VATS Liquor Chain Store Management Joint Stock Co., Ltd.

SZSE:300755.SZ

19.27 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12011 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 875.0271,008.6791,773.3261,093.1872,026.8012,063.2392,033.6991,178.381,601.4621,266.2411,219.8671,141.4391,351.161,131.843826.8471,224.765835.398886.4621,047.5611,355.964851.6621,138.2811,328.748492.8160484.415-434.518434.518434.518315.561315.561141.8
Short Term Investments 00010.583-16.832-18.162-21.312-23.921-27.065-29.759-32.866-35.80000-11.69000000000869.03500000
Cash and Short Term Investments 875.0271,008.6791,773.3261,103.7692,026.8012,063.2392,033.6991,178.381,601.4621,266.2411,219.8671,141.4391,351.161,131.843826.8471,224.765835.398886.4621,047.5611,355.964851.6621,138.2811,328.748492.8160484.415434.518434.518434.518315.561315.561141.8
Net Receivables 261.572567.803321.231419.3842,077.9632,320.9112,518.7133,121.6571,708.6431,801.4532,139.9062,189.1691,429.7141,508.6541,763.942929.2911,006.5691,173.2581,303.686867.202868.173866.93639.427505.0350584.7120426.62284.46594.274184.004169.841
Inventory 3,463.3862,953.3182,882.243,354.5342,890.9192,893.9962,817.1793,429.3772,523.7792,648.9442,656.2123,048.0112,425.4731,855.2681,702.4471,892.4871,747.4211,509.2391,443.0871,669.8951,677.3781,350.651,379.3551,510.58401,148.7060985.848985.848820.093820.0931,042.098
Other Current Assets 487.2271,857.1791,865.4551,794.92996.922110.256123.435212.46176.06676.06381.308121.81377.71455.23982.07794.14489.81766.365105.954122.299133.76584.0572.21888.31050.31053.669395.83154.973465.2433.526
Total Current Assets 6,293.4636,386.986,842.2536,672.6167,092.6057,388.4027,493.0257,941.8745,909.9495,792.7016,097.2936,500.4335,284.0614,551.0044,375.3134,140.6873,679.2063,635.3243,900.2884,015.363,530.9783,439.9113,419.7482,596.7452,338.9982,268.142434.5181,900.6571,900.6571,784.9011,784.9011,357.265
Non-Current Assets:
Property, Plant & Equipment, Net 305.412310.696308.949310.968320.409322.173328.064299.64195.436146.713150.15898.14698.629101.797107.22743.18343.05843.47643.5749.287.7397.4927.9317.53507.80107.8937.8937.6587.6587.943
Goodwill 00000000000000000000000000000000
Intangible Assets 4.7555.5236.3147.1127.9158.7228.7659.3339.1865.8136.3446.8756.8237.3826.5016.6935.8454.1814.1624.4050.2960.3840.2460.25800.40100.5680.5680.7470.7470.047
Goodwill and Intangible Assets 4.7555.5236.3147.1127.9158.7228.7659.3339.1865.8136.3446.8756.8237.3826.5016.6935.8454.1814.1624.4050.2960.3840.2460.25800.40100.5680.5680.7470.7470.047
Long Term Investments 60.4160.4160.4160.4177.24278.57281.72284.33187.47590.16993.27696.2094545404051.694040404000-2,659.25600000000
Tax Assets 204.347196.273157.235167.9142.579126.511121.648101.1991.87380.954.73468.10952.15638.23536.77936.66733.53939.73540.30348.93650.91449.89250.18553.7051.779050.962055.481010.131
Other Non-Current Assets 19.5121.78534.17832.48212.63810.3836.6444.533115.484118.08412.51861.13838.47141.71744.83153.02943.05854.27630.36220.49114.69612.38413.3912,673.536016.38-434.51817.67568.63714.54170.02270.865
Total Non-Current Assets 594.435594.687567.086578.872560.783546.361546.843499.027499.455441.679317.029330.478241.079234.131235.337179.571177.19181.669158.402123.112113.64470.15271.75375.77376.27176.361-434.51877.09777.09778.42778.42788.985
Total Assets 6,887.8986,981.6677,409.3397,251.4887,653.3887,934.7638,039.8688,440.9016,409.4046,234.386,414.3236,830.915,525.144,785.1354,610.654,320.2583,856.3953,816.9934,058.6894,138.4723,644.6223,510.0633,491.5012,672.5182,415.2692,344.50301,977.7541,977.7541,863.3281,863.3281,446.251
Liabilities & Equity:
Current Liabilities:
Account Payables 595.3568.25668.84582.9711,882.8362,094.2732,250.0392,164.6131,314.2081,298.8561,408.0581,569.1831,039.665530.215355.831339.951297.845278.583410.995425.577262.691248.813327.579518.7640604.7850329.82329.82265.101265.101119.078
