Guangdong Topstrong Living Innovation and Integration Co., Ltd.

SZSE:300749.SZ

8.75 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 225.888282.609191.498169.513187.828348.997283.333272.859280.097226.873231.546203.598232.795290.798213.506204.359357.481436.979174.576330.82103.156305.875178.418257.144164.271197.108438.381124.742-150.567150.56794.58694.58698.58898.58867.94267.94280.8880.88-79.046
Short Term Investments 110.89648.2364.685010010010020-41.53950-16.204-13.537-15.032504010070-14.97850-10.00914090-7.5120-8.44615000301.135000000000158.091
Cash and Short Term Investments 225.888282.609191.498219.513287.828448.997383.333292.859280.097276.873231.546203.598232.795340.798253.506304.359427.481436.979224.576330.82243.156395.875178.418257.144164.271197.108438.381124.742150.567150.56794.58694.58698.58898.58867.94267.94280.8880.8879.046
Net Receivables 95.56100.15197.836191.413184.786180.183142.949224.108227.566241.71263.18278.051271.477286.531438.321394.697214.743203.935215.064216.309174.85198.783154.216133.5299.216079.75463.148075.42258.94358.94352.97652.97623.86523.86525.69425.6940
Inventory 168.843210.946158.701176.692236.679243.3228.356226.362196.732209.905211.299201.549213.728204.553243.843215.17184.155165.165172.748148.459170.707144.249149.917151.954158.779146.887152.65121.212093.625103.913103.91395.52495.524113.881113.881110.357110.3570
Other Current Assets 11.35210.52619.39213.79614.60318.39173.77850.1448.8149.15949.60854.2164.62565.39668.33351.36653.02634.677187.72915.55423.92914.997176.737146.237174.1114.1316.40526.207016.53816.8616.8612.35112.35115.08315.08310.9710.970
Total Current Assets 501.643604.23567.427601.414723.895890.871871.484793.469753.205777.648755.633737.408782.626897.2781,004.003965.592879.405840.756800.117711.142612.642753.904659.287688.854596.376615.027687.19335.308150.567336.152274.303274.303259.439259.439220.771220.771227.901227.90179.046
Non-Current Assets:
Property, Plant & Equipment, Net 431.999443.455463.575472.618462.223466.787493.985556.746551.011554.36581.819554.867536.676512.765440.044422.205390.039372.268337.989303.432271.595269.748242.824239.511235.755237.677230.722228.6790213.565240.187240.187248.089248.089270.102270.102243.628243.6280
Goodwill 000000000000000000000000000000000000000
Intangible Assets 62.43863.38674.50575.50376.3177.22977.9584.54485.51186.71986.54785.95386.62687.80389.31181.38780.64781.03980.56380.10980.92381.41380.41280.53681.1581.66782.36883.054084.23179.52779.52780.37480.37479.16479.16480.06280.0620
Goodwill and Intangible Assets 62.43863.38674.50575.50376.3177.22977.9584.54485.51186.71986.54785.95386.62687.80389.31181.38780.64781.03980.56380.10980.92381.41380.41280.53681.1581.66782.36883.054084.23179.52779.52780.37480.37479.16479.16480.06280.0620
Long Term Investments 00015.123-46.024-45.966-46.35124.96188.88748.01463.51662.04465.928-0.05332.908-52.031-21.63123.97822.407127.416-18.602-38.4961.50259.51658.44659.5898.0248.53029.361000000000
Tax Assets 32.28132.68647.65847.71344.59445.06139.56739.50340.536043.31943.18742.63243.94510.2959.2366.8997.915.2495.2465.1985.184.0473.944.0664.0583.6763.52103.342000000000
Other Non-Current Assets 245.984188.716198.135187.635256.598247.871200.54379.54134.984121.00925.44833.93819.90593.39885.312157.744120.60537.23566.345.719166.516116.40110.49414.18817.6447.79614.0048.171-150.5673.03545.49345.49343.35743.35712.5612.5612.78712.787-79.046
Total Non-Current Assets 772.703728.244783.874798.593793.701790.982765.694785.294800.93810.102800.649779.99751.767737.856657.87618.541576.559622.431512.549521.923505.63434.251399.28397.69397.061390.787338.795331.956-150.567333.534365.208365.208371.819371.819361.825361.825336.477336.477-79.046
Total Assets 1,274.3461,332.4731,351.3011,400.0071,517.5961,681.8531,637.1771,578.7631,554.1351,587.7491,556.2821,517.3981,534.3931,635.1341,661.8731,584.1331,455.9641,463.1861,312.6651,233.0651,118.2721,188.1551,058.5671,086.544993.4371,005.8141,025.984667.2650669.685639.51639.51631.258631.258582.596582.596564.378564.3780
Liabilities & Equity:
Current Liabilities:
Account Payables 210.038295.80714.327311.198255.048414.869383.326365.732300.963347.505182.468293.16287.771231.112351.057312.386219.221290.754214.141160.262114.153168.058130.615109.08389.362138.107146.737105.9170135.14990.04390.043114.527114.52761.28761.28773.42373.4230
