Shenzhen Cotran New Material Co.,Ltd.

SZSE:300731.SZ

22.67 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q1
Operating Activities:
Net Income 7.8371.7641.07214.523-0.75117.285-5.6014.781-10.3-10.03-11.164-36.3232.5027.35713.716-5.347-3.23326.3758.839-2.9923.50816.35712.5343.75111.76214.75514.03716.73211.74917.74515.59214.17113.25813.76513.765
Depreciation & Amortization 012.34712.34735.9-17.2819.7979.79713.79413.7949.3859.38514.84814.8489.2519.2518.975-3.8053.80507.164-3.1233.12305.072-1.9241.92400.7330.7551.38400.4280.5250.1360.136
Deferred Income Tax 000044.793-27.5110-35.32518.531-18.5310000000000000000000000000
Stock Based Compensation 0-0.93700.292-7.2487.248015.074-13.52113.5210-1.421-3.3843.38402.987-5.1175.117011.28804.06700.10900000000000
Change In Working Capital 0-56.3250-68.119-20.26420.264020.251-5.0095.0090-23.9137.236-37.23601.84915.555-15.5550-4.623.073-23.07305.4123.012-23.01200.8644.929-22.5205.892-10.5300
Accounts Receivables 0-43.7650-47.634-16.83916.83900.243-16.06116.0610-19.53139.504-39.504015.7377.205-7.2050-0.02822.41-22.41010.88311.718-11.7180-22.6921.424-21.4240-6.418-6.41800
Change In Inventory 0-12.560-20.778-3.4253.42504.93511.052-11.0520-4.38-2.2682.2680-13.8888.35-8.350-4.5710.662-0.6620-5.47211.295-11.2950-1.686-3.982-0.8530-4.991-4.11200
Change In Accounts Payables 00000000000000000000000000000000000
Other Working Capital 0000.29200015.07400000000000000000002.5518.912-0.243010.884000
Other Non Cash Items 16.08812.953-5.91220.67914.50821.672-3.2993.44735.7618.26921.5365.77314.86418.13-38.51132.206-27.33211.644-5.35526.887-33.14822.928-8.666-5.352-27.414.532-2.45-0.351-0.1984.926-9.119-0.71812.825-10.82-10.82
Operating Cash Flow 23.9252.369-4.8392.98213.75748.7540.89722.02239.25517.6240.66614.6032.51816.236-34.04640.671-23.93131.3863.48437.74910.3123.4033.8688.9915.441-1.80211.58717.97917.2351.5356.47319.77316.0783.0823.082
Investing Activities:
Investments In Property Plant And Equipment -25.593-0.676-26.002-19.478-9.01-7.665-8.579-8.312-21.075-11.534-11.511-0.413-24.31-17.526-16.066-3.817-4.091-18.381-9.118-17.3930.888-14.493-10.713-15.3162.126-7.145-1.025-13.459-1.661-2.991-0.503-17.9730.555-1.744-1.744
Acquisitions Net 0.6113.41424.073-8.62.510.203.07-0.440011.8315.614-32.53316.066-55.40511.25318.4469.223-15.873-54.48414.8810.713-4.068-0.3327.1871.02512.4231.6614.0260.50320.975-3.55500
Purchases Of Investments -7-4-13.57-3-6-14-8-3.052-7-23-41.436-6.217-31.264-152.436-37.5-259.65-126.727-75.185-155.055.046-95.542-98.251-80.619-211.295-202.766-274.27135.686-195.977-165.615-174.654-178.114-132.89400
Sales Maturities Of Investments 6.944.0222.8211.2029.045.0236.3555.79518.42658.315-13.5355.75610.663187.837147.368187.024109.37288.585140.74312.02578.97101.533104.501127.555216.687278.432-32.329162.915187.744174.593168.887150.58100
Other Investing Activites 03.42414.63716.4510000.0800.4671.70642.96210.129-50.0590-58.3257.1620.0650.1050.761-0.8830.783-00.016-4.4-4.026-0-1.036-01.03603.002-3-3.802-3.802
Investing Cash Flow -25.0812.738-11.366-17.027-8.298-4.425-17.556-6.807-18.7720.35925.51-22.0730.971-88.18619.33547.726-69.556-35.6714.388-46.814-37.408-30.282-7.4318.582-86.0142.753.136-11.137-34.72320.174-0.564-24.19915.242-5.546-5.546
Financing Activities:
Debt Repayment 029.7321.4839.848-16.955-13.18516.378-61.651-61.54814.40646.89337.876-5.811-17.45288.290-5010200-19.60329.40919.5916.18711.8130100000000
Common Stock Issued 00000008.219-8.21900000000000000000000000000
Common Stock Repurchased 0000000-8.2198.219-8.2190-8.019000-1.67400000-0.181000000000-2-100
Dividends Paid 0-14.124-0.542-14.294-1.234-4.509-1.065-1.486-2.184-2.323-1.947-2.666-1.385-13.409-1.644-0.275-1.545-13.403-0.561-0.517-9.816-0.880-1.214-0.738-30.6360-0.162-0.162-19.956-0.044-0.034-12.500
Other Financing Activities -25.374-2.8483.00217.948-11.856-20.322-0.499-13.01733.817-13.643-0-8.53-8.00344.102-48.024-4.20718.721-0.676-0.4118.804-0.292-0.83722.8927.743-4.497-32.522-1.3252.477-3.3052.9423.7854.187-30.0033.213.21
Financing Cash Flow -25.37412.75823.94313.501-30.045-38.01614.815-76.154-29.915-1.56144.94618.66-15.19913.24138.621-4.483-27.574-4.07919.0288.287-29.7128.39142.48412.7178.053-32.522-0.3252.639-3.467-17.0143.7414.153-30.0033.213.21
Other Information:
Effect Of Forex Changes On Cash 00.3680.0840.85-0.3372.379-0.910.3390.8160.4890.0411.027-1.3080.174-0.635-0.441-0.45-0.132-0.093-1.0830.0021.179-0.3210.3510.7180.255-0.080.687-0.318-0.259-0.0390.0540.0390.0370.037
Net Change In Cash -27.5710.167.8220.302-24.9228.692-2.754-60.601-8.61616.91171.16312.187-13.073-58.59822.90483.474-121.511-8.49626.806-1.86-56.80722.6938.59930.641-71.801-31.31914.343260.168-21.2744.4379.611-0.219-2.340.7840.784
Cash At End Of Period 153.633181.203166.005154.105153.803178.725170.034172.782233.383241.999225.088153.925141.739154.812213.409190.506107.032228.543237.039210.233212.093268.899246.209207.61176.969248.77280.089265.7465.57826.85222.41512.80413.0230.7840.784