Guangdong Topstrong Living Innovation and Integration Co., Ltd.
SZSE:300749.SZ
8.75 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 253.692 | 321.873 | 220.295 | 373.969 | 336.887 | 349.511 | 223.955 | 318.008 | 275.279 | 296.867 | 183.287 | 411.572 | 364.276 | 352.772 | 169.657 | 318.811 | 245.743 | 259.607 | 48.23 | 331.362 | 260.736 | 232.87 | 104.76 | 284.65 | 229.17 | 213.949 | 102.89 | 289.056 | 220.532 | 148.99 | 148.99 | 243.502 | 243.502 | 118.917 | 118.917 | 192.742 | 192.742 | 95.097 | 95.097 |
Cost of Revenue
| 191.054 | 243.473 | 177.578 | 279.494 | 244.162 | 243.574 | 158.581 | 226.833 | 185.576 | 204.258 | 122.824 | 280.421 | 243.689 | 234.494 | 113.415 | 217.704 | 161.385 | 160.255 | 30.155 | 203.111 | 159.522 | 144.228 | 64.76 | 178.187 | 142.513 | 132.1 | 64.312 | 177.997 | 137.198 | 93.341 | 93.341 | 153.015 | 153.015 | 77.366 | 77.366 | 125.399 | 125.399 | 62.071 | 62.071 |
Gross Profit
| 62.638 | 78.399 | 42.717 | 94.474 | 92.725 | 105.936 | 65.374 | 91.175 | 89.703 | 92.609 | 60.464 | 131.151 | 120.587 | 118.278 | 56.242 | 101.107 | 84.358 | 99.353 | 18.075 | 128.252 | 101.215 | 88.642 | 40 | 106.463 | 86.657 | 81.849 | 38.578 | 111.059 | 83.334 | 55.649 | 55.649 | 90.486 | 90.486 | 41.551 | 41.551 | 67.343 | 67.343 | 33.027 | 33.027 |
Gross Profit Ratio
| 0.247 | 0.244 | 0.194 | 0.253 | 0.275 | 0.303 | 0.292 | 0.287 | 0.326 | 0.312 | 0.33 | 0.319 | 0.331 | 0.335 | 0.332 | 0.317 | 0.343 | 0.383 | 0.375 | 0.387 | 0.388 | 0.381 | 0.382 | 0.374 | 0.378 | 0.383 | 0.375 | 0.384 | 0.378 | 0.374 | 0.374 | 0.372 | 0.372 | 0.349 | 0.349 | 0.349 | 0.349 | 0.347 | 0.347 |
Reseach & Development Expenses
| 9.801 | 12.18 | 7.332 | 12.567 | 12.166 | 14.63 | 8.821 | 16.381 | 12.852 | 13.455 | 9.444 | 13.549 | 14.393 | 11.476 | 7.376 | 11.244 | 13.112 | 11.846 | 4.669 | 13.079 | 10.114 | 9.272 | 5.085 | 9.444 | 9.372 | 9.444 | 5.51 | 10.692 | 6.808 | 8.004 | 8.004 | 0 | 0 | 0 | 0 | 7.131 | 7.131 | 2.938 | 2.938 |
General & Administrative Expenses
| 57.142 | -10.46 | 21.855 | -49.756 | 65.303 | -8.644 | 23.299 | -45.377 | 61.561 | -12.44 | 21.099 | -45.263 | 65.691 | -11.286 | 19.967 | -41.346 | 19.457 | -10.366 | 15.76 | -43.926 | 22.542 | -10.051 | 16.768 | -38.827 | 20.296 | -8.69 | 15.591 | -43.691 | 20.477 | 18.117 | 18.117 | 32.481 | 32.481 | 22.365 | 22.365 | 24.1 | 24.1 | 15.383 | 15.383 |
Selling & Marketing Expenses
| 55.582 | 32.024 | 22.539 | 48.891 | 37.159 | 40.532 | 24.541 | 36.677 | 35.769 | 32.443 | 25.323 | 61.289 | 39.888 | 39.627 | 21.095 | 44.511 | 36.594 | 32.493 | 21.726 | 46.676 | 34.782 | 26.794 | 18.599 | 36.707 | 23.665 | 25.505 | 16.825 | 33.952 | 25.341 | 21.002 | 21.002 | 32.579 | 32.579 | 18.441 | 18.441 | 22.922 | 22.922 | 18.499 | 18.499 |
