
PharmaBlock Sciences (Nanjing), Inc.
SZSE:300725.SZ
39.57 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 455.018 | 560.727 | 383.026 | 361.611 | 372.357 | 424.938 | 447.404 | 460.617 | 383.441 | 409.998 | 450.059 | 399 | 335.644 | 298.699 | 281.581 | 335.542 | 285.808 | 296.793 | 265.985 | 288.868 | 170.584 | 198.03 | 173.722 | 138.572 | 151.907 | 139.132 | 128.324 | 111.557 | 99.241 | 77.492 | 73.787 | 68.842 | 53.129 | 48.439 | 48.949 | 45.495 | 45.495 | 42.785 | 42.785 | 25.281 | 25.281 |
Cost of Revenue
| 316.983 | 366.145 | 239.459 | 233.642 | 216.31 | 263.51 | 262.32 | 265.402 | 209.989 | 254.356 | 240.458 | 208.171 | 175.726 | 165.848 | 144.596 | 162.763 | 150.135 | 161.696 | 140.069 | 160.371 | 92.033 | 107.386 | 86.407 | 63.546 | 63.234 | 56.014 | 53.107 | 51.334 | 41.289 | 34.762 | 23.725 | 27.506 | 17.52 | 18.168 | 14.565 | 15.317 | 15.317 | 18.157 | 18.157 | 8.64 | 8.64 |
Gross Profit
| 138.035 | 194.582 | 143.566 | 127.969 | 156.047 | 161.428 | 185.084 | 195.216 | 173.452 | 155.642 | 209.601 | 190.829 | 159.917 | 132.851 | 136.984 | 172.779 | 135.672 | 135.097 | 125.915 | 128.497 | 78.551 | 90.644 | 87.315 | 75.025 | 88.673 | 83.118 | 75.217 | 60.223 | 57.952 | 42.73 | 50.062 | 41.336 | 35.609 | 30.271 | 34.383 | 30.178 | 30.178 | 24.628 | 24.628 | 16.641 | 16.641 |
Gross Profit Ratio
| 0.303 | 0.347 | 0.375 | 0.354 | 0.419 | 0.38 | 0.414 | 0.424 | 0.452 | 0.38 | 0.466 | 0.478 | 0.476 | 0.445 | 0.486 | 0.515 | 0.475 | 0.455 | 0.473 | 0.445 | 0.46 | 0.458 | 0.503 | 0.541 | 0.584 | 0.597 | 0.586 | 0.54 | 0.584 | 0.551 | 0.678 | 0.6 | 0.67 | 0.625 | 0.702 | 0.663 | 0.663 | 0.576 | 0.576 | 0.658 | 0.658 |
Reseach & Development Expenses
| 21.559 | 18.363 | 26.055 | 25.38 | 34.513 | 33.584 | 40.064 | 44.076 | 48.393 | 47.12 | 49.381 | 44.296 | 27.526 | 32.567 | 30.651 | 21.391 | 29.416 | 33.352 | 18.872 | 21.717 | 16.986 | 19.127 | 20.344 | 15.226 | 14.524 | 15.887 | 10.167 | 9.287 | 9.01 | 32.844 | 5.837 | 10.782 | 0 | 16.307 | 0 | 0 | 0 | 4.494 | 4.494 | 0 | 0 |
General & Administrative Expenses
| 42.402 | -90.08 | 110.948 | -16.976 | 47.045 | -83.736 | 118.275 | -18.854 | 49.332 | 56.156 | 119.862 | -9.777 | 39.456 | -35.091 | 69.988 | -8.21 | 39.871 | -20.561 | 29.489 | 2.656 | 27.196 | -20.403 | 12.375 | -9.145 | 17.776 | -25.233 | 12.534 | -18.765 | 28.368 | -33.82 | 11.732 | -9.023 | 16.014 | -25.912 | 25.361 | 14.47 | 14.47 | 18.833 | 18.833 | 8.511 | 8.511 |
Selling & Marketing Expenses
| 15.143 | -33.09 | 37.76 | 14.935 | 14.116 | 12.051 | 14.062 | 14.033 | 13.061 | 9.983 | 11.272 | 9.436 | 10.265 | -0.218 | 7.016 | 7.691 | 9.796 | 8.696 | 6.93 | 8.034 | 7.002 | 6.871 | 6.289 | 5.876 | 5.217 | 4.223 | 7.418 | 6.015 | 3.023 | 4.856 | 5.996 | 3.835 | 2.958 | 5.411 | 3.114 | 1.595 | 1.595 | 1.521 | 1.521 | 0.712 | 0.712 |
