Guangdong Aofei Data Technology Co., Ltd.
SZSE:300738.SZ
8.74 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 520.204 | 676.562 | 379.67 | 294.264 | 371.944 | 347.004 | 320.111 | 270.787 | 278.256 | 278.888 | 269.504 | 280.727 | 335.523 | 307.816 | 280.884 | 247.856 | 216.356 | 199.092 | 177.233 | 146.479 | 139.226 | 468.063 | 129.084 | 21.908 | 195.047 | 103.299 | 90.77 | 92.587 | 102.972 | 95.18 | 87.969 | 88 | 82.156 | 63.827 | 63.827 | 46.308 | 46.308 | 33.612 | 33.612 | 20.589 | 20.589 | 14.79 | 14.79 |
Cost of Revenue
| 370.461 | 549.57 | 262.704 | 222.837 | 269.669 | 253.931 | 228.025 | 200.352 | 205.045 | 198.477 | 184.18 | 212.098 | 230.032 | 214.143 | 196.287 | 169.98 | 158.887 | 136.496 | 127.142 | 98.837 | 102.566 | 409.307 | 89.892 | -10.473 | 166.059 | 78.099 | 68.204 | 66.071 | 74.3 | 65.524 | 63.03 | 57.963 | -86.701 | 43.351 | 43.351 | 30.73 | 30.73 | 22.656 | 22.656 | 15.038 | 16.761 | 12.238 | 12.238 |
Gross Profit
| 149.744 | 126.992 | 116.966 | 71.427 | 102.275 | 93.073 | 92.086 | 70.436 | 73.211 | 80.41 | 85.323 | 68.629 | 105.491 | 93.673 | 84.598 | 77.876 | 57.469 | 62.595 | 50.091 | 47.641 | 36.66 | 58.757 | 39.192 | 32.381 | 28.988 | 25.201 | 22.567 | 26.516 | 28.673 | 29.657 | 24.939 | 30.036 | 168.857 | 20.476 | 20.476 | 15.578 | 15.578 | 10.956 | 10.956 | 5.55 | 3.828 | 2.552 | 2.552 |
Gross Profit Ratio
| 0.288 | 0.188 | 0.308 | 0.243 | 0.275 | 0.268 | 0.288 | 0.26 | 0.263 | 0.288 | 0.317 | 0.244 | 0.314 | 0.304 | 0.301 | 0.314 | 0.266 | 0.314 | 0.283 | 0.325 | 0.263 | 0.126 | 0.304 | 1.478 | 0.149 | 0.244 | 0.249 | 0.286 | 0.278 | 0.312 | 0.283 | 0.341 | 2.055 | 0.321 | 0.321 | 0.336 | 0.336 | 0.326 | 0.326 | 0.27 | 0.186 | 0.173 | 0.173 |
Reseach & Development Expenses
| 20.826 | 19.468 | 7.103 | 0.251 | 8.109 | 9.014 | 8.47 | 9.209 | 9.705 | 12.054 | 9.337 | 4.818 | 19.732 | 8.727 | 7.444 | 6.245 | 4.95 | 5.28 | 5.029 | 5.952 | 5.393 | 6.517 | 5.594 | 8.964 | 5.139 | 14.313 | 5.076 | 20.269 | 4.187 | 6.518 | 0 | 3.525 | 3.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 33.162 | -0.775 | 11.985 | -14.055 | 23.669 | -0.773 | 8.693 | -14.689 | 21.739 | -3.125 | 10.016 | -11.585 | 16.748 | -1.827 | 7.925 | -5.68 | 5.487 | 0.337 | 4.562 | -4.591 | 3.708 | 1.984 | 3.907 | -5.111 | 4.286 | -5.491 | 8.902 | 4.538 | 2.234 | -2.684 | 4.699 | 6.33 | 6.33 | 4.553 | 4.553 | 4.005 | 4.005 | 2.205 | 2.205 | 1.807 | 1.807 | 1.758 | 1.758 |
Selling & Marketing Expenses
| 14.643 | 6.253 | 5.572 | 2.528 | 5.375 | 5.377 | 4.663 | 4.73 | 3.665 | 4.906 | 4.342 | 9.077 | 3.56 | 3.961 | 2.65 | 4.913 | 3.963 | 2.528 | 2.492 | 4.104 | 3.694 | 3.676 | 2.997 | 3.584 | 3.137 | 3.158 | 3.04 | 2.798 | 2.537 | 2.816 | 2.596 | 4.193 | 4.193 | 2.198 | 2.198 | 2.334 | 2.334 | 1.623 | 1.623 | 0.911 | 0.911 | 0 | 0 |
