Hanil Cement Co., Ltd.

KRX:300720.KS

14290 (KRW) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 204,187.124265,156.071195,623.24148,171.194197,654.023180,740.6124,660.3118,367.26625,638.68144,649.41336,224.06436,065.95947,783.62873,065.23638,302.38977,866.46188,154.59685,456.521109,900.634109,670.566105,405.59793,695.039170,072.986132,163.656
Short Term Investments 51,667.246,923.51549,991.11134,637.92244,530.06519,303.20621,133.716121,683.787146,870.927222,839.524189,345.488219,599.621135,307.97219,863.09250,318.681228,799.229108,218.52694,664.69268,094.762,176.51821,672.36611,656.549,252.189,677.241
Cash and Short Term Investments 255,854.324312,079.585245,614.35282,809.116242,184.088200,043.806145,794.026140,051.053172,509.608267,488.937225,569.552255,665.58183,091.598292,928.326288,621.07306,665.69196,373.122180,121.213177,995.334171,847.084127,077.963105,351.579179,325.166141,840.897
Net Receivables 465,341.332409,469.843444,545.191444,466.304461,996.713376,561.487367,098.93320,241.738335,465.892278,922.751299,135.434277,031.945311,274.243287,102.898298,248.781302,803.024222,287.362210,445.314246,656.425253,335.929308,022.627272,097.652277,303.252290,249.623
Inventory 133,702.378137,673.982129,931.965138,340.599126,311.15126,650.164119,945.019150,694.095106,892.39795,212.90580,668.053100,022.18692,244.18974,598.95380,984.62491,358.35967,299.58172,060.51870,01190,912.91296,318.409105,868.054107,305.022108,633.511
Other Current Assets 50,619.46563,083.97936,246.20215,465.00718,375.53610,923.857-2,454.49112,012.796,338.525,069.184-2,454.493,699.2066,072.1336,001.276-1,169.6592,891.5335,089.3347,207.2051,284.8324,638.886,554.6437,233.8941,284.8324,109.199
Total Current Assets 905,517.499922,307.39856,337.709881,081.026848,867.487714,179.313630,383.484622,999.676621,206.417646,693.777602,918.549636,418.917592,682.163660,631.453666,684.816703,718.606491,049.399469,834.249495,947.591520,734.805537,973.642490,551.179565,218.272544,833.23
Non-Current Assets:
Property, Plant & Equipment, Net 1,378,640.9731,361,069.1831,327,454.2891,285,743.0331,262,947.61,229,294.2071,200,254.3061,165,127.6931,160,299.2871,153,539.0561,137,085.3931,121,214.3241,126,923.5361,125,305.1081,131,653.8141,128,529.024793,421.94801,609.685802,568.33758,587.733766,983.342773,901.377771,457.959772,870.424
Goodwill 00363,343.823000356,042.683000356,042.683000356,042.683000000000
Intangible Assets 0489,759.974127,183.413491,811.99489,810.343482,274.035125,932.419482,746.594483,526.931484,323.599129,063.333485,848.653485,358.458486,157.344130,914.278487,821.80513,597.78613,505.7413,210.0217,793.26519,133.35419,258.24919,377.46919,539.131
Goodwill and Intangible Assets 488,983.157489,759.974490,527.236491,811.99489,810.343482,274.035481,975.102482,746.594483,526.931484,323.599485,106.016485,848.653485,358.458486,157.344486,956.961487,821.80513,597.78613,505.7413,210.0217,793.26519,133.35419,258.24919,377.46919,539.131
Long Term Investments 183,302.368161,322.234158,319.8-29,836.79971,611.25579,922.10568,551.554-27,926.914-48,671.746-116,771.736-82,756.177-105,004.834-13,223.12-116,420.403-154,465.249-144,652.219-40,650.366-27,645.126-4,372.031-19,930.48822,421.66230,671.9372,694.771-3,682.371
