Keshun Waterproof Technology Co.,Ltd.
SZSE:300737.SZ
6.55 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,973.763 | 1,475.369 | 1,688.646 | 1,904.178 | 2,470.216 | 1,866.362 | 1,704.096 | 1,815.943 | 2,405.97 | 1,734.632 | 2,088.182 | 1,921.578 | 2,299.677 | 1,461.288 | 1,902.23 | 1,676.251 | 1,850.127 | 809.27 | 1,325.65 | 1,351.987 | 1,324.126 | 650.194 | 1,077.186 | 770.537 | 852.821 | 396.206 | 622.67 | 552.89 | 575.456 | 287.772 | 372.934 | 403.734 | 348.375 | 348.375 | 348.891 | 348.891 | 311.047 | 190.729 |
Cost of Revenue
| 1,541.97 | 1,131.442 | 1,363.48 | 1,497.568 | 1,957.46 | 1,463.416 | 1,366.443 | 1,471.265 | 1,909.936 | 1,288.116 | 1,625.515 | 1,345.994 | 1,591.732 | 991.71 | 1,316.242 | 995.022 | 1,082.109 | 540.272 | 886.594 | 890.129 | 885.492 | 429.934 | 775.677 | 527.691 | 566.934 | 254.187 | 390.324 | 343.837 | 355.661 | 173.701 | 211.858 | 207.812 | 160.626 | 160.626 | 185.833 | 185.833 | 174.237 | 117.298 |
Gross Profit
| 431.793 | 343.927 | 325.166 | 406.61 | 512.756 | 402.946 | 337.652 | 344.678 | 496.035 | 446.516 | 462.667 | 575.584 | 707.945 | 469.578 | 585.988 | 681.229 | 768.019 | 268.998 | 439.056 | 461.858 | 438.634 | 220.259 | 301.509 | 242.846 | 285.887 | 142.018 | 232.346 | 209.053 | 219.795 | 114.071 | 161.076 | 195.923 | 187.749 | 187.749 | 163.059 | 163.059 | 136.81 | 73.43 |
Gross Profit Ratio
| 0.219 | 0.233 | 0.193 | 0.214 | 0.208 | 0.216 | 0.198 | 0.19 | 0.206 | 0.257 | 0.222 | 0.3 | 0.308 | 0.321 | 0.308 | 0.406 | 0.415 | 0.332 | 0.331 | 0.342 | 0.331 | 0.339 | 0.28 | 0.315 | 0.335 | 0.358 | 0.373 | 0.378 | 0.382 | 0.396 | 0.432 | 0.485 | 0.539 | 0.539 | 0.467 | 0.467 | 0.44 | 0.385 |
Reseach & Development Expenses
| 71.41 | 47.34 | 70.526 | 84.684 | 95.355 | 66.51 | 87.967 | 109.836 | 92.42 | 52.91 | 74.274 | 125.917 | 98.421 | 41.385 | 104.119 | 84.617 | 67.961 | 25.135 | 67.272 | 75.369 | 37.826 | 29.041 | 56.439 | 35.078 | 28.212 | 15.637 | 118.17 | 24.855 | 29.118 | 0 | 59.636 | 20.071 | 0 | 0 | 0 | 0 | 3.608 | 3.608 |
General & Administrative Expenses
| -25.448 | 70.996 | -152.1 | 186.825 | -39.334 | 85.963 | -125.231 | 182.42 | -38.135 | 85.822 | -119.216 | 168.44 | -17.62 | 66.257 | -107.546 | 74.319 | -7.495 | 51.734 | -93.396 | 59.508 | -14.692 | 39.484 | -57.005 | 47.655 | -24.359 | 44.175 | -96.826 | 53.421 | -25.484 | 37.311 | -71.407 | 51.345 | 34.901 | 34.901 | 45.104 | 45.104 | 25.564 | 16.921 |
Selling & Marketing Expenses
| 142.649 | 132.613 | 188.737 | 158.578 | 149.409 | 131.828 | 154.096 | 115.118 | 113.685 | 127.052 | 141.35 | 100.957 | 131.539 | 99.15 | -95.641 | 161.852 | 211.711 | 111.308 | 155.063 | 174.805 | 150.247 | 95.65 | 156.525 | 111.299 | 84.059 | 65.011 | 88.466 | 72.237 | 58.337 | 41.521 | 66.323 | 61.853 | 33.421 | 33.421 | 49.089 | 49.089 | 33.271 | 21.14 |
