Guangdong High Dream Intellectualized Machinery Co., Ltd.
SZSE:300720.SZ
12.38 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 196.942 | 256.565 | 259.88 | 249.701 | 357.994 | 384.082 | 387.086 | 279.03 | 356.518 | 385.587 | 285.825 | 330.164 | 344.175 | 236.217 | 130.68 | 125.796 | 101.39 | 130.619 | 217.131 | 68.123 | 92.072 | 160.275 | 167.089 | 76.917 | 75.866 | 115.269 | 73.17 | 79.949 | 58.574 | -69.516 | 51.516 |
Short Term Investments
| 0 | -16.147 | -15.885 | -14.661 | -14.861 | -14.753 | -14.836 | 0 | 0 | 0 | 100 | -1.531 | -1.569 | -1.455 | 50.544 | 100 | 198 | 145 | 43.044 | 0 | 50 | 0 | 0 | 0 | 81.286 | 0 | 100.067 | 0 | 0 | 139.032 | 18 |
Cash and Short Term Investments
| 196.942 | 256.565 | 259.88 | 249.701 | 357.994 | 384.082 | 387.086 | 279.03 | 356.518 | 385.587 | 285.825 | 330.164 | 344.175 | 236.217 | 181.224 | 225.796 | 299.39 | 275.619 | 260.175 | 68.123 | 92.072 | 160.275 | 167.089 | 76.917 | 75.866 | 115.269 | 73.17 | 79.949 | 58.574 | 69.516 | 51.516 |
Net Receivables
| 203.227 | 46.918 | 50.767 | 47.531 | 42.98 | 37.363 | 37.707 | 41.462 | 31.792 | 32.417 | 34.26 | 30.972 | 21.339 | 23.041 | 24.321 | 20.962 | 18.878 | 20.047 | 21.414 | 18.89 | 17.397 | 15.263 | 16.33 | 13.746 | 12.588 | 11.509 | 15.705 | 14.84 | 11.666 | 0 | 14.316 |
Inventory
| 91.822 | 90.393 | 84.314 | 83.478 | 82.997 | 85.019 | 78.66 | 88.598 | 95.873 | 97.625 | 85.956 | 98.052 | 104.322 | 96.69 | 85.329 | 100.8 | 87.385 | 74.037 | 73.147 | 83.906 | 78.696 | 74.56 | 65.414 | 68.897 | 68.529 | 58.983 | 46.905 | 49.977 | 49.539 | 0 | 42.592 |
Other Current Assets
| 6.664 | 122.92 | 121.807 | 121.044 | 0.544 | 0.394 | 0.284 | 100.42 | 0.329 | 0.268 | 100.244 | 30.656 | 0.435 | 121.799 | 170.987 | 100.089 | 0.881 | 32.275 | 34.78 | 210.577 | 169.437 | 116.646 | 112.948 | 180.047 | 166.343 | 139.061 | 182.075 | 8.804 | 23.77 | 0 | 39.052 |
Total Current Assets
| 498.656 | 516.796 | 516.768 | 501.754 | 484.515 | 506.858 | 503.736 | 509.51 | 484.512 | 515.897 | 506.285 | 489.843 | 470.271 | 477.747 | 461.862 | 447.648 | 406.535 | 401.979 | 389.516 | 381.496 | 357.603 | 366.744 | 361.782 | 339.607 | 323.325 | 324.821 | 317.856 | 153.571 | 143.549 | 69.516 | 147.476 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 89.405 | 88.73 | 90.828 | 91.267 | 92.499 | 91.512 | 85.702 | 84.925 | 85.768 | 87.318 | 87.713 | 86.785 | 86.695 | 86.793 | 87.055 | 86.705 | 87.712 | 89.043 | 90.105 | 90.422 | 90.41 | 91.746 | 92.386 | 93.765 | 94.118 | 95.486 | 96.18 | 112.292 | 108.923 | 0 | 107.343 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 15.195 | 15.348 | 15.424 | 16.466 | 16.588 | 16.71 | 16.826 | 16.948 | 17.071 | 17.065 | 17.316 | 17.428 | 17.55 | 17.673 | 17.798 | 17.891 | 18.013 | 18.195 | 18.258 | 18.381 | 18.351 | 18.465 | 18.58 | 18.087 | 18.678 | 18.789 | 18.899 | 18.525 | 19.134 | 0 | 19.414 |
Goodwill and Intangible Assets
| 15.195 | 15.348 | 15.424 | 16.466 | 16.588 | 16.71 | 16.826 | 16.948 | 17.071 | 17.065 | 17.316 | 17.428 | 17.55 | 17.673 | 17.798 | 17.891 | 18.013 | 18.195 | 18.258 | 18.381 | 18.351 | 18.465 | 18.58 | 18.087 | 18.678 | 18.789 | 18.899 | 18.525 | 19.134 | 0 | 19.414 |
