62628.79684.659.47864.11723.93368.36953.26953.26931.66231.662
SG&A 169.811-304.867133.18162.566242.684154.321274.663134.147249.794160.012267.04101.053229.64684.706195.253110.972220.70579.017139.08652.089118.97973.847107.31130.981100.92739.28379.9822.31982.46771.07671.07643.8243.82
Other Expenses 21.228483.991-240.2971.468-5.415-11.0021.4042.4852.001-32.9370.5861.4290.7580.153-0.270.3170.3131.26-1.0410.2930.459-0.558-0.4862.6430.2061.0291.2030.0591.079-83.738-45.61900
Operating Expenses 191.039179.123152.007161.098248.099165.323153.435216.919258.666144.154210.218166.975233.64185.099142.849154.433227.608143.333143.96751.803121.272136.653108.49245.69387.81268.55481.70729.91985.535-83.738-45.61936.23536.235
Operating Income 106.577-111.6168.54816.983168.174-1.46487.41359.201108.08214.21941.55672.847292.269113.692245.704224.388242.02173.77138.117142.409120.75628.149119.363117.233122.15233.4876.89496.12981.66732.54371.67581.22881.228
Operating Income Ratio 0.037-0.0680.0050.0090.041-0.0010.0370.0280.0290.0120.020.040.0820.0760.1220.140.1030.0590.1050.1330.0930.0320.1240.1530.1080.0520.1190.1540.1020.0480.1420.1330.133
Total Other Income Expenses Net 2.7491.3921.212-0.389-2.5670.3831.4042.4852.001-0.3520.5861.4290.7580.153-0.270.3170.3131.26-1.0410.2930.459-0.558-0.4862.6430.2061.0291.2030.0591.079-5.813-28.39910.35810.358
Income Before Tax 109.326-110.2249.7626.84165.6061.63188.81761.686110.08313.86742.14274.275293.027113.846245.434224.705242.33575.03137.076142.702121.21527.591118.876119.876122.35734.50978.09796.18882.74646.29643.27687.67187.671
Income Before Tax Ratio 0.038-0.0680.0050.0150.040.0010.0370.0290.0290.0110.020.0410.0820.0770.1220.140.1030.060.1040.1340.0940.0310.1240.1570.1090.0530.1210.1540.1040.0680.0860.1430.143
Income Tax Expense 20.00715.578-2.5362.5529.142-1.2826.6089.3825.6423.2769.2591.66442.1510.48131.45746.54249.70218.88531.53223.35522.0162.70927.3929.22128.4568.78316.01622.42516.82219.7726.76516.29216.292
Net Income 85.395-123.28912.66725.3129.7684.34980.0349.703101.18912.77732.69771.953248.90294.563214.524175.558190.88752.771106.971115.64897.77828.38790.171112.20688.68126.23860.46977.07361.09226.52436.51169.83369.833
Net Income Ratio 0.03-0.0760.0070.0140.0320.0020.0340.0230.0270.010.0160.040.070.0640.1060.110.0810.0420.0810.1080.0760.0320.0940.1470.0790.040.0930.1230.0770.0390.0720.1140.114
EPS 0.21-0.30.0310.0620.320.010.190.120.240.0310.0790.170.60.230.510.420.460.130.260.280.230.070.220.270.220.0840.190.250.190.10.10.220.22
EPS Diluted 0.21-0.30.0310.0620.320.010.190.120.240.0310.0780.170.60.230.510.420.460.130.260.280.230.070.220.270.220.0840.190.250.190.10.10.220.22
EBITDA 120.033-94.84124.8751.907177.3831.378114.61881.581121.819-13.5455.63192.333298.82128.606258.825237.782258.38183.178140.532142.099128.55736.609127.692133.199130.057-159.8781.893100.42286.467-89.841216.4981.70881.708
EBITDA Ratio 0.042-0.0580.0130.0290.0430.0170.0480.0380.033-0.0110.0260.0510.0840.0860.1280.1490.110.0660.1070.1330.0990.0410.1330.1740.115-0.2460.1260.1610.108-0.1330.4290.1330.133