SG&A
| 47.805 | 21.806 | 17.116 | 14.213 | 29.044 | 4.604 | 13.356 | -9.959 | 25.403 | 1.78 | 14.358 | -2.508 | 20.308 | 2.134 | 10.575 | -0.767 | 9.449 | 2.865 | 7.054 | -0.486 | 7.402 | 5.66 | 6.904 | -1.527 | 7.423 | -2.334 | 11.942 | -14.159 | 4.771 | 0.132 | 7.294 | 10.698 | 10.698 | 6.751 | 6.751 | 6.338 | 6.338 | 3.828 | 3.828 | 2.718 | 2.718 | 1.758 | 1.758 |
Other Expenses
| 45.114 | 0.023 | 0.004 | -4.573 | 4.024 | -0.008 | 1.055 | -2.319 | 2.122 | 0.32 | -1.969 | 0.108 | 0.69 | -0.179 | -0.134 | 0.803 | 0.158 | -0.589 | 0.044 | 2.602 | -0.242 | 7.61 | 0.219 | 0.432 | 3.617 | 5.593 | 0.227 | 0.305 | 0.109 | 0.905 | 0.822 | -72.493 | -151.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 113.745 | 41.274 | 24.219 | 14.464 | 13.158 | 26.472 | 19.477 | 17.845 | 21.368 | 26.689 | 20.295 | 20.347 | 30.873 | 19.622 | 17.914 | 16.689 | 14.224 | 14.016 | 12.048 | 16.773 | 9.619 | 14.282 | 12.503 | 13.757 | 12.807 | 12.477 | 11.953 | 10.535 | 9.047 | 8.947 | 7.294 | -72.493 | -151.353 | 6.674 | 6.674 | 6.745 | 6.745 | 4.08 | 4.08 | 2.842 | 2.842 | 1.833 | 1.833 |
Operating Income
| 35.999 | 85.718 | 92.747 | 56.963 | 48.738 | 35.51 | 46.62 | 20.238 | 33.032 | 37.872 | 48.906 | 25.32 | 53.429 | 46.857 | 34.856 | 39.049 | 21.414 | 48.264 | 68.642 | 19.557 | 20.776 | 48.093 | 18.694 | 18.268 | 14.939 | 13.864 | 11.034 | 14.95 | 19.343 | 19.136 | 17.695 | 15.507 | 17.504 | 13.721 | 13.721 | 9.238 | 9.238 | 7.103 | 7.103 | 2.81 | 1.087 | 0.721 | 0.721 |
Operating Income Ratio
| 0.069 | 0.127 | 0.244 | 0.194 | 0.131 | 0.102 | 0.146 | 0.075 | 0.119 | 0.136 | 0.181 | 0.09 | 0.159 | 0.152 | 0.124 | 0.158 | 0.099 | 0.242 | 0.387 | 0.134 | 0.149 | 0.103 | 0.145 | 0.834 | 0.077 | 0.134 | 0.122 | 0.161 | 0.188 | 0.201 | 0.201 | 0.176 | 0.213 | 0.215 | 0.215 | 0.199 | 0.199 | 0.211 | 0.211 | 0.136 | 0.053 | 0.049 | 0.049 |
Total Other Income Expenses Net
| -0.613 | 0.023 | -55.628 | -4.543 | 4.024 | -0.008 | 1.055 | -2.319 | 2.122 | 0.32 | -1.969 | -0.434 | 0.69 | -0.179 | -0.134 | 0.343 | 0.158 | -0.589 | 0.044 | 2.602 | -0.242 | 7.61 | 0.219 | 0.432 | 3.617 | 5.593 | 0.227 | 0.305 | 0.109 | 0.905 | 0.822 | 2.997 | 0.999 | 0.081 | 0.081 | 0.103 | 0.103 | 0 | 0 | -0.101 | -0.101 | 0 | 0 |
Income Before Tax
| 35.386 | 33.565 | 37.855 | 25.849 | 52.762 | 35.502 | 47.675 | 17.919 | 35.154 | 38.192 | 46.936 | 24.887 | 54.119 | 46.677 | 34.722 | 39.392 | 21.573 | 47.675 | 68.686 | 22.159 | 20.534 | 55.703 | 18.913 | 18.7 | 18.556 | 19.457 | 11.26 | 15.255 | 19.452 | 20.041 | 18.516 | 18.503 | 18.503 | 13.802 | 13.802 | 8.833 | 8.833 | 6.877 | 6.877 | 2.709 | 0.986 | 0.719 | 0.719 |
Income Before Tax Ratio
