Suzhou Maxwell Technologies Co., Ltd.

SZSE:300751.SZ

115 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q4
Operating Activities:
Net Income 201.008260.128200.327289.061203.675220.833174.991290.69216.413179.826186.747203.996131.99120.069120.0685.1124.39764.87763.98259.66860.34163.55230.22951.18139.29850.2223.706
Depreciation & Amortization 41.54141.54138.95-33.30522.70422.70418.62618.62615.52515.52513.14313.1437.1397.13914.314-6.3836.38304.99-2.1872.18703.407-1.5431.54302.506
Deferred Income Tax 000-4,054.8824,026.86103,896.8400.282000000000000000000
Stock Based Compensation 007.672-4.8454.8450000000000-11.3411.3406.300000000
Change In Working Capital 00-7,186.8424,087.471-4,087.4710-3,762.113999.999-999.9990-1,194.555944.938-944.9380-322.123173.07-173.070-1,324.748763.523-763.5230-903.47505.329-505.3290-468.456
Accounts Receivables 00-1,550.751253.615-253.6150-1,231.505150.775-150.7750-521.77392.666-92.6660-425.534360.946-360.9460-424.616205.325-205.3250-180.554168.402-168.4020-166.344
Change In Inventory 00-5,562.2453,833.856-3,833.8560-2,530.607849.223-849.2230-722.288848.354-848.3540-44.889-136.408136.4080-787.078539.536-539.5360-703.679310.336-310.3360-292.592
Change In Accounts Payables 000-160.603160.6030113.272-67.73567.735000000000000000000
Other Working Capital 00-73.846160.603-160.6030-113.27267.735-67.735049.5063.918-3.9180148.3-51.46851.4680-113.05418.662-18.6620-19.23726.591-26.5910-9.52
Other Non Cash Items -23.412-247.135110.159-311.27651.267-22.704-174.991-1,018.624203.01-150.394-186.747-203.996-131.99-120.069-120.06-85.1-124.397-64.877-63.982-59.668-60.341-63.552-30.229-51.181-39.298-50.22-23.706
Operating Cash Flow 136.05512.992271.537-27.777221.882220.833174.991290.69216.41329.432246.394107.148193.303110.334463.233-35.662-24.304-28.30418.823-138.846-7.10542.973-67.753-40.546159.827-51.029-5.101
Investing Activities:
Investments In Property Plant And Equipment -164.749-336.286-311.508-534.817-285.594-319.857-247.761-204.292-137.554-103.5-16.792-21.26-31.476-46.888-41.828-30.311-49.367-31.539-64.628-23.421-35.536-35.064-12.51-5.479-4.973-17.865-5.43
Acquisitions Net 0.10400169.438-77.699041.55-0-000.2960000000000000000
Purchases Of Investments -1,494.975-35-925-1,029-1,346.657-520-859.489-964-1,413-1,062-2,236.55-10-105-150000000000000
Sales Maturities Of Investments 1,094.235940100859.5621,424.3571,012.21718.7611,190.3751,826.4671,731.3785450000000000000000
Other Investing Activites 0911.133-824.301-169.43877.699492.217-41.55226.375413.467669.378548.36-21.26-31.476-46.888-41.828-4.5-49.367-31.539-64.628-23.421-35.536-35.0640.001-5.479-4.973-17.865-5.43
Investing Cash Flow -565.385568.714-1,136.508-704.255-207.895172.36-1,088.48922.083275.913565.877-1,704.983-31.26-136.476-61.888-41.828-34.811-49.367-31.539-64.628-23.421-35.536-35.064-12.509-5.479-4.973-17.865-5.43
Financing Activities:
Debt Repayment -698.787-631.79-15.714-240-63.818-404.772-1000-9.542-100-155-28-12.172-20-28-76-10-59.5-66.69-59.9-43-15-20.435-10
Common Stock Issued 000000-4.851000-22.6710000000000000000
Common Stock Repurchased 00-260.616000-162.5260-162.526000000000000000000
Dividends Paid -326.722-1.54-9.304-6.73-266.896-2.881-1.936-0.206-162.1770-3.15-2.251-85.918-0.828-1.882-3.282-54.106-2.525-1.662-1.339-38.044-0.831-1.492-1.193-1.417-1.381-1.01
Other Financing Activities -316.448-0.419276.473835.768123.488813.197255.532291.322-322.505-2.3982,848.202-1.3832.042617.86910.973-0.63600143.81169.3611.63968.361684.92169.526.6960.13510.32
Financing Cash Flow 374.491631.3727.421589.038-207.226405.54485.219291.116-322.505-2.3982,835.509-9.131-83.876462.869-18.908-16.09-74.10625.47566.14958.021-95.9050.84623.52925.30710.27338.319-0.69
Other Information:
Effect Of Forex Changes On Cash 10.614-14.549-1.874-21.97348.658-23.938-34.75752.99919.0870.5412.186-1.091.2923.156-13.495-5.928-0.5692.573-6.8962.6085.585-3.3529.075-4.5024.635-5.173-3.586
Net Change In Cash 68.5721,097.241-956.281-164.967-144.581844.283-808.761570.269365.208593.4521,379.10765.667-25.758514.471389.001-92.49-148.347-31.79513.449-101.638-132.965.397552.342-25.22169.762-35.748-14.808
Cash At End Of Period 4,487.8014,419.2293,321.9883,923.6114,088.5784,233.1593,388.8784,197.6393,627.373,262.1622,668.711,289.6031,223.9371,249.694735.223346.221438.712587.059618.854605.405707.043840.003834.606282.264307.485137.722173.471