
Jiangxi Xinyu Guoke Technology Co., Ltd
SZSE:300722.SZ
27.62 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 0 | 35.569 | 8.119 | 13.687 | 22.049 | 26.806 | 13.189 | 12.166 | 23.174 | 19.961 | 11.09 | 16.5 | 24.426 | 13.771 | 7.441 | 26.119 | 11.303 | 11.713 | 0.067 | 18.197 | 5.179 | 10.634 | 5.88 | 38.565 | 12.406 | 17.663 | 5.394 | 17.169 | 12.342 | 10.739 | 4.492 | 9.662 |
Depreciation & Amortization
| 0 | 0 | 0 | 4.297 | 4.297 | 18.83 | -7.766 | 4.139 | 4.139 | 15.789 | 3.896 | 3.776 | 3.776 | 4.5 | 3.465 | 3.484 | 3.484 | 12.612 | -6.295 | 6.295 | 0 | 11.554 | -5.774 | 5.774 | 0 | 11.368 | -5.57 | 5.57 | 0 | 10.675 | -5.223 | 5.223 | 0 | 1.966 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -99.66 | 0 | -38.971 | 23.824 | -23.824 | 0 | -59.523 | 33.572 | -33.572 | 0 | -44.189 | 36.141 | -36.141 | 0 | -33.873 | 21.863 | -21.863 | 0 | -6.668 | 29.276 | -29.276 | 0 | -29.118 | 19.289 | -19.289 | 0 | -43.099 | 34.207 | -34.207 | 0 | 13.094 |
Accounts Receivables
| 0 | 0 | 0 | -82.35 | 0 | -34.468 | 8.449 | -8.449 | 0 | -46.534 | 20.445 | -20.445 | 0 | -25.291 | 15.741 | -15.741 | 0 | -22.985 | 14.895 | -14.895 | 0 | -1.348 | 21.116 | -21.116 | 0 | -19.707 | 11.285 | -11.285 | 0 | -42.582 | 32.049 | -32.049 | 0 | -21.427 |
Change In Inventory
| 0 | 0 | 0 | -17.31 | 0 | -4.503 | 15.375 | -15.375 | 0 | -12.989 | 13.127 | -13.127 | 0 | -18.898 | 20.4 | -20.4 | 0 | -10.889 | 6.968 | -6.968 | 0 | -5.32 | 7.787 | -7.787 | 0 | -8.667 | 7.632 | -7.632 | 0 | 3.27 | 1.827 | -1.827 | 0 | 2.832 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.372 | -0.372 | 0 | -0.744 | 0.372 | -0.372 | 0 | -3.787 | 0.331 | -0.331 | 0 | 10.263 |
Other Non Cash Items
| 0 | 0 | 0 | -0.836 | -30.477 | 94.004 | -61.582 | 11.385 | -10.743 | 72.927 | -52.229 | 32.185 | -24.134 | 66.565 | -22.678 | 6.276 | -33.627 | 41.64 | -30.754 | 30.997 | -16.014 | 38.984 | -39.273 | 26.97 | -33.418 | 8.212 | -35.998 | 30.512 | -32.776 | 56.428 | -45.925 | 17.306 | -20.922 | -0.417 |
Operating Cash Flow
| 0 | 0 | 0 | 30.436 | -22.358 | 87.55 | -23.475 | 18.506 | 6.585 | 41.36 | 8.412 | 22.35 | -16.821 | 78.564 | -1.718 | 16.563 | -29.67 | 46.498 | -3.883 | 27.141 | -15.947 | 62.067 | -10.593 | 14.102 | -27.538 | 29.027 | -9.873 | 34.456 | -27.382 | 41.172 | -4.599 | -0.938 | -16.43 | 24.306 |
