
Sunshine Global Circuits Co.,Ltd.
SZSE:300739.SZ
14.1 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 420.373 | 369.42 | 409.776 | 400.047 | 375.947 | 382.806 | 407.611 | 397.572 | 430.661 | 422.306 | 491.557 | 507.516 | 547.548 | 561.506 | 525.276 | 416.573 | 350.734 | 329.863 | 329.913 | 346.665 | 284.703 | 301.002 | 293.943 | 279.011 | 275.587 | 273.651 | 303.861 | 300.789 | 253.101 | 260.663 | 287.44 | 285.624 | 220.194 | 240.449 |
Cost of Revenue
| 327.419 | 321.941 | 329.968 | 316.945 | 287.069 | 287.519 | 302.654 | 300.793 | 324.121 | 328.029 | 369.372 | 395.206 | 416.791 | 475.607 | 396.706 | 311.669 | 270.824 | 252.38 | 232.019 | 234.02 | 205.673 | 205.21 | 207.608 | 195.319 | 196.758 | 190.613 | 201.431 | 224.222 | 189.872 | 186.13 | 195.83 | 192.685 | 149.732 | 158.056 |
Gross Profit
| 92.954 | 47.479 | 79.808 | 83.102 | 88.878 | 95.287 | 104.957 | 96.779 | 106.54 | 94.278 | 122.185 | 112.309 | 130.757 | 85.899 | 128.57 | 104.904 | 79.91 | 77.483 | 97.893 | 112.645 | 79.03 | 95.792 | 86.335 | 83.692 | 78.828 | 83.039 | 102.431 | 76.567 | 63.228 | 74.532 | 91.61 | 92.939 | 70.462 | 82.393 |
Gross Profit Ratio
| 0.221 | 0.129 | 0.195 | 0.208 | 0.236 | 0.249 | 0.257 | 0.243 | 0.247 | 0.223 | 0.249 | 0.221 | 0.239 | 0.153 | 0.245 | 0.252 | 0.228 | 0.235 | 0.297 | 0.325 | 0.278 | 0.318 | 0.294 | 0.3 | 0.286 | 0.303 | 0.337 | 0.255 | 0.25 | 0.286 | 0.319 | 0.325 | 0.32 | 0.343 |
Reseach & Development Expenses
| 19.277 | 18.759 | 19.288 | 18.641 | 19.091 | 18.808 | 21.165 | 22.462 | 23.223 | 19.654 | 23.633 | 23.477 | 20.31 | 19.278 | 19.722 | 17.944 | 15.046 | 14.291 | 15.254 | 13.298 | 10.183 | 16.043 | 14.409 | 12.87 | 10.997 | 10.702 | 13.164 | 34.66 | 8.699 | 54.428 | 11.583 | 24.195 | 0 | 42.293 |
General & Administrative Expenses
| 25.524 | -58.402 | 69.186 | -16.727 | 28.116 | -72.083 | 82.687 | -16.626 | 32.604 | 32.994 | 74.39 | -15.123 | 29.536 | -63.458 | 74.596 | -12.406 | 28.965 | -38.131 | 23.644 | -9.377 | 18.26 | -32.175 | 15.941 | -7.671 | 15.544 | -36.611 | 18.57 | -15.784 | 27.789 | -64.491 | 14.702 | -16.551 | 24.485 | -52.746 |
Selling & Marketing Expenses
| 15.605 | -24.833 | 38.634 | 17.122 | 15.081 | 15.99 | 16.024 | 15.292 | 8.955 | 20.96 | 14.872 | 13.459 | 15.128 | -16.283 | 27.879 | 22.705 | 17.042 | 16.541 | 18.489 | 20.72 | 15.554 | 23.555 | 17.021 | 16.931 | 16.976 | 30.998 | 18.164 | 21.87 | 14.492 | 20.752 | 16.034 | 14.549 | 15.332 | 13.618 |
