Jiangxi Xinyu Guoke Technology Co., Ltd
SZSE:300722.SZ
27.62 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 98.891 | 139.722 | 78.926 | 118.839 | 96.909 | 108.017 | 64.844 | 84.948 | 93.735 | 89.233 | 72.832 | 95.09 | 80.302 | 68.069 | 49.847 | 87.865 | 64.071 | 68.664 | 22.926 | 76.493 | 46.427 | 60.273 | 41.491 | 62.823 | 55.029 | 56.096 | 39.61 | 59.404 | 55.69 | 54.258 | 30.63 | 50.568 |
Cost of Revenue
| 54.385 | 76.988 | 50.393 | 68.643 | 49.062 | 54.335 | 33.184 | 46.809 | 48.507 | 45.12 | 41.64 | 52.071 | 36.572 | 34.036 | 26.558 | 38.225 | 33.86 | 37.91 | 13.264 | 38.453 | 24.069 | 29.489 | 24.73 | 32.402 | 29.417 | 28.156 | 23.5 | 32.826 | 27.949 | 27.816 | 18.432 | 25.535 |
Gross Profit
| 44.506 | 62.734 | 28.533 | 50.196 | 47.847 | 53.682 | 31.66 | 38.139 | 45.228 | 44.114 | 31.193 | 43.02 | 43.729 | 34.033 | 23.289 | 49.64 | 30.211 | 30.754 | 9.662 | 38.041 | 22.358 | 30.784 | 16.761 | 30.421 | 25.612 | 27.94 | 16.11 | 26.578 | 27.74 | 26.442 | 12.198 | 25.033 |
Gross Profit Ratio
| 0.45 | 0.449 | 0.362 | 0.422 | 0.494 | 0.497 | 0.488 | 0.449 | 0.483 | 0.494 | 0.428 | 0.452 | 0.545 | 0.5 | 0.467 | 0.565 | 0.472 | 0.448 | 0.421 | 0.497 | 0.482 | 0.511 | 0.404 | 0.484 | 0.465 | 0.498 | 0.407 | 0.447 | 0.498 | 0.487 | 0.398 | 0.495 |
Reseach & Development Expenses
| 8.769 | 9.183 | 8.074 | 16.451 | 9.96 | 9.835 | 6.051 | 9.505 | 7.6 | 8.504 | 8.018 | 12.085 | 6.395 | 6.864 | 5.527 | 9.299 | 7.73 | 7.161 | 4.014 | 9 | 7.317 | 6.225 | 3.708 | 5.646 | 4.496 | 4.153 | 3.141 | 3.816 | 3.195 | 5.012 | 0 | 11.456 |
General & Administrative Expenses
| 25.527 | -4.101 | 9.78 | -15.099 | 21.87 | -3.092 | 8.232 | -15.406 | 20.36 | -3.961 | 8.397 | -14.414 | 18.992 | -3.001 | 6.974 | -12.138 | 5.907 | -2.007 | 5.158 | -15.596 | 7.848 | -1.606 | 5.236 | -12.528 | 5.902 | -5.192 | 8.366 | -18.178 | 5.642 | -4.229 | 6.275 | -17.079 |
Selling & Marketing Expenses
| 4.957 | 2.573 | 1.529 | 3.716 | 3.492 | 3.144 | 2.031 | 3.014 | 4.013 | 3.677 | 2.207 | 5.154 | 3.12 | 2.803 | 1.669 | 3.615 | 4.007 | 3.621 | 1.115 | 5.246 | 2.214 | 3.413 | 1.019 | 4.174 | 1.862 | 2.807 | 1.35 | 3.356 | 3.199 | 2.773 | 1.112 | 3.333 |
SG&A
| 30.484 | 15.482 | 11.309 | -11.383 | 25.362 | 0.052 | 10.263 | -12.392 | 24.373 | -0.284 | 10.604 | -9.26 | 22.112 | -0.198 | 8.643 | -8.523 | 9.914 | 1.613 | 6.273 | -10.35 | 10.061 | 1.807 | 6.255 | -8.354 | 7.764 | -2.385 | 9.716 | -14.822 | 8.841 | -1.455 | 7.387 | -13.746 |
Other Expenses
| -17.54 | -0.019 | 0.016 | -101.785 | 0.011 | 0.005 | -1.209 | -0.09 | -0.048 | -1.151 | 0 | -0.241 | 0.018 | -0.298 | 0.04 | -0.162 | -0.016 | 0.003 | -0.399 | -0.21 | 0.007 | 0.332 | 0.053 | 0.182 | 0.022 | 6.823 | 0.058 | 7.16 | 0.109 | -0.312 | 0.236 | 1.134 |
Operating Expenses
| 21.714 | 24.684 | 18.927 | 101.785 | 22.151 | 23.554 | 15.984 | 22.55 | 19.251 | 21.017 | 17.801 | 24.034 | 16.272 | 18.175 | 14.014 | 20.329 | 17.147 | 17.239 | 9.803 | 17.978 | 17.042 | 18.599 | 9.318 | 17.695 | 12.353 | 14.75 | 9.752 | 16.226 | 10.774 | 11.732 | 7.387 | 15.093 |
Operating Income