SG&A
| 294.572 | 245.37 | 718.635 | 345.404 | 110.076 | 217.79 | 28.865 | 297.538 | 75.55 | 212.874 | 22.133 | 269.397 | 113.92 | 165.406 | -203.186 | 236.171 | 204.215 | 163.041 | 61.667 | 234.314 | 135.555 | 135.133 | 99.52 | 158.954 | 59.701 | 109.186 | -8.36 | 125.657 | 32.853 | 78.832 | -5.084 | 113.198 | 68.322 | 68.322 | 94.193 | 94.193 | 57.477 | 38.061 |
Other Expenses
| -5.627 | -4.208 | -48.248 | 7.249 | 0.509 | 1.363 | 3.776 | 2.234 | 1.374 | 1.739 | 5.468 | 1.857 | 2.764 | -0.259 | 5.402 | 0.992 | -1.146 | 0.487 | 2.197 | 0.678 | 0.881 | 0.592 | -0.089 | 1.357 | 0.064 | 0.342 | 0.214 | 0.086 | 0.76 | -0.098 | 1.052 | 0.182 | 0 | 0 | 0 | 0 | 0 | 0.275 |
Operating Expenses
| 371.61 | 296.918 | 837.409 | 273.724 | 329.698 | 285.883 | 316.49 | 306.313 | 246.825 | 267.376 | 284.953 | 297.292 | 286.191 | 209.267 | 67.751 | 322.04 | 351.073 | 189.973 | 287.087 | 316.383 | 244.981 | 164.332 | 245.355 | 197.664 | 142.762 | 112.609 | 157.69 | 128.683 | 97.854 | 80.124 | 123.749 | 116.836 | 80.293 | 80.293 | 108.336 | 108.336 | 81.188 | 40.314 |
Operating Income
| 60.183 | 47.008 | -512.243 | -9.153 | 2.203 | 66.97 | -120.023 | 25.14 | 169.684 | 116.669 | 13.381 | 240.229 | 359.411 | 197.657 | 329.429 | 348.162 | 320.943 | 34.585 | 99.774 | 125.725 | 151.884 | 49.885 | 28.691 | 38.622 | 126.547 | 27.662 | 62.457 | 70.728 | 103.032 | 23.537 | 29.551 | 69.324 | 116.274 | 116.274 | 64.601 | 64.601 | 77.193 | 29.522 |
Operating Income Ratio
| 0.03 | 0.032 | -0.303 | -0.005 | 0.001 | 0.036 | -0.07 | 0.014 | 0.071 | 0.067 | 0.006 | 0.125 | 0.156 | 0.135 | 0.173 | 0.208 | 0.173 | 0.043 | 0.075 | 0.093 | 0.115 | 0.077 | 0.027 | 0.05 | 0.148 | 0.07 | 0.1 | 0.128 | 0.179 | 0.082 | 0.079 | 0.172 | 0.334 | 0.334 | 0.185 | 0.185 | 0.248 | 0.155 |
Total Other Income Expenses Net
| -11.249 | 16.883 | 12.177 | 7.204 | 0.555 | 1.363 | 3.776 | 2.234 | 1.374 | 1.739 | 5.468 | 1.857 | 2.764 | -0.259 | 5.402 | 0.992 | -1.146 | 0.487 | 2.197 | 0.678 | 0.881 | 0.592 | -0.089 | 1.357 | 0.064 | 0.342 | 0.32 | 0.025 | 0.715 | -0.098 | 0.566 | 0.182 | -8.099 | -8.099 | -9.576 | -9.576 | -17.553 | 0.256 |
Income Before Tax
| 48.934 | 63.891 | -500.066 | -1.95 | 2.758 | 68.333 | -116.247 | 27.373 | 171.059 | 118.408 | 18.849 | 242.086 | 362.174 | 197.398 | 334.831 | 349.154 | 319.797 | 35.072 | 101.971 | 126.403 | 152.766 | 50.477 | 28.602 | 39.978 | 126.611 | 28.004 | 62.777 | 70.753 | 103.747 | 23.439 | 30.116 | 69.506 | 108.175 | 108.175 | 55.025 | 55.025 | 59.639 | 29.779 |
