Guangdong High Dream Intellectualized Machinery Co., Ltd.
SZSE:300720.SZ
12.38 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||
Net Income
| 14.266 | 5.528 | 8.053 | 11.361 | 11.565 | 5.207 | 5.722 | 14.637 | 12.517 | 8.045 | 24.059 | 20.682 | 18.207 | 13.941 | 23.588 | 29.326 | 12.87 | 7.312 | 13.287 | 14.122 | 11.32 | 5.623 | 17.216 | 13.849 | 9.746 | 5.831 | 14.571 | 9.57 | 9.325 | 4.679 | 18.964 |
Depreciation & Amortization
| 2.813 | 2.813 | 9.173 | -4.277 | 2.107 | 2.107 | 1.695 | 1.695 | 1.611 | 1.611 | 1.519 | 1.519 | 1.463 | 1.463 | 6.381 | -3.208 | 3.208 | 0 | 6.921 | -3.553 | 3.553 | 0 | 7.056 | -3.479 | 3.479 | 0 | 5.422 | -2.631 | 2.631 | 0 | 5.15 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.549 | 0 | 0 | 0 | 0 | 0 | 1.382 | 0 | 1.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | -27.733 | 12.893 | -12.893 | 0 | -3.237 | 10.482 | -10.482 | 0 | -18.069 | 17.942 | -17.942 | 0 | -19.308 | 13.661 | -13.661 | 0 | -7.572 | 8.535 | -8.535 | 0 | -35.025 | 24.03 | -24.03 | 0 | -9.513 | 3.965 | -3.965 | 0 | -9.755 |
Accounts Receivables
| 0 | 0 | -17.127 | 5.882 | -5.882 | 0 | -4.795 | -1.633 | 1.633 | 0 | -10.134 | -3.065 | 3.065 | 0 | -3.236 | -2.478 | 2.478 | 0 | 9.897 | -4.721 | 4.721 | 0 | -15.187 | -0.247 | 0.247 | 0 | -2.117 | -2.398 | 2.398 | 0 | -9.056 |
Change In Inventory
| 0 | 0 | -10.539 | 6.938 | -6.938 | 0 | 1.515 | 12.122 | -12.122 | 0 | -7.925 | 21.003 | -21.003 | 0 | -17.623 | 16.134 | -16.134 | 0 | -17.469 | 14.637 | -14.637 | 0 | -21.263 | 24.277 | -24.277 | 0 | -7.396 | 6.363 | -6.363 | 0 | -0.699 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | -0.067 | 0.073 | -0.073 | 0 | 0.042 | -0.006 | 0.006 | 0 | -0.009 | 0.005 | -0.005 | 0 | 1.551 | 0.005 | -0.005 | 0 | 0 | -1.382 | 1.382 | 0 | 1.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0.498 | -5.905 | 21.279 | -6.595 | 3.113 | -8.358 | 14.356 | -12.993 | 3.734 | -5.675 | 6.249 | -1.829 | 5.772 | -5.661 | 12.438 | -12.885 | 9.662 | 4.42 | 11.622 | -1.343 | 2.735 | -8.622 | 21.082 | -21.207 | 8.107 | -7.542 | 10.886 | -4.215 | 0.53 | 2.765 | -3.147 |
Operating Cash Flow
| 11.951 | -0.378 | 10.772 | 13.382 | 3.893 | -1.044 | 18.535 | 13.821 | 7.38 | 0.76 | 28.789 | 17.334 | 22.115 | 6.817 | 24.647 | 26.895 | 12.078 | 11.732 | 24.257 | 17.761 | 10.455 | -2.999 | 11.754 | 13.194 | -2.698 | -1.711 | 21.366 | 6.689 | 8.522 | 7.444 | 11.211 |
Investing Activities: | |||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -2.614 | -1.942 | -1.369 | -0.651 | -3.279 | -0.911 | -1.305 | -0.218 | -0.874 | -0.751 | -1.985 | -1.631 | -2.175 | -0.691 | -2.245 | -0.47 | -0.179 | -0.316 | -2.271 | -0.029 | -0.065 | -1.48 | -1.472 | -0.303 | -0.946 | -0.675 | -4.651 | -0.545 | -6.863 | -2.075 | -5.095 |
Acquisitions Net
| 0 | 0.03 | 2.056 | 200.082 | 0.385 | 0 | 1.5 | 275.433 | -50.3 | 0 | 0.393 | 1.77 | 0.186 | 0.691 | 3.191 | 0.47 | 0.179 | 0.316 | 2.271 | 0.029 | 0.085 | 1.48 | 1.497 | 0.41 | 0.946 | 0.675 | 4.651 | 0 | 0 | 2.075 | 5.199 |