SG&A
| 41.129 | -83.235 | 107.82 | 42.901 | 43.198 | -56.093 | 98.711 | -1.335 | 41.559 | 50.798 | 89.262 | -1.664 | 44.664 | -79.741 | 102.475 | 10.299 | 46.007 | -21.59 | 42.133 | 11.342 | 33.814 | -8.62 | 32.962 | 9.259 | 32.519 | -5.613 | 36.733 | 6.086 | 42.282 | -43.739 | 30.736 | -2.002 | 39.817 | -39.128 |
Other Expenses
| 19.909 | 139.514 | -49.365 | -8.237 | 0.118 | 0.173 | 0.632 | 0.257 | 0.645 | -14.748 | 0.148 | 0.292 | 0.188 | 0.231 | 0.064 | 0.667 | 0.215 | 0.452 | 0.075 | 0.36 | -0.046 | -0.046 | -0.032 | 0.417 | 0.735 | 0.092 | 0.038 | 5.194 | 0.186 | 0.172 | 0.009 | -0.013 | 0.323 | -0.019 |
Operating Expenses
| 80.316 | 75.039 | 77.743 | 69.78 | 61.194 | 62.557 | 72.149 | 69.497 | 65.705 | 55.704 | 66.462 | 60.693 | 64.706 | 32.917 | 78.834 | 69.371 | 59.17 | 48.368 | 55.702 | 52.077 | 39.745 | 56.623 | 46.132 | 38.948 | 42.199 | 50.596 | 50.473 | 50.346 | 41.579 | 47.664 | 42.848 | 43.595 | 40.117 | 40.006 |
Operating Income
| 12.638 | -27.559 | 10.861 | 13.322 | 8.954 | 22.78 | 20.534 | 38.226 | 24.717 | 38.574 | 64.478 | 48.612 | 53.722 | 34.68 | 41.55 | 23.712 | 17.162 | 20.538 | 31.082 | 58.725 | 38.687 | 31.074 | 42.457 | 46.844 | 30.895 | 30.777 | 59.023 | 31.042 | 12.285 | 23.342 | 41.088 | 40.466 | 28.735 | 43.723 |
Operating Income Ratio
| 0.03 | -0.075 | 0.027 | 0.033 | 0.024 | 0.06 | 0.05 | 0.096 | 0.057 | 0.091 | 0.131 | 0.096 | 0.098 | 0.062 | 0.079 | 0.057 | 0.049 | 0.062 | 0.094 | 0.169 | 0.136 | 0.103 | 0.144 | 0.168 | 0.112 | 0.112 | 0.194 | 0.103 | 0.049 | 0.09 | 0.143 | 0.142 | 0.13 | 0.182 |
Total Other Income Expenses Net
| 0.205 | 0.667 | -8.731 | 9.766 | 0.118 | 0.173 | 0.839 | 0.05 | 0.645 | -0.333 | 0.092 | 0.348 | 0.188 | 0.276 | 0.064 | 0.667 | 0.215 | 0.452 | 0.075 | 0.36 | -0.046 | -0.046 | -0.032 | 0.417 | 0.735 | 0.092 | 0.038 | 5.194 | 0.186 | 0.344 | 0.009 | -0.165 | 0.323 | -0.054 |
Income Before Tax
| 12.843 | -26.892 | 2.13 | 23.094 | 9.072 | 22.953 | 21.373 | 38.276 | 25.362 | 38.241 | 64.57 | 48.96 | 53.91 | 34.956 | 41.614 | 24.379 | 17.377 | 20.989 | 31.157 | 59.085 | 38.641 | 31.029 | 42.425 | 47.261 | 31.63 | 30.868 | 59.061 | 36.235 | 12.47 | 23.686 | 41.097 | 40.301 | 29.058 | 43.669 |