| 0.068 | 0.05 | 0.1 | 0.088 | 0.142 | 0.102 | 0.149 | 0.066 | 0.126 | 0.137 | 0.174 | 0.089 | 0.161 | 0.152 | 0.124 | 0.159 | 0.1 | 0.239 | 0.388 | 0.151 | 0.147 | 0.119 | 0.147 | 0.854 | 0.095 | 0.188 | 0.124 | 0.165 | 0.189 | 0.211 | 0.21 | 0.21 | 0.225 | 0.216 | 0.216 | 0.191 | 0.191 | 0.205 | 0.205 | 0.132 | 0.048 | 0.049 | 0.049 |
Income Tax Expense
| 1.461 | 5.997 | -12.378 | 6.492 | 2.136 | 4.832 | 3.424 | -36.91 | -1.541 | 6.604 | 5.327 | 2.832 | 4.484 | 3.244 | 6.41 | 3.104 | 4.209 | 8.733 | 3.163 | -4.206 | 3.269 | 9.112 | 4.68 | 1.48 | 3.128 | 2.86 | 2.577 | 2.094 | 2.58 | 2.412 | 3.447 | -1.001 | 1.661 | 2.192 | 2.192 | 0.556 | 0.556 | 1.752 | 1.752 | 0.605 | 0.174 | 0.179 | 0.179 |
Net Income
| 30.233 | 25.213 | 50.501 | 18.66 | 49.195 | 29.311 | 44.162 | 54.53 | 36.462 | 32.418 | 42.265 | 21.173 | 49.735 | 44.364 | 29.323 | 36.849 | 16.655 | 38.959 | 64.136 | 25.704 | 17.265 | 46.59 | 14.233 | 17.22 | 15.428 | 16.597 | 8.683 | 13.162 | 16.872 | 17.63 | 15.069 | 16.508 | 15.843 | 11.61 | 11.61 | 8.276 | 8.276 | 5.125 | 5.125 | 2.104 | 0.812 | 0.541 | 0.541 |
Net Income Ratio
| 0.058 | 0.037 | 0.133 | 0.063 | 0.132 | 0.084 | 0.138 | 0.201 | 0.131 | 0.116 | 0.157 | 0.075 | 0.148 | 0.144 | 0.104 | 0.149 | 0.077 | 0.196 | 0.362 | 0.175 | 0.124 | 0.1 | 0.11 | 0.786 | 0.079 | 0.161 | 0.096 | 0.142 | 0.164 | 0.185 | 0.171 | 0.188 | 0.193 | 0.182 | 0.182 | 0.179 | 0.179 | 0.152 | 0.152 | 0.102 | 0.039 | 0.037 | 0.037 |
EPS
| 0.031 | 0.026 | 0.052 | 0.02 | 0.052 | 0.031 | 0.053 | 0.066 | 0.044 | 0.047 | 0.051 | 0.026 | 0.06 | 0.054 | 0.036 | 0.046 | 0.022 | 0.05 | 0.083 | 0.033 | 0.022 | 0.059 | 0.018 | 0.021 | 0.02 | 0.02 | 0.013 | 0.023 | 0.029 | 0.03 | 0.026 | 0.028 | 0.028 | 0.045 | 0.045 | 0.037 | 0.037 | 0.024 | 0.024 | 0.034 | 0.013 | 0.019 | 0.019 |
EPS Diluted
| 0.031 | 0.026 | 0.052 | 0.02 | 0.052 | 0.031 | 0.053 | 0.066 | 0.044 | 0.047 | 0.051 | 0.024 | 0.06 | 0.054 | 0.036 | 0.046 | 0.022 | 0.05 | 0.083 | 0.033 | 0.022 | 0.059 | 0.018 | 0.021 | 0.02 | 0.02 | 0.013 | 0.023 | 0.029 | 0.03 | 0.026 | 0.028 | 0.028 | 0.045 | 0.045 | 0.037 | 0.037 | 0.024 | 0.024 | 0.034 | 0.013 | 0.019 | 0.019 |
EBITDA
| 91.543 | 197.556 | 0 | 168.925 | 175.061 | 131.269 | 134.904 | 86.769 | 105.855 | 111.063 | 111.104 | 101.172 | 129.206 | 71.164 | 92.445 | 54.92 | 32.107 | 84.571 | 106.519 | 39.702 | 32.373 | 76.073 | 27.204 | 21.49 | 19.523 | 25.94 | 11.486 | -212.138 | 19.909 | 21.002 | 17.645 | -145.153 | 182.19 | 15.517 | 15.517 | 10.28 | 10.28 | 7.672 | 7.672 | 3.057 | 1.203 | 0.836 | 0.836 |
EBITDA Ratio
| 0.176 | 0.287 | 0.238 | 0.484 | 0.252 | 0.197 | 0.227 | 0.196 | 0.2 | 0.206 | 0.26 | 0.174 | 0.221 | 0.236 | 0.183 | 0.227 | 0.144 | 0.292 | 0.45 | 0.231 | 0.207 | 0.126 | 0.222 | 1.025 | 0.107 | 0.213 | 0.116 | -2.291 | 0.193 | 0.221 | 0.201 | -1.649 | 2.218 | 0.243 | 0.243 | 0.222 | 0.222 | 0.228 | 0.228 | 0.148 | 0.058 | 0.057 | 0.057 |