Purchases Of Investments
| -431.762 | -121.5 | -120.719 | -200.082 | -0.385 | 0 | -110.39 | -275.433 | 50.3 | -50.3 | -189.9 | -30 | 0 | -120.9 | -170.2 | -199.8 | -209.9 | -508.3 | -410.5 | -419.8 | -445 | -140.8 | -690.8 | -37 | -108 | -56 | -193 | 0 | 0 | -17 | -7 |
Sales Maturities Of Investments
| 398.135 | 121.64 | 120.719 | 80.083 | 0 | 0 | 200.809 | 175.423 | -50.3 | 150.923 | 120.042 | -0.003 | 121.681 | 222.003 | 150.598 | 199.269 | 189.063 | 410.139 | 534.829 | 379.233 | 385.675 | 139.877 | 771.074 | 24.687 | 84.9 | 100.836 | 19.08 | 15.902 | 6.058 | 27.372 | 23.266 |
Other Investing Activites
| 0 | 0.17 | 2.556 | -200.082 | 0.385 | 0 | -1.5 | -275.433 | 50.3 | 0.002 | 0.393 | 0.139 | 0.186 | -0.691 | 0.946 | 0 | 0 | -0 | 2.616 | 0 | 0.02 | 0 | 0.025 | 0.107 | -0 | -0.675 | -4.651 | -0 | 0 | 0 | 0.104 |
Investing Cash Flow
| -36.241 | -1.772 | 1.187 | -120.65 | -2.894 | -0.911 | 89.114 | -100.228 | -0.874 | 99.873 | -71.451 | -31.495 | 119.692 | 100.411 | -20.901 | -1 | -21.016 | -98.476 | 124.673 | -40.596 | -59.37 | -2.403 | 78.827 | -12.509 | -24.046 | 44.161 | -178.571 | 15.356 | -0.805 | 8.297 | 11.275 |
Financing Activities: | |||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.549 | -0.671 | -0.6 | -5.974 | -10.9 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -35.078 | 0 | 0 | 0 | -29.232 | 0 | 0 | 0 | -38.975 | 0 | 0 | 0 | -32.4 | 0 | 0 | -1.223 | -20.377 | 0 | 0 | -1.328 | -20.272 | 0 | 0 | -0.978 | -13.422 | 0 | -0.419 | -0.519 | -11.041 | -0.278 | -5.861 |
Other Financing Activities
| 0.941 | -0.941 | -1.137 | -0.365 | -29.726 | -0.429 | 1.287 | 6.566 | 0 | 0 | 0 | 0 | -32.4 | 0 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.073 | 0 | 0 | 0 | 169.299 | 0.519 | 2.33 | 0 | 1.99 |
Financing Cash Flow
| -35.688 | -0.941 | -1.137 | -0.365 | -29.726 | -0.429 | 1.287 | 6.566 | -38.975 | 0 | 0 | 0 | -32.4 | 0 | 1.5 | -1.223 | -20.377 | 0 | 0 | -1.328 | -20.272 | 0 | 0.073 | -0.978 | -13.422 | 0 | 151.33 | -0.671 | -9.312 | -6.251 | -14.771 |
Other Information: | |||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.355 | -0.224 | -0.642 | -0.569 | 2.638 | -0.619 | -0.881 | 2.354 | 3.4 | -0.248 | -1.534 | 0.146 | -0.618 | 0.111 | -0.362 | -0.265 | 0.085 | 0.233 | 0.027 | 0.213 | 0.985 | -1.413 | -0.355 | 1.298 | 0.764 | -0.358 | -0.977 | 0 | -0.684 | -0.152 | 0.932 |
Net Change In Cash
| -59.623 | -3.315 | 10.179 | -108.292 | -26.089 | -3.003 | 108.055 | -77.487 | -29.07 | 99.762 | -44.338 | -14.012 | 108.008 | 105.537 | 4.884 | 24.406 | -29.229 | -86.512 | 148.958 | -23.95 | -68.202 | -6.815 | 90.3 | 1.004 | -39.402 | 42.091 | -6.852 | 21.375 | -2.279 | 9.338 | 8.647 |
Cash At End Of Period
| 196.942 | 256.565 | 259.88 | 249.701 | 357.994 | 384.082 | 387.086 | 279.03 | 356.518 | 385.587 | 285.825 | 330.164 | 344.175 | 236.167 | 130.63 | 125.746 | 101.34 | 130.569 | 217.081 | 68.123 | 92.072 | 160.275 | 167.089 | 76.79 | 75.785 | 115.188 | 73.097 | 79.949 | 58.574 | 60.853 | 51.516 |