Income Before Tax Ratio
| 0.031 | -0.073 | 0.005 | 0.058 | 0.024 | 0.06 | 0.052 | 0.096 | 0.059 | 0.091 | 0.131 | 0.096 | 0.098 | 0.062 | 0.079 | 0.059 | 0.05 | 0.064 | 0.094 | 0.17 | 0.136 | 0.103 | 0.144 | 0.169 | 0.115 | 0.113 | 0.194 | 0.12 | 0.049 | 0.091 | 0.143 | 0.141 | 0.132 | 0.182 |
Income Tax Expense
| 0.931 | -4.17 | -0.43 | 0.771 | 0.536 | 0.76 | 1.066 | 3.304 | 0.969 | 3.124 | 8.166 | 5.626 | 6.54 | 5.448 | 3.944 | 1.448 | 0.25 | -2.047 | 4.449 | 8.771 | 5.931 | 0.56 | 6.602 | 7.915 | 4.349 | 4.777 | 6.468 | 4.215 | 1.917 | -0.033 | 7.133 | 5.587 | 4.591 | 6.718 |
Net Income
| 12.02 | -22.618 | 2.7 | 22.51 | 8.791 | 22.518 | 20.328 | 35.452 | 24.393 | 35.117 | 56.404 | 43.334 | 47.37 | 30.78 | 38.163 | 23.3 | 17.401 | 23.206 | 26.736 | 50.317 | 32.737 | 30.468 | 35.823 | 39.345 | 27.281 | 26.091 | 52.593 | 32.02 | 10.553 | 23.719 | 33.964 | 34.713 | 24.467 | 36.951 |
Net Income Ratio
| 0.029 | -0.061 | 0.007 | 0.056 | 0.023 | 0.059 | 0.05 | 0.089 | 0.057 | 0.083 | 0.115 | 0.085 | 0.087 | 0.055 | 0.073 | 0.056 | 0.05 | 0.07 | 0.081 | 0.145 | 0.115 | 0.101 | 0.122 | 0.141 | 0.099 | 0.095 | 0.173 | 0.106 | 0.042 | 0.091 | 0.118 | 0.122 | 0.111 | 0.154 |
EPS
| 0.03 | -0.079 | 0.009 | 0.074 | 0.03 | 0.076 | 0.069 | 0.12 | 0.083 | 0.12 | 0.18 | 0.15 | 0.16 | 0.1 | 0.13 | 0.084 | 0.06 | 0.082 | 0.1 | 0.18 | 0.12 | 0.11 | 0.13 | 0.14 | 0.1 | 0.092 | 0.19 | 0.12 | 0.06 | 0.11 | 0.15 | 0.14 | 0.12 | 0.18 |
EPS Diluted
| 0.03 | -0.079 | 0.009 | 0.074 | 0.03 | 0.076 | 0.069 | 0.12 | 0.083 | 0.12 | 0.18 | 0.14 | 0.16 | 0.1 | 0.13 | 0.084 | 0.06 | 0.082 | 0.1 | 0.18 | 0.12 | 0.11 | 0.13 | 0.14 | 0.1 | 0.091 | 0.19 | 0.12 | 0.06 | 0.11 | 0.15 | 0.14 | 0.12 | 0.18 |
EBITDA
| 16.165 | -18.604 | 11.138 | 72.679 | 33.627 | 72.731 | 69.061 | 81.681 | 69.649 | 34.838 | 69.008 | 88.317 | 92.965 | 66.366 | 72.947 | 56.249 | 36.909 | 42.711 | 37.178 | 79.741 | 58.514 | 51.47 | 63.506 | 66.712 | 36.453 | 31.632 | 59.424 | 28.306 | 25.215 | 37.309 | 55.864 | 46.393 | 31.32 | 52.314 |
EBITDA Ratio
| 0.038 | -0.05 | 0.027 | 0.182 | 0.089 | 0.19 | 0.169 | 0.205 | 0.162 | 0.082 | 0.14 | 0.174 | 0.17 | 0.118 | 0.139 | 0.135 | 0.105 | 0.129 | 0.113 | 0.23 | 0.206 | 0.171 | 0.216 | 0.239 | 0.132 | 0.116 | 0.196 | 0.094 | 0.1 | 0.143 | 0.194 | 0.162 | 0.142 | 0.218 |