SG&A
| 57.545 | -123.17 | 148.708 | 52.924 | 60.096 | 60.197 | 132.337 | -4.821 | 62.393 | 68.168 | 131.134 | -0.341 | 49.721 | -35.309 | 77.004 | -0.519 | 49.667 | -11.865 | 36.419 | 10.69 | 34.198 | -13.532 | 18.663 | -3.269 | 22.993 | -21.01 | 19.952 | -12.75 | 31.39 | -28.964 | 17.728 | -5.188 | 18.972 | -20.501 | 28.475 | 16.065 | 16.065 | 20.445 | 20.445 | 9.223 | 9.223 |
Other Expenses
| 20.77 | 185.716 | -64.853 | -17.77 | -7.748 | -16.643 | 35.143 | -6.058 | 3.311 | 7.785 | -55.361 | 60.482 | 1.605 | 5.389 | 2.535 | 2.635 | 3.886 | 3.246 | 2.403 | 2.262 | 2.467 | 4.289 | 1.536 | 0.965 | 2.025 | 6.833 | 1.935 | 1.591 | 1.07 | 0.496 | 1.627 | 0.427 | 0.325 | 2.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 99.875 | 80.909 | 109.909 | 96.073 | 102.358 | 110.423 | 104.587 | 113.585 | 114.098 | 123.073 | 125.154 | 104.437 | 78.852 | 82.894 | 75.288 | 58.932 | 79.821 | 78.363 | 56.785 | 62.008 | 51.967 | 56.462 | 39.485 | 38.486 | 40.365 | 40.095 | 32.131 | 27.612 | 32.474 | 26.922 | 23.788 | 18.988 | 19.208 | 22.893 | 30.397 | 15.871 | 15.871 | 19.093 | 19.093 | 8.874 | 8.874 |
Operating Income
| 38.161 | 113.673 | 45.882 | 31.896 | 53.689 | 51.005 | 47.178 | 39.815 | 50.944 | 32.569 | 96.635 | 87.542 | 79.96 | 28.959 | 68.281 | 323.013 | 72.703 | 34.335 | 63.67 | 66.818 | 29.303 | 34.69 | 52.588 | 39.879 | 36.379 | 39.681 | 45.029 | 33.67 | 24.598 | 14.589 | 24.516 | 20.335 | 14.682 | 8.088 | 5.745 | 13.933 | 13.933 | 3.857 | 3.857 | 7.288 | 7.288 |
Operating Income Ratio
| 0.084 | 0.203 | 0.12 | 0.088 | 0.144 | 0.12 | 0.105 | 0.086 | 0.133 | 0.079 | 0.215 | 0.219 | 0.238 | 0.097 | 0.242 | 0.963 | 0.254 | 0.116 | 0.239 | 0.231 | 0.172 | 0.175 | 0.303 | 0.288 | 0.239 | 0.285 | 0.351 | 0.302 | 0.248 | 0.188 | 0.332 | 0.295 | 0.276 | 0.167 | 0.117 | 0.306 | 0.306 | 0.09 | 0.09 | 0.288 | 0.288 |
Total Other Income Expenses Net
| -0.221 | -12.776 | -8.432 | 4.089 | 2.766 | 0.232 | 2.079 | 27.005 | 3.117 | 8.194 | 11.218 | 4.112 | 3.034 | 5.758 | 2.535 | 2.635 | 3.886 | 3.246 | 2.403 | 2.262 | 2.467 | 4.289 | 1.536 | 0.965 | 2.025 | 6.833 | 1.935 | 1.591 | 1.07 | 0.632 | 1.627 | 0.354 | 0.325 | 2.488 | -0.711 | 0.588 | 0.588 | 1.763 | 1.763 | 0.256 | 0.256 |
Income Before Tax
| 37.939 | 100.897 | 37.45 | 55.125 | 55.604 | 51.94 | 49.257 | 66.82 | 54.061 | 40.763 | 107.852 | 91.654 | 82.994 | 34.716 | 70.816 | 325.648 | 76.589 | 37.581 | 66.073 | 69.081 | 31.77 | 38.979 | 54.124 | 40.844 | 38.404 | 46.514 | 46.963 | 35.261 | 25.667 | 15.221 | 26.143 | 20.689 | 15.007 | 10.576 | 5.035 | 14.521 | 14.521 | 5.62 | 5.62 | 7.828 | 7.828 |
Income Before Tax Ratio