Long Term Investments
| 22.615 | 26.129 | 25.867 | 24.676 | 24.733 | 24.727 | 24.81 | 15 | 15.163 | 15.31 | 15.491 | 15.665 | 15.821 | 15.826 | 15.981 | 16.223 | 16.401 | 16.579 | 16.757 | 16.823 | 17.13 | 17.359 | 17.588 | 17.84 | 18.069 | 18.301 | 18.497 | 0.882 | 0.908 | 0 | 0.959 |
Tax Assets
| 4.876 | 4.463 | 4.524 | 2.232 | 2.296 | 2.242 | 2.69 | 2.403 | 2.24 | 2.304 | 2.41 | 2.905 | 2.879 | 2.506 | 2.56 | 2.181 | 2.05 | 2.376 | 2.29 | 1.935 | 2.156 | 2.121 | 1.815 | 2.989 | 2.719 | 2.41 | 2.179 | 1.529 | 1.545 | 0 | 1.585 |
Other Non-Current Assets
| 5.537 | 1.603 | 0.498 | 1.991 | 2.497 | 2.285 | 1.559 | 1.679 | 1.788 | 1.362 | 0.951 | 0.984 | 0.947 | 0.601 | 0.972 | 0.582 | 0.647 | 0.594 | 0.605 | 1.919 | 2.63 | 2.687 | 2.945 | 3.365 | 3.848 | 3.275 | 3.448 | 4.702 | 4.819 | -69.516 | 3.503 |
Total Non-Current Assets
| 137.628 | 136.272 | 137.14 | 136.631 | 138.612 | 137.476 | 131.586 | 120.955 | 122.03 | 123.359 | 123.88 | 123.765 | 123.892 | 123.399 | 124.366 | 123.581 | 124.823 | 126.787 | 128.015 | 129.479 | 130.677 | 132.379 | 133.314 | 136.047 | 137.431 | 138.26 | 139.202 | 137.931 | 135.329 | -69.516 | 132.804 |
Total Assets
| 636.284 | 653.069 | 653.908 | 638.386 | 623.127 | 644.334 | 635.322 | 630.465 | 606.542 | 639.255 | 630.165 | 613.609 | 594.163 | 601.146 | 586.228 | 571.229 | 531.358 | 528.766 | 517.531 | 510.975 | 488.28 | 499.122 | 495.096 | 475.654 | 460.756 | 463.082 | 457.057 | 291.501 | 278.879 | 0 | 280.279 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 12.907 | 9.028 | 12.548 | 10.678 | 6.821 | 9.047 | 6.753 | 5.616 | 5.438 | 12.284 | 8.683 | 7.611 | 11.237 | 8.749 | 8.458 | 10.398 | 11.416 | 8.353 | 6.247 | 8.494 | 7.679 | 9.913 | 5.81 | 7.622 | 9.236 | 8.804 | 9.877 | 7.162 | 5.978 | 0 | 6.135 |
Short Term Debt
| 2.864 | 2.151 | 2.17 | 1.637 | 1.679 | 1.59 | 0.301 | -21.342 | -20.572 | -21.511 | -20.52 | -31.318 | -32.503 | -27.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.99 | 2.99 | 0 | 4.347 |
Tax Payables
| 2.283 | 3.038 | 5.005 | 5.24 | 3.739 | 5.707 | 12.581 | 14.329 | 12.089 | 11.231 | 11.532 | 10.759 | 7.359 | 7.096 | 8.321 | 6.854 | 4.797 | 5.17 | 4.709 | 3.915 | 3.976 | 4.66 | 8.803 | 6.287 | 4.685 | 3.698 | 4.51 | 2.979 | 4.502 | 0 | 6.718 |
Deferred Revenue
| 22.204 | 35.747 | 37.71 | 33.143 | 32.751 | 34 | 39.55 | 21.342 | 20.572 | 21.511 | 20.52 | 31.318 | 32.503 | 27.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.777 | 9.339 | 0 | 15.699 |
Other Current Liabilities
| 14.222 | 1.72 | 1.311 | 2.131 | 1.596 | 1.484 | 1.041 | 45.389 | 42.662 | 41.958 | 44.302 | 52.945 | 50.512 | 45.705 | 44.852 | 54.549 | 42.955 | 34.728 | 32.917 | 35.406 | 28.339 | 27.225 | 33.734 | 30.526 | 28.467 | 26.57 | 25.304 | 17.85 | 16.748 | 0 | 10.824 |
Total Current Liabilities
| 52.198 | 48.646 | 53.739 | 47.589 | 42.847 | 46.121 | 47.645 | 51.005 | 48.1 | 54.242 | 52.985 | 60.556 | 61.749 | 54.454 | 53.309 | 64.947 | 54.371 | 43.082 | 39.165 | 43.9 | 36.018 | 37.137 | 39.544 | 38.147 | 37.703 | 35.374 | 35.181 | 38.779 | 35.055 | 0 | 37.004 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 5.618 | 5.173 | 5.941 | 5.721 | 6.371 | 6.51 | 0.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.559 | 15.23 | 0 | 17.887 |