Tax Assets 1,345.3761,345.376304.79786.856786.856-79,922.10576,973.1427,926.9140116,771.736204,318.177228,682.185138,713.754222,827.971252,812.755116.273108,225.76994,665.23368,095.2262,177.03821,672.88611,657.069,252.70
Other Non-Current Assets 36,258.47933,856.42634,981.54228,395.37134,313.544157,266.3562,699.286125,335.248185,463.89143,732.98623,655.9517,092.77117,000.38916,152.66916,019.644245,215.7718,387.4248,124.5918,115.174,265.650-0.00109,677.761
Total Non-Current Assets 2,088,530.3522,047,353.1932,011,587.6561,976,900.451,959,469.5971,868,834.5981,830,453.3881,773,209.5351,780,618.3621,781,595.6411,767,409.3591,747,833.11,754,773.0171,734,022.6891,732,977.9251,717,030.655882,982.553890,260.122887,616.709822,893.198830,211.245835,488.622802,782.898798,404.945
Total Assets 2,994,047.8512,969,660.5822,867,925.3642,857,981.4762,808,337.0842,583,013.9112,460,836.8722,396,209.2112,401,824.782,428,289.4182,370,327.9072,384,252.0162,347,455.182,394,654.1422,399,662.7422,420,749.2611,374,031.9521,360,094.3711,383,564.31,343,628.0031,368,184.8871,326,039.8011,368,001.1711,343,238.175
Liabilities & Equity:
Current Liabilities:
Account Payables 148,391.743135,706.471139,121.71137,100.199143,859.675122,799.03595,977.40699,944.323107,899.42796,816.49395,767.51792,622.742117,430.26101,990.21102,006.24595,790.69790,565.09596,881.216122,581.939126,724.479142,068.306115,138.81133,673.413130,572.659
Short Term Debt 166,392.61155,832.001178,819.379240,400.899201,800.052239,445.091225,662.3203,611.887202,291.51208,165.76207,743.627201,474.833213,767.859254,005.326254,102.099248,374.91489,437.6348,249.67927,603.226,694.3528,684.40789,075.14294,353.30294,539.944
Tax Payables 38,707.7358,826.58744,473.34640,928.82630,902.49327,860.96936,579.43224,176.79829,493.19925,423.29224,297.05518,192.69923,209.21529,246.90436,048.84714,965.410,166.816,274.4834,156.2096,428.0717,090.5147,994.6636,835.0624,026.688
Deferred Revenue 38,707.7358,826.58733,965.69164,695.477160,914.7603,984.813000183,871.623168,635.612172,047.876253,892.678242,198.803236,610.31165,407.26981,143.79861,777.11955,706.39861,537.97169,239.01964,886.31968,647.018
Other Current Liabilities 263,334.592276,885.396183,830.20949,660.29646,631.667219,086.965159,804.678169,408.369187,628.139231,441.3475,286.97410,649.49512,618.06213,169.203-015,793.8599,900.2956,784.5478,365.7785,882.66111,600.2697,005.40912,696.85218,473.222
Total Current Liabilities 616,826.675627,250.455535,736.987591,856.872553,206.154581,331.091485,429.197472,964.58497,819.077536,423.6492,669.74473,382.681515,864.057623,057.417598,307.147596,569.781255,310.294193,059.24220,328.035215,007.888243,890.953280,458.38305,609.887312,232.843
Non-Current Liabilities:
Long Term Debt 431,877.07487,191.681457,954.821503,071.808530,390.238338,771.947295,061.258280,953.805273,859.997303,466.893291,553.31315,645.701252,311.838304,301.458308,463.919372,689.35164,772.886238,870.285222,738.26192,196.805193,007.726134,780.779133,901.568134,877.253