| 23.753 | 38.049 | 9.496 | 17.053 | 23.399 | 29.775 | 16.695 | 13.746 | 25.352 | 23.293 | 12.964 | 17.978 | 27.571 | 16.011 | 8.586 | 29.567 | 13.264 | 12.28 | 0.677 | 20.368 | 6.014 | 11.585 | 6.945 | 43.866 | 14.512 | 13.341 | 6.299 | 12.257 | 14.472 | 12.81 | 4.862 | 10.218 |
Operating Income Ratio
| 0.24 | 0.272 | 0.12 | 0.144 | 0.241 | 0.276 | 0.257 | 0.162 | 0.27 | 0.261 | 0.178 | 0.189 | 0.343 | 0.235 | 0.172 | 0.337 | 0.207 | 0.179 | 0.03 | 0.266 | 0.13 | 0.192 | 0.167 | 0.698 | 0.264 | 0.238 | 0.159 | 0.206 | 0.26 | 0.236 | 0.159 | 0.202 |
Total Other Income Expenses Net
| 0.014 | 1.267 | 0.016 | -1.61 | 0.011 | 0.005 | -1.209 | -0.09 | -0.048 | -1.151 | 0 | -0.241 | 0.018 | -0.298 | 0.04 | -0.162 | -0.016 | 0.003 | -0.399 | -0.21 | 0.007 | 0.332 | 0.053 | 0.182 | 0.022 | 6.823 | 0.058 | 7.292 | 0.109 | -0.25 | 0.236 | 1.134 |
Income Before Tax
| 23.767 | 39.316 | 9.512 | 15.443 | 23.41 | 29.78 | 15.486 | 13.656 | 25.304 | 22.142 | 12.964 | 17.737 | 27.589 | 15.714 | 8.626 | 29.405 | 13.248 | 12.283 | 0.278 | 20.158 | 6.021 | 11.917 | 6.998 | 44.048 | 14.534 | 20.164 | 6.357 | 19.549 | 14.581 | 12.561 | 5.098 | 11.352 |
Income Before Tax Ratio
| 0.24 | 0.281 | 0.121 | 0.13 | 0.242 | 0.276 | 0.239 | 0.161 | 0.27 | 0.248 | 0.178 | 0.187 | 0.344 | 0.231 | 0.173 | 0.335 | 0.207 | 0.179 | 0.012 | 0.264 | 0.13 | 0.198 | 0.169 | 0.701 | 0.264 | 0.359 | 0.16 | 0.329 | 0.262 | 0.232 | 0.166 | 0.224 |
Income Tax Expense
| 2.406 | 3.868 | 1.58 | 2.187 | 1.53 | 3.133 | 2.406 | 1.751 | 2.308 | 2.123 | 1.977 | 0.408 | 3.207 | 2.042 | 1.419 | 2.489 | 1.814 | 0.649 | 0.089 | 1.819 | 0.834 | 1.077 | 1.1 | 5.269 | 2.116 | 2.5 | 0.963 | 2.461 | 2.239 | 1.821 | 0.606 | 1.69 |
Net Income
| 22.065 | 35.569 | 8.119 | 13.687 | 22.049 | 26.806 | 13.189 | 12.166 | 23.174 | 19.961 | 11.09 | 16.5 | 24.426 | 13.771 | 7.441 | 26.119 | 11.303 | 11.713 | 0.067 | 18.197 | 5.179 | 10.634 | 5.88 | 38.565 | 12.406 | 17.663 | 5.394 | 17.088 | 12.342 | 10.739 | 4.492 | 9.662 |
Net Income Ratio
| 0.223 | 0.255 | 0.103 | 0.115 | 0.228 | 0.248 | 0.203 | 0.143 | 0.247 | 0.224 | 0.152 | 0.174 | 0.304 | 0.202 | 0.149 | 0.297 | 0.176 | 0.171 | 0.003 | 0.238 | 0.112 | 0.176 | 0.142 | 0.614 | 0.225 | 0.315 | 0.136 | 0.288 | 0.222 | 0.198 | 0.147 | 0.191 |
EPS
| 0.08 | 0.13 | 0.035 | 0.06 | 0.096 | 0.097 | 0.057 | 0.053 | 0.1 | 0.087 | 0.048 | 0.06 | 0.088 | 0.06 | 0.032 | 0.12 | 0.051 | 0.053 | 0 | 0.073 | 0.025 | 0.043 | 0.026 | 0.16 | 0.053 | 0.077 | 0.024 | 0.091 | 0.073 | 0.065 | 0.024 | 0.055 |
EPS Diluted
| 0.08 | 0.13 | 0.035 | 0.062 | 0.096 | 0.097 | 0.057 | 0.053 | 0.1 | 0.087 | 0.048 | 0.06 | 0.088 | 0.06 | 0.032 | 0.12 | 0.051 | 0.053 | 0 | 0.073 | 0.025 | 0.043 | 0.026 | 0.16 | 0.053 | 0.077 | 0.024 | 0.091 | 0.073 | 0.065 | 0.024 | 0.055 |
EBITDA
| 22.792 | 42.346 | 10.21 | 20.648 | 28.273 | 30.696 | 15.126 | 17.828 | 28.4 | 21.938 | 14.308 | 18.392 | 27.584 | 16.02 | 10.38 | 28.948 | 13.399 | 14.353 | -0.571 | 20.655 | 5.333 | 12.523 | 8.278 | -17.702 | 13.402 | 13.843 | 6.942 | 13.354 | 19.464 | 14.71 | 4.811 | 13.614 |
EBITDA Ratio
| 0.23 | 0.303 | 0.129 | 0.174 | 0.292 | 0.284 | 0.233 | 0.21 | 0.303 | 0.246 | 0.196 | 0.193 | 0.344 | 0.235 | 0.208 | 0.329 | 0.209 | 0.209 | -0.025 | 0.27 | 0.115 | 0.208 | 0.2 | -0.282 | 0.244 | 0.247 | 0.175 | 0.225 | 0.35 | 0.271 | 0.157 | 0.269 |