Deferred Revenue Non-Current
| -5.618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.31 | 1.138 | 1.252 | 0 | 0 | 0 | 0.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.082 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 5.618 | 0 | 0 | 0 | 0 | 0 | -0.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 6.928 | 6.311 | 7.193 | 5.721 | 6.371 | 6.51 | 0.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.082 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.559 | 15.23 | 0 | 17.887 |
Total Liabilities
| 59.126 | 54.957 | 60.932 | 53.31 | 49.218 | 52.631 | 48.619 | 51.005 | 48.1 | 54.242 | 52.985 | 60.556 | 61.749 | 54.454 | 53.391 | 64.947 | 54.371 | 43.082 | 39.171 | 43.9 | 36.018 | 37.137 | 39.544 | 38.147 | 37.703 | 35.374 | 35.181 | 53.337 | 50.285 | 0 | 54.891 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0.219 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 194.877 | 194.877 | 194.877 | 194.877 | 194.877 | 194.877 | 194.877 | 194.877 | 194.4 | 194.4 | 194.4 | 194.4 | 194.4 | 108 | 108 | 108 | 108 | 108 | 108 | 108 | 108 | 72 | 72 | 72 | 72 | 72 | 72 | 54 | 54 | 0 | 54 |
Retained Earnings
| 257.005 | 277.817 | 272.289 | 269.149 | 257.789 | 275.455 | 270.248 | 269.167 | 254.53 | 280.989 | 272.943 | 255.008 | 234.326 | 248.519 | 234.577 | 216.485 | 187.158 | 195.889 | 188.577 | 179.506 | 165.384 | 175.664 | 170.041 | 157.683 | 143.834 | 148.488 | 142.658 | 132.141 | 122.57 | 0 | 119.365 |
Accumulated Other Comprehensive Income/Loss
| 51.988 | -0.219 | -0.018 | 119.279 | 47.424 | 119.267 | 47.456 | 114.593 | 45.768 | 108.499 | 45.767 | 102.434 | 39.648 | 188.82 | 0.067 | 0.081 | 0.111 | 0.078 | 0.065 | 0.037 | -0.006 | -0.036 | 0.009 | 0 | -0 | 0 | -0 | 0 | 0 | 225.388 | 0 |
Other Total Stockholders Equity
| 71.837 | 123.92 | 124.12 | 0 | 71.837 | 0 | 71.837 | 0 | 62.775 | 0 | 62.775 | 0 | 62.775 | 0 | 188.762 | 181.718 | 181.718 | 181.718 | 181.718 | 179.531 | 178.878 | 214.321 | 213.502 | 207.824 | 207.219 | 207.219 | 207.219 | 52.023 | 52.023 | 0 | 52.023 |
Total Shareholders Equity
| 575.707 | 596.614 | 591.286 | 583.305 | 571.926 | 589.599 | 584.418 | 578.637 | 557.473 | 583.887 | 575.885 | 551.842 | 531.149 | 545.339 | 531.406 | 506.283 | 476.987 | 485.684 | 478.36 | 467.075 | 452.262 | 461.985 | 455.551 | 437.507 | 423.053 | 427.707 | 421.877 | 238.164 | 228.593 | 225.388 | 225.388 |
Total Equity
| 577.158 | 598.111 | 592.976 | 585.076 | 573.909 | 591.703 | 586.704 | 579.46 | 558.443 | 585.013 | 577.18 | 553.053 | 532.415 | 546.691 | 532.837 | 506.283 | 476.987 | 485.684 | 478.36 | 467.075 | 452.262 | 461.985 | 455.551 | 437.507 | 423.053 | 427.707 | 421.877 | 238.164 | 228.593 | 225.388 | 225.388 |
Total Liabilities & Shareholders Equity
| 636.284 | 653.069 | 653.908 | 638.386 | 623.127 | 644.334 | 635.322 | 630.465 | 606.542 | 639.255 | 630.165 | 613.609 | 594.163 | 601.146 | 586.228 | 571.229 | 531.358 | 528.766 | 517.531 | 510.975 | 488.28 | 499.122 | 495.096 | 475.654 | 460.756 | 463.082 | 457.057 | 291.501 | 278.879 | 225.388 | 280.279 |