SG&A
| 112.725 | 21.564 | 44.394 | -0.865 | 102.462 | 31.888 | 47.84 | -8.7 | 97.33 | 20.003 | 46.422 | 16.026 | 105.579 | 28.341 | 41.062 | 3.165 | 56.051 | 22.127 | 37.487 | 2.75 | 57.324 | 16.743 | 35.367 | -2.121 | 43.962 | 16.815 | 32.416 | -9.739 | 45.818 | 40.138 | 40.138 | 65.059 | 65.059 | 40.805 | 40.805 | 46.345 | 46.345 | 36.457 | 36.457 |
Other Expenses
| -61.637 | -0.53 | -0.143 | -0.014 | 1.047 | -0.888 | 0.048 | -0.444 | 2.985 | -2.711 | 0.007 | -4.312 | -0.484 | -0.054 | -0.068 | -0.237 | -0.483 | 0.498 | -0.208 | -0.695 | 0.037 | -0.341 | 0.036 | 1.463 | -0.076 | -0.375 | 0.035 | 0.967 | -0.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 60.888 | 65.439 | 51.282 | 85.777 | 78.942 | 85.089 | 57.693 | 99.054 | 74.147 | 69.295 | 55.558 | 112.174 | 83.554 | 77.775 | 48.958 | 87.271 | 70.088 | 64.224 | 41.894 | 99.064 | 68.128 | 56.243 | 41.319 | 78.488 | 53.703 | 52.42 | 36.392 | 72.217 | 53.098 | 49.88 | 49.88 | 67.969 | 67.969 | 40.738 | 40.738 | 48.036 | 48.036 | 37.137 | 37.137 |
Operating Income
| -4.23 | 5.01 | -9.133 | -15.887 | 12.029 | 16.293 | 5.414 | -25.27 | 14.559 | 25.627 | 4.129 | -188.022 | 31.413 | 30.899 | 17.049 | 9.34 | 4.167 | 33.715 | -24.587 | 25.715 | 32.072 | 31.561 | -0.261 | 24.114 | 31.725 | 26.433 | 2.395 | 34.704 | 41.621 | 5.685 | 5.685 | 22.402 | 22.402 | 0.059 | 0.059 | 18.417 | 18.417 | -4.753 | -4.753 |
Operating Income Ratio
| -0.017 | 0.016 | -0.041 | -0.042 | 0.036 | 0.047 | 0.024 | -0.079 | 0.053 | 0.086 | 0.023 | -0.457 | 0.086 | 0.088 | 0.1 | 0.029 | 0.017 | 0.13 | -0.51 | 0.078 | 0.123 | 0.136 | -0.002 | 0.085 | 0.138 | 0.124 | 0.023 | 0.12 | 0.189 | 0.038 | 0.038 | 0.092 | 0.092 | 0 | 0 | 0.096 | 0.096 | -0.05 | -0.05 |
Total Other Income Expenses Net
| -0.157 | -0.53 | -0.143 | -0.014 | 0.024 | 0.134 | 0.048 | -0.002 | 0.116 | 0.157 | 0.007 | 0.942 | -0.484 | -0.054 | -0.068 | -0.237 | -0.483 | 0.498 | -0.208 | -0.695 | 0.037 | -0.341 | 0.036 | 1.463 | -0.076 | -0.375 | 0.035 | 0.967 | -0.264 | -1.69 | -1.69 | 0.196 | 0.196 | 0.754 | 0.754 | -1.27 | -1.27 | -2.231 | -2.231 |
Income Before Tax
| -4.388 | 4.48 | -9.277 | -15.901 | 12.053 | 16.427 | 5.462 | -25.272 | 14.675 | 25.784 | 4.137 | -187.08 | 30.929 | 30.845 | 16.981 | 9.103 | 3.684 | 34.213 | -24.795 | 25.021 | 32.109 | 31.22 | -0.226 | 25.577 | 31.65 | 26.057 | 2.43 | 35.671 | 41.357 | 3.996 | 3.996 | 22.598 | 22.598 | 0.813 | 0.813 | 17.147 | 17.147 | -6.984 | -6.984 |
Income Before Tax Ratio