| 0.083 | 0.18 | 0.098 | 0.152 | 0.149 | 0.122 | 0.11 | 0.145 | 0.141 | 0.099 | 0.24 | 0.23 | 0.247 | 0.116 | 0.251 | 0.971 | 0.268 | 0.127 | 0.248 | 0.239 | 0.186 | 0.197 | 0.312 | 0.295 | 0.253 | 0.334 | 0.366 | 0.316 | 0.259 | 0.196 | 0.354 | 0.301 | 0.282 | 0.218 | 0.103 | 0.319 | 0.319 | 0.131 | 0.131 | 0.31 | 0.31 |
Income Tax Expense
| 2.149 | 13.148 | 4.17 | 5.919 | 6.119 | 7.922 | 9.102 | 10.685 | -3.695 | 23.842 | 11.329 | 1.259 | 8.626 | -17.882 | 5.416 | 9.652 | 6.817 | -4.287 | 11.022 | 10.008 | 3.557 | 4.338 | 5.96 | 5.088 | 4.892 | 7.166 | 6.105 | 2.171 | 4.466 | 0.213 | 5.131 | 1.119 | 2.81 | 1.413 | 3.287 | 2.454 | 2.454 | 2.235 | 2.235 | 1.284 | 1.284 |
Net Income
| 35.791 | 87.749 | 33.099 | 49.206 | 49.485 | 43.315 | 40.155 | 56.135 | 57.756 | 64.605 | 96.524 | 82.255 | 70.84 | 44.181 | 61.14 | 311.466 | 69.772 | 41.868 | 55.003 | 59.124 | 28.213 | 34.64 | 48.161 | 35.756 | 33.512 | 39.348 | 40.859 | 33.075 | 20.082 | 14.542 | 20.893 | 19.14 | 12.605 | 9.778 | 2.343 | 11.998 | 11.998 | 3.379 | 3.379 | 6.588 | 6.588 |
Net Income Ratio
| 0.079 | 0.156 | 0.086 | 0.136 | 0.133 | 0.102 | 0.09 | 0.122 | 0.151 | 0.158 | 0.214 | 0.206 | 0.211 | 0.148 | 0.217 | 0.928 | 0.244 | 0.141 | 0.207 | 0.205 | 0.165 | 0.175 | 0.277 | 0.258 | 0.221 | 0.283 | 0.318 | 0.296 | 0.202 | 0.188 | 0.283 | 0.278 | 0.237 | 0.202 | 0.048 | 0.264 | 0.264 | 0.079 | 0.079 | 0.261 | 0.261 |
EPS
| 0.18 | 0.44 | 0.17 | 0.25 | 0.25 | 0.22 | 0.2 | 0.28 | 0.29 | 0.32 | 0.49 | 0.41 | 0.36 | 0.22 | 0.3 | 1.55 | 0.35 | 0.22 | 0.29 | 0.31 | 0.15 | 0.19 | 0.26 | 0.19 | 0.18 | 0.21 | 0.22 | 0.18 | 0.11 | 0.1 | 0.15 | 0.14 | 0.091 | 0.07 | 0.032 | 0.16 | 0.16 | 0.051 | 0.051 | 0.1 | 0.1 |
EPS Diluted
| 0.18 | 0.44 | 0.17 | 0.25 | 0.24 | 0.21 | 0.2 | 0.28 | 0.29 | 0.32 | 0.48 | 0.41 | 0.35 | 0.22 | 0.3 | 1.55 | 0.35 | 0.22 | 0.29 | 0.31 | 0.15 | 0.19 | 0.26 | 0.19 | 0.18 | 0.21 | 0.22 | 0.18 | 0.11 | 0.1 | 0.15 | 0.14 | 0.091 | 0.07 | 0.017 | 0.16 | 0.16 | 0.031 | 0.051 | 0.1 | 0.1 |
EBITDA
| 51.937 | 115.184 | 53.443 | 104.813 | 71.014 | 100.26 | 66.386 | 112.637 | 98.894 | 56.751 | 152.095 | 124.246 | 108.301 | 46.838 | 91.641 | 339.535 | 87.782 | 43.132 | 66.687 | 75.948 | 38.163 | 44.8 | 61.073 | 47.417 | 41.598 | 52.56 | 52.038 | 35.45 | 26.624 | 12.832 | 26.157 | 20.303 | 16.401 | 6.002 | 7.886 | 15.833 | 15.833 | 5.013 | 5.013 | 8.251 | 8.251 |
EBITDA Ratio
| 0.114 | 0.205 | 0.14 | 0.29 | 0.191 | 0.236 | 0.148 | 0.245 | 0.258 | 0.138 | 0.338 | 0.311 | 0.323 | 0.157 | 0.325 | 1.012 | 0.307 | 0.145 | 0.251 | 0.263 | 0.224 | 0.226 | 0.352 | 0.342 | 0.274 | 0.378 | 0.406 | 0.318 | 0.268 | 0.166 | 0.354 | 0.295 | 0.309 | 0.124 | 0.161 | 0.348 | 0.348 | 0.117 | 0.117 | 0.326 | 0.326 |