Hanil Cement Co., Ltd.

KRX:300720.KS

15080 (KRW) • At close January 8, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 0204,187.124265,156.071195,623.24148,171.194197,654.023180,740.6124,660.3118,367.26625,638.68144,649.41336,224.06436,065.95947,783.62873,065.23638,302.38977,866.46188,154.59685,456.521109,900.634109,670.566105,405.59793,695.039170,072.986132,163.656
Short Term Investments 051,667.246,923.51549,991.11134,637.92244,530.06519,303.20621,133.716121,683.787146,870.927222,839.524189,345.488219,599.621135,307.97219,863.09250,318.681228,799.229108,218.52694,664.69268,094.762,176.51821,672.36611,656.549,252.189,677.241
Cash and Short Term Investments 0255,854.324312,079.585245,614.35282,809.116242,184.088200,043.806145,794.026140,051.053172,509.608267,488.937225,569.552255,665.58183,091.598292,928.326288,621.07306,665.69196,373.122180,121.213177,995.334171,847.084127,077.963105,351.579179,325.166141,840.897
Net Receivables 000444,545.191-0-0374,106.9950317,787.247333,011.401276,468.261000284,648.4070000240,732.179253,335.9290272,097.652272,841.463290,249.623
Inventory 0133,702.378137,673.982129,931.965138,340.599126,311.15126,650.164119,945.019150,694.095106,892.39795,212.90580,668.053100,022.18692,244.18974,598.95380,984.62491,358.35967,299.58172,060.51870,01190,912.91296,318.409105,868.054107,305.022108,633.511
Other Current Assets 934,027.15850,619.465472,553.82236,246.202459,931.312480,372.24913,378.349364,644.43914,467.288,793.0117,523.675296,680.9446,153.6978,526.6238,455.767297,079.122305,694.5565,089.3347,207.2057,209.0784,638.886,554.6437,233.894278,588.0844,109.199
Total Current Assets 934,027.158905,517.499922,307.39856,337.709881,081.026848,867.487714,179.313630,383.484622,999.676621,206.417646,693.777602,918.549636,418.917592,682.163660,631.453666,684.816703,718.606491,049.399469,834.249495,947.591520,734.805537,973.642490,551.179565,218.272544,833.23
Non-Current Assets:
Property, Plant & Equipment, Net 01,378,640.9731,361,069.1831,327,454.2891,285,743.0331,262,947.61,229,294.2071,200,254.3061,165,127.6931,160,299.2871,153,539.0561,137,085.3931,121,214.3241,126,923.5361,125,305.1081,131,653.8141,128,529.024793,421.94801,609.685802,568.33758,587.733766,983.342773,901.377771,457.959772,870.424
Goodwill 000363,343.823000356,042.683000356,042.683000356,042.683000000000
Intangible Assets 0488,983.157489,759.974127,183.413491,811.99489,810.343482,274.035125,932.419482,746.594483,526.931484,323.599129,063.333485,848.653485,358.458486,157.344130,914.278487,821.80513,597.78613,505.7413,210.0217,793.26519,133.35419,258.24919,377.46919,539.131
Goodwill and Intangible Assets 0488,983.157489,759.974490,527.236491,811.99489,810.343482,274.035481,975.102482,746.594483,526.931484,323.599485,106.016485,848.653485,358.458486,157.344486,956.961487,821.80513,597.78613,505.7413,210.0217,793.26519,133.35419,258.24919,377.46919,539.131
Long Term Investments 0183,302.368161,322.234158,319.8-29,836.79971,611.25579,922.10568,551.554-27,926.914-48,671.746-116,771.736-82,756.177-105,004.834-13,223.12-116,420.403-154,465.249-144,652.219-40,650.366-27,645.126-4,372.031-19,930.48822,421.66230,671.9372,694.771-3,682.371
