Henan Communications Planning & Design Institute Co., Ltd

SZSE:300732.SZ

8.83 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q1
Operating Activities:
Net Income -53.011-34.48634.86137.29522.80241.57597.5640.17464.78245.711138.00874.11865.69443.417149.52877.93642.65736.285117.45763.15842.84546.612126.43569.92660.31544.955109.34152.89234.00834.01966.70342.40610.30510.305
Depreciation & Amortization 20.17620.17619.93919.93919.51719.51720.4720.4713.41713.41716.17716.17712.68212.68245.373-23.12623.126044.029-21.05421.054021.497-8.998.99016.633-8.1228.122014.997-3.3121.6561.656
Deferred Income Tax 00204.781204.78100943.233000000000000000000000000000
Stock Based Compensation 001.4490.72500-1.97600011.3410004.8010000000000000000000
Change In Working Capital 00-205.506-205.506-279.0680-941.257466.195-466.1950-606.897306.957-306.9570-611.813116.5-116.50-194.957-55.57255.5720-572.958171.905-171.9050-510.135148.15-148.150-163.737000
Accounts Receivables 00-193.608-193.608-341.6480-781.634349.426-349.4260-551.88272.366-272.3660-505.43393.174-93.1740-273.068-9.6259.6250-478.605165.963-165.9630-427.624140.321-140.3210-81.212000
Change In Inventory 00-1.918-1.91869.4550-161.599118.27-118.270-43.6927.016-7.0160-116.32616.946-16.946080.538-49.5749.570-75.873.822-3.8220-59.9055.78-5.780-67.104000
Change In Accounts Payables 0000000000000000000000000000000000
Other Working Capital 00-9.979-9.979-6.87601.976-1.5011.5010-11.32627.575-27.57509.9476.38-6.380-2.4283.623-3.6230-18.4842.121-2.1210-22.6062.049-2.0490-15.42000
Other Non Cash Items 3.873-66.75253.009-45.699189.036-267.187.467-520.568370.926-115.11247.909-56.7260.623-183.377732.123-127.30983.913-160.103243.69762.603-46.754-86.523481.53-243.971105.565-134.733435.047-260.119161.346-79.202148.307-7.367-18.609-18.609
Operating Cash Flow -69.313-101.238107.80911.535-47.713-206.088125.4976.271-17.07-83.606169.7391.21553.636-152.642320.01344.00133.196-123.817210.22649.13572.717-39.91156.505-11.132.964-89.77850.886-67.19955.326-45.18366.27131.726-6.648-6.648
Investing Activities:
Investments In Property Plant And Equipment -3.14-78.417-9.522-17.07-10.013-12.213-24.011-18.169-38.617-75.368-75.601-46.734-143.612-23.771-38.385-40.512-25.019-18.092-28.69-27.411-23.436-21.27-40.374-9.595-31.822-9.482-22.129-29.102-9.005-14.674-1.057-1.739-23.22-23.22
Acquisitions Net 1.6330.2294.0140.0160.2490.00832.424-28.038008.56-5.337140.48823.78739.11839.91225.1160.00141.978-286.010.20.47639.73614.76100003-30000
Purchases Of Investments -9.372-74.8-8.775-53.729-234.15-807.846-126.389-380.014-231.7-452.04-139.462-471-273.215-415.735-313.892-366.601-464.518-216.902-456.959-610.97148.314-361.342-393.779-9600-100-2.4-10.2-0.1000
Sales Maturities Of Investments 070.1999.963251.68530.1836.961200.642320.047248.745340.851250.44492.633262.205368.395441.26386.06458.356265.83370.982481.162237.358137.281544.271130.741703.0691.28600015.7670000
Other Investing Activites 0-4.372103.8200.0201.4560.023-9.3620.0288.560.198-3.1240.0160.851-0.7190.0960.003-3.803-280.255-6.3690.145-14.695.166-610.696-421.95-0.03211.0726.8311.0930.5665.71810.08310.083
Investing Cash Flow -10.88-82.789-4.32180.902-213.79416.9184.122-106.15-30.934-186.52943.937-30.24-157.746-71.09589.835-21.772-31.08630.839-76.493-437.475255.868-245.18795.42730.31260.551-430.146-32.161-18.03-4.574-26.78-0.5913.979-13.138-13.138
Financing Activities:
Debt Repayment -96.684-245.745-146.132-306.375-64.794-0.875-66.785-66.545-34.996-63.404-138.961-139.52-25.54-64.13-10.35-221.84-70.01-169.5-54.97-139.08-0.03-301.04-3.9900-68.95-8.50-0.5-9-0.5-10.500
Common Stock Issued 0000000-0.13600000000000000000000000000
Common Stock Repurchased 00-0.027-0.02700-5.5180.136-0.13600000-33.240-24.1430-28.719-2.5100000000000000
Dividends Paid -73.697-8.672-9.968-22.18-105.471-6.514-67.808-17.866-72.684-4.509-4.823-18.711-62.239-5.357-5.961-6.604-62.48-6.903-7.033-6.47-47.76-6.404-4.655-2.057-36.63-3.244-5.792-1.434-0.434-16.041-6.344-1.293-7.752-7.752
Other Financing Activities -73.789-8.672-0.183239.945-04500.3147.31834.685129.879404.4200.1-62.239-5.35734.399457.067134.575150.80225.421337.562-70.745272.09312515000692.8855.7870-043.46939.46139.461
Financing Cash Flow -170.473237.074-156.283-88.61-170.265442.611-72.58862.907-72.99561.965260.61541.868-87.778-69.48718.088228.6242.086-25.601-36.581192.012-118.475-35.352116.355147.943-36.63-72.194678.58854.353-0.934-25.041-2.844-8.32431.70931.709
Other Information:
Effect Of Forex Changes On Cash -0.9150.105-0.273-0.290.715-0.119-0.738-0.47-0.136-0.275-0.15-0.07-0.4250.108-0.853-0.670.0690.210.32-0.276-0.24800.0060.70.1210-0.296-0.189-0.0890-0.003000
Net Change In Cash -268.88953.151-40.493101.791-431.059253.314136.292-37.443-121.135-208.445562.892-78.419-194.519-295.308427.082250.1834.265-118.36997.472-196.604209.861-320.449268.293167.82627.007-592.118697.017-31.06649.729-97.00462.83327.38111.92311.923
Cash At End Of Period 595.971713.888763.611713.803612.0121,043.071789.757653.465690.908812.0421,020.487457.596536.015730.5341,025.842598.76348.578344.313462.682365.21561.813351.952672.402404.108236.283209.276801.394104.377135.44385.714182.719119.88611.92311.923