| -0.017 | 0.014 | -0.042 | -0.043 | 0.036 | 0.047 | 0.024 | -0.079 | 0.053 | 0.087 | 0.023 | -0.455 | 0.085 | 0.087 | 0.1 | 0.029 | 0.015 | 0.132 | -0.514 | 0.076 | 0.123 | 0.134 | -0.002 | 0.09 | 0.138 | 0.122 | 0.024 | 0.123 | 0.188 | 0.027 | 0.027 | 0.093 | 0.093 | 0.007 | 0.007 | 0.089 | 0.089 | -0.073 | -0.073 |
Income Tax Expense
| 0.357 | 0.026 | 0.014 | -2.159 | 0.201 | 1.061 | 1.575 | -0.036 | -1.813 | 4.301 | 1.029 | -29.93 | 0.995 | 4.622 | 2.844 | -2.257 | 0.594 | 2.145 | -0.018 | 0.043 | 4.898 | 4.899 | 0.427 | 0.535 | 4.442 | 3.477 | 0.738 | 3.697 | 4.389 | 1.319 | 1.319 | 3.363 | 3.363 | 0.163 | 0.163 | 1.321 | 1.321 | 0.596 | 0.596 |
Net Income
| -4.745 | 4.454 | -9.291 | -13.741 | 12.229 | 16.632 | 4.734 | -19.393 | 17.416 | 22.771 | 3.87 | -157.023 | 31.031 | 26.784 | 14.379 | 11.36 | 3.09 | 32.068 | -24.777 | 24.977 | 27.212 | 26.332 | -0.633 | 25.038 | 27.203 | 22.57 | 1.703 | 31.975 | 36.967 | 2.685 | 2.685 | 19.232 | 19.232 | 0.976 | 0.976 | 15.826 | 15.826 | -6.388 | -6.388 |
Net Income Ratio
| -0.019 | 0.014 | -0.042 | -0.037 | 0.036 | 0.048 | 0.021 | -0.061 | 0.063 | 0.077 | 0.021 | -0.382 | 0.085 | 0.076 | 0.085 | 0.036 | 0.013 | 0.124 | -0.514 | 0.075 | 0.104 | 0.113 | -0.006 | 0.088 | 0.119 | 0.105 | 0.017 | 0.111 | 0.168 | 0.018 | 0.018 | 0.079 | 0.079 | 0.008 | 0.008 | 0.082 | 0.082 | -0.067 | -0.067 |
EPS
| -0.023 | 0.022 | -0.05 | -0.084 | 0.06 | 0.081 | 0.023 | -0.095 | 0.085 | 0.11 | 0.02 | -0.77 | 0.15 | 0.13 | 0.07 | 0.068 | 0.02 | 0.2 | -0.12 | 0.12 | 0.13 | 0.14 | -0.003 | 0.13 | 0.18 | 0.15 | 0.011 | 0.2 | 0.24 | 0.017 | 0.017 | 0.27 | 0.27 | 0.01 | 0.01 | 0.1 | 0.1 | -0.042 | -0.042 |
EPS Diluted
| -0.023 | 0.022 | -0.05 | -0.084 | 0.06 | 0.081 | 0.023 | -0.095 | 0.085 | 0.11 | 0.02 | -0.77 | 0.15 | 0.13 | 0.07 | 0.068 | 0.02 | 0.2 | -0.12 | 0.12 | 0.13 | 0.14 | -0.003 | 0.13 | 0.18 | 0.15 | 0.011 | 0.2 | 0.24 | 0.017 | 0.017 | 0.27 | 0.27 | 0.01 | 0.01 | 0.1 | 0.1 | -0.042 | -0.042 |
EBITDA
| -3.358 | 13.191 | -7.879 | 2.638 | 15.806 | 20.907 | 8.328 | -10.776 | 21.539 | 25.399 | 6.405 | 11.495 | 39.48 | 41.472 | 7.753 | 15.794 | 14.983 | 38.337 | -22.872 | 30.935 | 34.943 | 33.752 | 0.515 | 30.001 | 33.255 | 29.576 | 2.678 | 40.107 | 43.038 | 12.038 | 12.038 | 28.371 | 28.371 | 5.092 | 5.092 | 23.489 | 23.489 | -0.517 | -0.517 |
EBITDA Ratio
| -0.013 | 0.041 | -0.036 | 0.007 | 0.047 | 0.06 | 0.037 | -0.034 | 0.078 | 0.086 | 0.035 | 0.028 | 0.108 | 0.118 | 0.046 | 0.05 | 0.061 | 0.148 | -0.474 | 0.093 | 0.134 | 0.145 | 0.005 | 0.105 | 0.145 | 0.138 | 0.026 | 0.139 | 0.195 | 0.081 | 0.081 | 0.117 | 0.117 | 0.043 | 0.043 | 0.122 | 0.122 | -0.005 | -0.005 |