Deferred Revenue Non-Current 53,636.46744,635.15745,432.93333,737.3332,847.1730000041,513.70454,421.85357,483.75754,516.70453,014.87368,039.56121,235.29320,081.78719,045.45731,948.16931,375.872028,452.06334,347.018
Deferred Tax Liabilities Non-Current 63,537.39963,311.44368,438.1364,182.23968,656.49169,174.87476,256.21576,729.34779,856.30682,083.92686,213.66185,033.43387,998.33873,765.72181,632.0276,219.28335,772.70233,941.46334,393.33130,836.50231,770.54929,339.45531,819.6325,141.046
Other Non-Current Liabilities 41,189.47138,850.51341,143.957-0031,459.61529,073.61748,191.62246,831.72544,935.692-04,452.97-00-0.00100-0-0.001-0029,739.876-00.001
Total Non-Current Liabilities 590,240.406633,988.793612,969.841600,991.377631,893.902439,406.436400,391.09405,874.774400,548.028430,486.511419,280.675459,553.958397,793.932432,583.883443,110.811516,948.195221,780.881292,893.534276,177.047254,981.476256,154.147193,860.11194,173.261194,365.318
Total Liabilities 1,207,067.0811,261,239.2481,148,706.8291,192,848.2481,185,100.0561,020,737.527885,820.287878,839.354898,367.104966,910.111911,950.415932,936.638913,657.9891,055,641.31,041,417.9581,113,517.975477,091.174485,952.775496,505.082469,989.364500,045.101474,318.49499,783.148506,598.161
Equity:
Preferred Stock 000000000000000000000000
Common Stock 34,630.7734,630.7734,630.7734,630.7734,630.7734,630.7734,630.7734,630.7734,630.7734,630.7734,630.7734,630.7734,630.7734,630.7734,630.7734,630.7720,724.8520,724.8520,724.8520,724.8520,724.8520,724.8520,724.8520,724.85
Retained Earnings 848,203.29780,394.543767,270.435744,052.09699,402.7639,718.446657,519.398629,962.209611,668.833566,540.499607,313.414596,659.97576,330.581537,227.642559,281.916527,584.107483,668.721462,192.08473,908.154465,203.015454,893.872437,447.69452,335.72821,251.939
Accumulated Other Comprehensive Income/Loss 15,682.80811,696.00332,948.815,084.0139,385.4779,744.04514,771.4776,335.43212,812.16419,917.26228,890.45,397.6119,227.829748,417.2150000000000
Other Total Stockholders Equity 752,194.577752,194.577752,194.577752,194.577752,194.577752,194.577741,354.577759,069.773759,030.045759,030.045699,975.614728,836.415728,836.415-36,764.62706,735.28692,296.091392,547.206391,224.667392,426.214387,710.774392,521.064393,548.768795,157.444794,663.226
Total Shareholders Equity 1,650,711.4451,578,915.8921,587,044.5921,535,961.451,495,613.5241,436,287.8381,448,276.2221,429,998.1841,418,141.8121,380,118.5761,370,810.1971,365,524.7651,349,025.5951,283,511.0071,300,647.9671,254,510.968896,940.778874,141.596887,059.218873,638.639868,139.786851,721.312868,218.023836,640.015
Total Equity 1,786,980.771,708,421.3341,719,218.5361,665,133.2281,623,237.0281,562,276.3841,575,016.5851,517,369.8571,503,457.6761,461,379.3071,458,377.4921,451,315.3781,433,797.1911,339,012.8421,358,244.7831,307,231.286896,940.778874,141.596887,059.218873,638.639868,139.786851,721.312868,218.023836,640.015
Total Liabilities & Shareholders Equity 2,994,047.8512,969,660.5822,867,925.3642,857,981.4762,808,337.0842,583,013.9112,460,836.8722,396,209.2112,401,824.782,428,289.4182,370,327.9072,384,252.0162,347,455.182,394,654.1422,399,662.7422,420,749.2611,374,031.9521,360,094.3711,383,564.31,343,628.0031,368,184.8871,326,039.8021,368,001.1711,343,238.176