Huabao Flavours & Fragrances Co., Ltd.

SZSE:300741.SZ

21.02 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q1
Revenue 323.215329.196407.144384.46351.175341.849527.449464.207485.874416.354577.729446.968449.568467.11651.617507.194490.425445.224687.771521.508532.333443.727701.073510.176463.381494.444746.256497.819497.189456.462
Cost of Revenue 168.734145.735168.077174.467176.179148.257202.598187.836190.234118.96173.31120.622129.882122.332146.939129.027118.31699.108149.424133.628121.442103.699157.041115.108108.154104.728143.577110.224113.921106.041
Gross Profit 154.481183.462239.067209.993174.996193.592324.851276.371295.64297.393404.418326.347319.686344.778504.678378.167372.109346.116538.347387.88410.891340.027544.032395.069355.226389.716602.679387.595383.268350.421
Gross Profit Ratio 0.4780.5570.5870.5460.4980.5660.6160.5950.6080.7140.70.730.7110.7380.7750.7460.7590.7770.7830.7440.7720.7660.7760.7740.7670.7880.8080.7790.7710.768
Reseach & Development Expenses 30.79437.84840.34631.71832.32729.45646.65146.33229.35331.35852.19237.75432.9929.27251.39939.2838.1824.7647.09439.0645.79632.57832.39746.63431.17139.53966.76952.89166.360
General & Administrative Expenses -1.95657.973-92.674119.158-17.83143.058-84.897114.969-23.01739.109-67.50391.327-9.93330.796-59.24834.687-12.14932.453-51.44839.547-6.21238.964-41.12645.876-37.2793.369-67.99345.0296.50184.362
Selling & Marketing Expenses 30.42428.33542.40926.1625.7223.34460.05618.39463.43924.05855.70623.6733.29429.73456.12624.34352.9722.38142.8334.18850.75840.58347.98654.86942.7440.36348.37528.37328.75330.583
SG&A 115.61486.846-50.265145.3187.88966.402-24.841133.36340.42263.167-11.798114.99623.36160.53-3.12259.03140.82254.834-8.61873.73544.54679.5476.86100.7455.47133.732-19.61873.393125.255114.945
Other Expenses -0.057-0.053-33.212-1.975-1.007-16.981125.882-61.27413.655-19.544-3.39-0.0410.084-0.58-8.265-0.9320.135-0.206-0.2160.166-0.121-1.6310.575-0.619-0.2720.014-0.407-0.081.8170.037
Operating Expenses 146.465124.74794.546105.44864.44378.877147.691118.42183.4374.981155.78288.38164.85360.191131.16889.38975.43350.059116.292103.887106.13255.585113.358132.62394.43192.179110.777111.301107.54393.095
Operating Income 8.01658.71446.823133.599127.836133.217215.573168.246229.051259.559293.268262.966297.901331.06419.989328.432331.474318.386465.445316.268325.989339.651478.544304.143304.133330.815515.573292.294281.967265.667
Operating Income Ratio 0.0250.1780.1150.3470.3640.390.4090.3620.4710.6230.5080.5880.6630.7090.6450.6480.6760.7150.6770.6060.6120.7650.6830.5960.6560.6690.6910.5870.5670.582
Total Other Income Expenses Net 34.22743.005-0.49-2.916-0.066-0.28-3.438-0.604-0.266-0.512-3.3924.95943.15345.89338.21338.72234.93422.12443.17432.44121.10953.57748.44541.07943.06633.29323.26515.9197.858.378
Income Before Tax 42.243101.71946.333130.683127.77132.937212.135167.642228.786259.048289.878262.925297.985330.48411.724327.5331.61318.181465.229316.434325.868338.02479.119303.524303.861330.83515.166292.213283.574265.704
Income Before Tax Ratio 0.1310.3090.1140.340.3640.3890.4020.3610.4710.6220.5020.5880.6630.7070.6320.6460.6760.7150.6760.6070.6120.7620.6830.5950.6560.6690.690.5870.570.582
Income Tax Expense 8.48718.927.35116.83114.21624.54423.49429.89140.65640.47136.64733.47938.86949.0746.39747.0149.22246.20961.41446.19645.90538.0785.01941.09950.42947.0972.26341.83439.9736.028
Net Income 34.59176.77757.292109.325109.502102.868190.408135.475182.89216.153250.786223.793255.934273.838360.459273.658277.065268.711402.462264.363275.393293.31390.984258.418249.246277.045438.127247.621237.505224.798
Net Income Ratio 0.1070.2330.1410.2840.3120.3010.3610.2920.3760.5190.4340.5010.5690.5860.5530.540.5650.6040.5850.5070.5170.6610.5580.5070.5380.560.5870.4970.4780.492
EPS 0.0560.120.0930.180.180.170.310.220.30.350.410.360.410.440.580.440.450.440.650.430.450.480.640.420.430.480.80.450.430.41
EPS Diluted 0.0560.120.0930.180.180.170.310.220.30.350.410.360.410.440.580.440.450.440.650.430.450.480.640.420.430.480.80.450.430.41
EBITDA 28.66496.395124.625113.891123.357132.476163.359183.109221.171236.149262.129252.727277.339316.108401.365321.968328.282331.14566.988286.361311.201293.426591.34262.731259.685296.613490.462278.764282.623297.798
EBITDA Ratio 0.0890.2930.3060.2960.3510.3880.310.3940.4550.5670.4540.5650.6170.6770.6160.6350.6690.7440.8240.5490.5850.6610.8430.5150.560.60.6570.560.5680.652