Short Term Debt 1,886.5082,436.5432,784.5842,324.2451,241.7621,446.3441,342.1831,376.252788.433658.083545.997543.664279.448149.493469.172359.1250.13505945945506255715460275.660265.66265.66309.66309.66365
Tax Payables 72.52955.34959.75445.88865.01357.00188.49137.11987.435108.298125.10486.274135.778109.54994.39253.02472.4146.2336.75237.58972.62956.4545.32422.596035.305013.941020.921021.301
Deferred Revenue 138.87488.255114.594413.272553.779510.287537.0461,053.112564.295575.504680.0611,123.722763.624858.184654.736703.421464.54388.69300.521242.415205.64162.277180.516147.9590128.1130147.3850141.364099.97
Other Current Liabilities 493.032475497.664469.80817.61312.89115.31190.54713.19515.88715.07780.49725.76544.56727.09249.85427.58122.82396.342318.175112.48450.86551.71783.369047.79086.138233.52373.492214.856134.081
Total Current Liabilities 3,113.7653,068.0543,465.6863,290.2963,695.994,063.7954,144.5794,684.5242,680.1312,548.332,649.1933,317.0662,108.5021,582.461,506.8321,452.3261,040.0661,040.0961,401.8581,580.1671,130.8151,086.9551,130.8121,296.0921,067.161,056.3480829.003829.003789.618789.618718.129
Non-Current Liabilities:
Long Term Debt 058.19761.59958.71962.90265.35666.14436.94836.53931.82632.78632.66133.6336.37341.191000000000000000055
Deferred Revenue Non-Current 0-58.197-61.599-58.71900-0.603-1.024000000000000000000000000
Deferred Tax Liabilities Non-Current 0.7650.9060.0480.1670.2160.2910.6031.024000000000000000000000000
Other Non-Current Liabilities 53.75558.19761.59958.719-000.6031.024000000000000000000000000
Total Non-Current Liabilities 54.5259.10361.64758.88663.11865.64766.74637.97236.53931.82632.78632.66133.6336.37341.191000000000000000055
Total Liabilities 3,168.2853,127.1583,527.3343,349.1833,759.1084,129.4414,211.3264,722.4962,716.672,580.1552,681.9793,349.7272,142.1321,618.8331,548.0231,452.3261,040.0661,040.0961,401.8581,580.1671,130.8151,086.9551,130.8121,296.0921,067.161,056.3480829.003829.003789.618789.618773.129
Equity:
Preferred Stock 0000000000000000.1811.662.3093.0282.3552.581.7961.0471.64600.64400.36101.21900
Common Stock 416.798416.798416.798416.798416.798416.798416.798416.798416.798416.798416.798416.798416.798416.798416.798416.798416.798416.798416.798416.798416.798231.555231.555173.6660173.6660173.666173.666173.666173.666165
Retained Earnings 2,305.2812,452.4322,474.4312,344.6632,348.2462,268.2172,291.872,190.6812,197.2082,164.5112,230.1021,981.1991,922.1511,707.6271,607.0921,420.3141,382.5921,342.3091,226.6611,128.8831,118.0941,027.923962.028873.3480786.6410648.475737.947585.44674.911338.359
Accumulated Other Comprehensive Income/Loss 1,039.161181.321,038.872181.6751,030.407172.9881,032.371174.3611,011.744156.7031,015.855158.357979.497122.325979.003-0.181-1.66-2.309-3.028-2.355-2.58-1.796-1.047-1.6460-0.6441,125.038-0.361-0.361-1.219-1.2190
Other Total Stockholders Equity -150.04707.175-145.545857.2150857.2150857.2150857.2150857.2150857.2150979.153962.625961.976961.257961.93944.1061,130.1341,134.087301.6120302.61423.713302.897213.786302.039213.786169.763
Total Shareholders Equity 3,611.23,757.7253,784.5563,800.3523,795.4523,715.2173,741.043,639.0553,625.753,595.2273,662.7553,413.573,318.4463,103.9653,002.8932,816.2652,762.0162,721.0832,604.7162,507.6112,478.9982,389.6122,327.671,348.6261,322.2631,262.9211,148.7511,125.0381,125.0381,061.1441,061.144673.122
Total Equity 3,719.6133,854.513,882.0053,902.3053,894.2793,805.3213,828.5423,718.4063,692.7343,654.2243,732.3443,481.1843,383.0083,166.3033,062.6272,867.9322,816.3292,776.8972,656.8322,558.3062,513.8082,423.1082,360.691,376.4251,348.1091,288.1551,148.7511,148.7511,148.7511,073.711,073.71673.122
Total Liabilities & Shareholders Equity 6,887.8986,981.6677,409.3397,251.4887,653.3887,934.7638,039.8688,440.9016,409.4046,234.386,414.3236,830.915,525.144,785.1354,610.654,320.2583,856.3953,816.9934,058.6894,138.4723,644.6223,510.0633,491.5012,672.5182,415.2692,344.5031,148.7511,977.7541,977.7541,863.3281,863.3281,446.251