Short Term Debt 35.90913.563161.423035.685-123.889028.776.268109.915135.81130.455193.342212.718178.212178.849206.567152.006164.173133.773140.7587.24641111.52375.377.374054.4044.4123.09123.0981.281.2140.59140.59124.47124.470
Tax Payables 4.5342.8349.3254.4871.9916.2939.1210.26812.46109.079.42512.3816.32512.73615.4425.8811.9969.31411.1920.96810.89814.14214.3294.85711.19215.6311.458015.713000000000
Deferred Revenue 0090.812187.312253.682329.9299.671249.111231.8150188.349170.944171.677219.455163.105165.416122.36152.786088.96756.39892.07575.29773.29158.32583.6777.32672.717085.042000000000
Other Current Liabilities 263.471327.515360.93227.749185.096144.546135.699240.99815.756232.777251.368129.03223.827321.104103.54898.83382.721103.84117.453123.00417.16315.74388.37521.02175.38416.169102.19118.436090.178109.94109.94113.629113.629111.205111.20595.2195.210
Total Current Liabilities 513.953639.72485.345530.747640.622794.879716.204673.222637.263690.196641.983613.519657.889800.169699.371664.293559.756601.856505.081428.231329.432374.02274.132329.247244.973256.508304.557262.9280285.44323.074323.074309.357309.357313.082313.082293.103293.1030
Non-Current Liabilities:
Long Term Debt 192.783112.015116.786119.395127.9127.667128.265152.116157.565140.014131.432137.239134.998105.1175.40362.07243.54343.58500000000023.074027.01630.95730.95734.48134.48133.21533.21537370
Deferred Revenue Non-Current 29.32830.2931.25227.20424.83125.77226.71327.65628.599030.48531.4329.47222.63523.23723.8424.44225.04523.75224.09223.75224.2716.95517.0279.3339.5236.6857.80508.044000000000
Deferred Tax Liabilities Non-Current 001.8361.8361.8361.8360.3680.3680.3680-30.485-31.4300-23.237-23.84-24.442-25.045000000000-23.0740-27.016000000000
Other Non-Current Liabilities 0-0000017.8270031.220000023.840-13.585000000000008.0445.2355.2355.2635.2633.7343.7343.7623.7620
Total Non-Current Liabilities 222.112142.305149.874148.434154.567155.275173.173180.139186.532171.234161.917168.669164.47127.74598.6485.91267.98655.04523.75224.09223.75224.2716.95517.0279.3339.5236.68530.879035.0636.19336.19339.74539.74536.94936.94940.76240.7620
Total Liabilities 736.064782.025635.22679.182795.189950.154889.377853.362823.795861.43803.9782.188822.36927.914798.011750.205627.742656.901528.833452.323353.184398.29291.087346.275254.306266.03311.243293.8080320.5359.266359.266349.101349.101350.032350.032333.865333.8650
Equity:
Preferred Stock 0000000000000000002.5932.5932.5932.59300000000000000000
Common Stock 205.169205.169205.169205.169205.832205.832205.832205.832206.356206.356206.356206.356206.896206.896205.169205.169205.169205.169205.169205.169205.169205.169205.169205.169113.983113.983113.98385.483085.48385.48385.48385.48385.483848484840
Retained Earnings 45.68840.578206.21210.955212.675221.966224.926222.897226.9269.736245.33227.914205.143201.273357.446326.415320.148298.119289.422286.331270.677295.454277.874250.663249.407250.04232.268205.0650180.793138.127138.127140.023140.023101.56101.5699.60799.6070
Accumulated Other Comprehensive Income/Loss 00050.667303.9420317.08449.598304.327-0301.2545.506301.77144.108295.34744.451295.3478.5-2.593-2.593-2.593-2.593000000349.097-000000000211.636
Other Total Stockholders Equity 284.425301.702301.702251.035300.9250.233314.043299.832298.977251.274-5.35295.216-7.789249.1690250.8960250.896-2.593248.304-2.593291.834284.437284.437375.663375.663368.39782.8210.08982.82156.54556.54556.54556.54546.90646.90646.90646.9060
Total Shareholders Equity 535.282547.449713.081717.826719.408728.699744.8728.561732.233727.365747.586729.486706.022701.447857.963826.931820.664806.285783.832780.742765.088789.865767.481740.269739.053739.686714.648373.369349.185349.097280.155280.155282.051282.051232.465232.465230.513230.513211.636
Total Equity 538.282550.449716.081720.825722.408731.699747.8725.401730.34726.319752.383735.21712.033707.22863.862833.928828.222806.285783.832780.742765.088789.865767.481740.269739.131739.784714.742373.457349.185349.185280.244280.244282.156282.156232.565232.565230.513230.513211.636
Total Liabilities & Shareholders Equity 1,274.3461,332.4731,351.3011,400.0071,517.5961,681.8531,637.1771,578.7631,554.1351,587.7491,556.2821,517.3981,534.3931,635.1341,661.8731,584.1331,455.9641,463.1861,312.6651,233.0651,118.2721,188.1551,058.5671,086.544993.4371,005.8141,025.984667.265349.185669.685639.51639.51631.258631.258582.596582.596564.378564.378211.636