Investing Activities: | ||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -23.19 | -1.861 | -4.088 | -3.897 | -2.931 | -3.257 | -3.709 | -3.658 | -4.105 | -4.182 | -2.132 | -2.158 | -4.608 | -5.25 | -2.203 | -3.687 | -6.545 | -10.012 | -3.812 | -3.902 | -3.229 | -12.662 | -5.119 | -3.271 | -6.896 | -3.402 | -3.68 | -5.935 | -9.391 | -13.993 | -3.434 | -4.806 | -14.605 | -7.881 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | -0.011 | 0.003 | 0.069 | 0.07 | 0 | 3.813 | 0 | 0 | 12.658 | 5.119 | 3.355 | 6.896 | -3.599 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30 | -60 | -57.5 | -25 | -69 | -67.525 | -77.525 | -1.045 | -108.655 | 0 | 0 | 0 | 0 | 0 | 0 | -7 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.236 | 60.511 | 0 | 0 | 94.387 | 67.603 | 77.659 | 20.432 | 73.128 | 121.758 | 0 | 0 | 0 | 0 | 0 | 0 | 24.065 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0.001 | 0 | 0.005 | 0 | -0.011 | 0.003 | 0.069 | 0.07 | -10.012 | 0.001 | 57.986 | -3.229 | -0.004 | -0 | 0.085 | -0 | -3.599 | -0.239 | -99.993 | 6.343 | -1.423 | 0.894 | 4.331 | -14.605 | 9.287 |
Investing Cash Flow
| -23.19 | -1.861 | -4.088 | -3.897 | -2.931 | -3.253 | -3.709 | -3.658 | -4.105 | -4.18 | -2.132 | -2.152 | -4.608 | -5.261 | -2.2 | -3.618 | -6.475 | 20.224 | 26.7 | -5.916 | -60.729 | 56.721 | -6.516 | 6.948 | -63.989 | 65.083 | 9.184 | -105.928 | -3.047 | -15.416 | -2.54 | -0.474 | -14.605 | 18.471 |
Financing Activities: | ||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | -36.901 | 0 | -28.829 | -28.829 | 0 | 0 | 0 | 0 | -29.702 | 0 | 0 | 0 | -32.032 | 0 | 0 | 0 | -28 | 0 | -0.354 | -0.354 | -28 | 0 | 0 | 0 | -24 | 0 | -21.581 | 0 | 0 | 0 | -6.132 |
Other Financing Activities
| -0.154 | 4.815 | -0.073 | -0.134 | -0.416 | -0.079 | -28.902 | -0.047 | -0.815 | -0.255 | -0.262 | 0 | -0.597 | -1.064 | -32.032 | 0 | 0 | 0 | 0 | 0 | 0 | -20.354 | 0.354 | 19.646 | 0 | 0 | 0 | 0 | 0 | 146.478 | 0 | 0 | 0 | -10 |
Financing Cash Flow
| -0.154 | 4.815 | -0.073 | -37.035 | -0.416 | -0.079 | -28.902 | -0.047 | -0.815 | -0.255 | -0.262 | -29.702 | -0.597 | -1.064 | 0 | -32.032 | 0 | 0 | 0 | -28 | 0 | -19.646 | 0 | -8.354 | 0 | 0 | 0 | -24 | 0 | 124.897 | 0 | 0 | 0 | -16.132 |
Other Information: | ||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -54.796 | 57.092 | 5.401 | -10.496 | -25.705 | 84.218 | -56.086 | 14.8 | 1.665 | 36.926 | 6.018 | -9.505 | -22.025 | 72.239 | -3.918 | -19.087 | -36.145 | 66.722 | 22.818 | -6.775 | -76.675 | 99.141 | -17.108 | 12.696 | -91.526 | 94.11 | -0.688 | -95.472 | -30.43 | 148.165 | -7.14 | -1.413 | -31.035 | 26.645 |
Cash At End Of Period
| 172.24 | 227.036 | 169.944 | 164.543 | 175.039 | 200.743 | 116.525 | 172.611 | 157.811 | 156.146 | 119.221 | 113.202 | 122.707 | 144.732 | 72.493 | 76.41 | 95.497 | 131.643 | 64.921 | 42.103 | 48.878 | 125.554 | 26.412 | 43.521 | 30.825 | 122.351 | 28.241 | 28.93 | 124.401 | 154.831 | 6.666 | 13.806 | 15.219 | 46.254 |