Tax Assets 01,345.3761,345.376304.79786.856786.856-79,922.10576,973.1427,926.9140116,771.736204,318.177228,682.185138,713.754222,827.971252,812.755116.273108,225.76994,665.23368,095.2262,177.03821,672.88611,657.069,252.70
Other Non-Current Assets 2,094,528.95136,258.47933,856.42634,981.54228,395.37134,313.544157,266.3562,699.286125,335.248185,463.89143,732.98623,655.9517,092.77117,000.38916,152.66916,019.644245,215.7718,387.4248,124.5918,115.174,265.650-0.00109,677.761
Total Non-Current Assets 2,094,528.9512,088,530.3522,047,353.1932,011,587.6561,976,900.451,959,469.5971,868,834.5981,830,453.3881,773,209.5351,780,618.3621,781,595.6411,767,409.3591,747,833.11,754,773.0171,734,022.6891,732,977.9251,717,030.655882,982.553890,260.122887,616.709822,893.198830,211.245835,488.622802,782.898798,404.945
Total Assets 3,028,556.1092,994,047.8512,969,660.5822,867,925.3642,857,981.4762,808,337.0842,583,013.9112,460,836.8722,396,209.2112,401,824.782,428,289.4182,370,327.9072,384,252.0162,347,455.182,394,654.1422,399,662.7422,420,749.2611,374,031.9521,360,094.3711,383,564.31,343,628.0031,368,184.8871,326,039.8011,368,001.1711,343,238.175
Liabilities & Equity:
Current Liabilities:
Account Payables 0148,391.743135,706.471139,121.71137,100.199143,859.675122,799.03595,977.40699,944.323107,899.42796,816.49395,767.51792,622.742117,430.26101,990.21102,006.24595,790.69790,565.09596,881.216122,581.939126,724.479142,068.306115,138.81133,673.413130,572.659
Short Term Debt 0166,392.61185,828.636178,819.379240,400.899201,800.052239,445.091225,662.3203,611.887202,291.51208,165.76207,743.627201,474.833213,767.859254,005.326254,102.099248,374.91489,437.6348,249.67927,603.226,694.3528,684.40789,075.14294,353.30294,539.944
Tax Payables 038,707.7358,826.58744,473.34640,928.82630,902.49327,860.96936,579.43224,176.79829,493.19925,423.29224,297.05518,192.69923,209.21529,246.90436,048.84714,965.410,166.816,274.4834,156.2096,428.0717,090.5147,994.6636,835.0624,026.688
Deferred Revenue 0058,826.58733,965.69164,695.477160,914.7603,984.813000183,871.623168,635.612172,047.876253,892.678242,198.803236,610.31165,407.26981,143.79861,777.11955,706.39861,537.97169,239.01964,886.31968,647.018
Other Current Liabilities 592,097.621263,334.592246,888.761173,322.553173,426.947176,643.934191,225.996127,210.059145,231.57158,134.94206,018.055164,861.541161,092.407161,456.723237,814.977206,149.955237,438.7765,140.75481,653.86165,986.68855,160.98866,047.72568,249.76570,748.10983,093.552
Total Current Liabilities 592,097.621616,826.675627,250.455535,736.987591,856.872553,206.154581,331.091485,429.197472,964.58497,819.077536,423.6492,669.74473,382.681515,864.057623,057.417598,307.147596,569.781255,310.294193,059.24220,328.035215,007.888243,890.953280,458.38305,609.887312,232.843
Non-Current Liabilities:
Long Term Debt 0485,513.536531,826.837503,387.755503,071.808530,390.239338,771.947295,061.259280,953.805273,859.997303,466.893291,553.31315,645.701252,311.838304,301.458308,463.918372,689.35164,772.886238,870.284222,738.26192,196.805193,007.726134,780.779133,901.568134,877.253
Deferred Revenue Non-Current 0044,635.15745,432.93333,737.3332,847.1730000041,513.70454,421.85357,483.75754,516.70453,014.87368,039.56121,235.29320,081.78719,045.45731,948.16931,375.872028,452.06334,347.018