Income Before Tax Ratio
| 0.025 | 0.043 | -0.296 | -0.001 | 0.001 | 0.037 | -0.068 | 0.015 | 0.071 | 0.068 | 0.009 | 0.126 | 0.157 | 0.135 | 0.176 | 0.208 | 0.173 | 0.043 | 0.077 | 0.093 | 0.115 | 0.078 | 0.027 | 0.052 | 0.148 | 0.071 | 0.101 | 0.128 | 0.18 | 0.081 | 0.081 | 0.172 | 0.311 | 0.311 | 0.158 | 0.158 | 0.192 | 0.156 |
Income Tax Expense
| 10.156 | 12.031 | -76.268 | -21.527 | 0.404 | 10.49 | -26.083 | 3.799 | 25.603 | 19.359 | 19.559 | 38.892 | 59.412 | 30.025 | 19.066 | 64.556 | 59.209 | 5.689 | 8.087 | 22.941 | 28.709 | 8.518 | 5.123 | 7.668 | 20.01 | 5.128 | 12.331 | 11.915 | 14.954 | 4.078 | 5.111 | 10.739 | 17.837 | 17.837 | 9.692 | 9.692 | 9.259 | 5.922 |
Net Income
| 41.145 | 52.732 | -419.585 | 21.38 | 2.529 | 58.076 | -90.059 | 23.745 | 145.45 | 99.049 | -0.71 | 203.194 | 302.763 | 167.372 | 315.764 | 284.598 | 260.588 | 29.383 | 93.884 | 103.462 | 124.057 | 41.958 | 23.479 | 32.311 | 106.601 | 22.876 | 50.447 | 59.08 | 88.792 | 19.361 | 25.005 | 58.767 | 90.337 | 90.337 | 45.333 | 45.333 | 50.38 | 23.856 |
Net Income Ratio
| 0.021 | 0.036 | -0.248 | 0.011 | 0.001 | 0.031 | -0.053 | 0.013 | 0.06 | 0.057 | -0 | 0.106 | 0.132 | 0.115 | 0.166 | 0.17 | 0.141 | 0.036 | 0.071 | 0.077 | 0.094 | 0.065 | 0.022 | 0.042 | 0.125 | 0.058 | 0.081 | 0.107 | 0.154 | 0.067 | 0.067 | 0.146 | 0.259 | 0.259 | 0.13 | 0.13 | 0.162 | 0.125 |
EPS
| 0.035 | 0.045 | -0.36 | 0.018 | 0.002 | 0.05 | -0.076 | 0.02 | 0.12 | 0.087 | -0.001 | 0.18 | 0.27 | 0.15 | 0.28 | 0.27 | 0.24 | 0.028 | 0.089 | 0.094 | 0.11 | 0.039 | 0.022 | 0.028 | 0.098 | 0.022 | 0.061 | 0.072 | 0.12 | 0.022 | 0.03 | 0.078 | 0.13 | 0.13 | 0.065 | 0.065 | 0.077 | 0.072 |
EPS Diluted
| 0.035 | 0.045 | -0.36 | 0.018 | 0.002 | 0.05 | -0.076 | 0.02 | 0.12 | 0.087 | -0.001 | 0.18 | 0.27 | 0.15 | 0.28 | 0.26 | 0.23 | 0.028 | 0.089 | 0.094 | 0.11 | 0.039 | 0.022 | 0.028 | 0.098 | 0.022 | 0.061 | 0.072 | 0.12 | 0.022 | 0.03 | 0.078 | 0.13 | 0.13 | 0.065 | 0.065 | 0.077 | 0.072 |
EBITDA
| 127.843 | 130.327 | -474.05 | 157.412 | 176.74 | 129.278 | 19.397 | 58.137 | 257.355 | 192.793 | 189.535 | 283.754 | 431.308 | 265.181 | 517.975 | 370.615 | 417.679 | 60.541 | 154.001 | 152.584 | 198.215 | 83.893 | 63.347 | 57.853 | 152.436 | 27.446 | 51.663 | 89.045 | 112.079 | 38.913 | 30.863 | 84.294 | 120.093 | 120.093 | 68.265 | 68.265 | 80.714 | 36.324 |
EBITDA Ratio
| 0.065 | 0.088 | -0.281 | 0.083 | 0.072 | 0.069 | 0.011 | 0.032 | 0.107 | 0.111 | 0.091 | 0.148 | 0.188 | 0.181 | 0.272 | 0.221 | 0.226 | 0.075 | 0.116 | 0.113 | 0.15 | 0.129 | 0.059 | 0.075 | 0.179 | 0.069 | 0.083 | 0.161 | 0.195 | 0.135 | 0.083 | 0.209 | 0.345 | 0.345 | 0.196 | 0.196 | 0.259 | 0.19 |