Deferred Tax Liabilities Non-Current 063,537.39963,311.44368,438.1364,182.23968,656.49169,174.87476,256.21576,729.34779,856.30682,083.92686,213.66185,033.43387,998.33873,765.72181,632.0276,219.28335,772.70233,941.46334,393.33130,836.50231,770.54929,339.45531,819.6325,141.046
Other Non-Current Liabilities 605,434.36141,189.47138,850.51341,143.95733,737.33031,459.61529,073.61648,191.62246,831.72544,935.69241,513.7034,452.9757,483.757053,014.8740020,081.78719,045.45631,948.16931,375.87229,739.87628,452.0630.001
Total Non-Current Liabilities 605,434.361590,240.406633,988.793612,969.841600,991.377631,893.902439,406.436400,391.09405,874.774400,548.028430,486.511419,280.675459,553.958397,793.932432,583.883443,110.811516,948.195221,780.881292,893.534276,177.047254,981.476256,154.147193,860.11194,173.261194,365.318
Total Liabilities 1,197,531.9831,207,067.0811,261,239.2481,148,706.8291,192,848.2481,185,100.0561,020,737.527885,820.287878,839.354898,367.104966,910.111911,950.415932,936.638913,657.9891,055,641.31,041,417.9581,113,517.975477,091.174485,952.775496,505.082469,989.364500,045.101474,318.49499,783.148506,598.161
Equity:
Preferred Stock 0000000000000000000000000
Common Stock 034,630.7734,630.7734,630.7734,630.7734,630.7734,630.7734,630.7734,630.7734,630.7734,630.7734,630.7734,630.7734,630.7734,630.7734,630.7734,630.7720,724.8520,724.8520,724.8520,724.8520,724.8520,724.8520,724.8520,724.85
Retained Earnings 0848,203.29780,394.543767,270.435744,052.09699,402.7639,718.446657,519.398629,962.209611,668.833566,540.499607,313.414596,659.97576,330.581537,227.642559,281.916527,584.107483,668.721462,192.08473,908.154465,203.015454,893.872437,447.69452,335.72821,251.939
Accumulated Other Comprehensive Income/Loss 015,682.80811,696.00332,948.815,084.0139,385.4779,744.04514,771.4776,335.43212,812.16419,917.26228,890.45,397.6119,227.829748,417.2150000000000
Other Total Stockholders Equity 1,713,125.096752,194.577752,194.577752,194.577757,278.59761,580.054752,194.577756,126.054765,405.206771,842.209778,947.307728,866.013734,234.025738,064.244711,652.595706,735.28692,296.091392,547.206391,224.667392,426.214387,710.774392,521.064393,548.768795,157.444794,663.226
Total Shareholders Equity 1,713,125.0961,650,711.4451,578,915.8921,587,044.5921,535,961.451,495,613.5241,436,287.8381,448,276.2221,429,998.1841,418,141.8121,380,118.5761,370,810.1971,365,524.7651,349,025.5951,283,511.0071,300,647.9671,254,510.968896,940.778874,141.596887,059.218873,638.639868,139.786851,721.312868,218.023836,640.015
Total Equity 1,831,024.1261,786,980.771,708,421.3341,719,218.5361,665,133.2281,623,237.0281,562,276.3841,575,016.5851,517,369.8571,503,457.6761,461,379.3071,458,377.4921,451,315.3781,433,797.1911,339,012.8421,358,244.7831,307,231.286896,940.778874,141.596887,059.218873,638.639868,139.786851,721.312868,218.023836,640.015
Total Liabilities & Shareholders Equity 3,028,556.1092,994,047.8512,969,660.5822,867,925.3642,857,981.4762,808,337.0842,583,013.9112,460,836.8722,396,209.2112,401,824.782,428,289.4182,370,327.9072,384,252.0162,347,455.182,394,654.1422,399,662.7422,420,749.2611,374,031.9521,360,094.3711,383,564.31,343,628.0031,368,184.8871,326,039.8021,368,001.1711,343,238.176