Hanil Cement Co., Ltd.

KRX:300720.KS

18850 (KRW) • At close June 5, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 227,182.406257,730.307204,187.124265,156.071195,623.24148,171.194197,654.023180,740.6124,660.3118,367.26625,638.68144,649.41336,224.06436,065.95947,783.62873,065.23638,302.38977,866.46188,154.59685,456.521109,900.634109,670.566105,405.59793,695.039170,072.986132,163.656
Short Term Investments 85,686.31191,212.95751,667.246,923.51549,991.11134,637.92244,530.06519,303.20621,133.716121,683.787146,870.927222,839.524189,345.488219,599.621135,307.97219,863.09250,318.681228,799.229108,218.52694,664.69268,094.762,176.51821,672.36611,656.549,252.189,677.241
Cash and Short Term Investments 312,868.717348,943.264255,854.324312,079.585245,614.35282,809.116242,184.088200,043.806145,794.026140,051.053172,509.608267,488.937225,569.552255,665.58183,091.598292,928.326288,621.07306,665.69196,373.122180,121.213177,995.334171,847.084127,077.963105,351.579179,325.166141,840.897
Net Receivables 396,443.471000444,545.191-0-0374,106.9950317,787.247333,011.401276,468.261000284,648.4070000240,732.179253,335.9290272,097.652272,841.463290,249.623
Inventory 145,325.5610133,702.378137,673.982129,931.965138,340.599126,311.15126,650.164119,945.019150,694.095106,892.39795,212.90580,668.053100,022.18692,244.18974,598.95380,984.62491,358.35967,299.58172,060.51870,01190,912.91296,318.409105,868.054107,305.022108,633.511
Other Current Assets 13,686.742934,027.15850,619.465472,553.82236,246.202459,931.312480,372.24913,378.349364,644.43914,467.288,793.0117,523.675296,680.9446,153.6978,526.6238,455.767297,079.122305,694.5565,089.3347,207.2057,209.0784,638.886,554.6437,233.894278,588.0844,109.199
Total Current Assets 868,324.491934,027.158905,517.499922,307.39856,337.709881,081.026848,867.487714,179.313630,383.484622,999.676621,206.417646,693.777602,918.549636,418.917592,682.163660,631.453666,684.816703,718.606491,049.399469,834.249495,947.591520,734.805537,973.642490,551.179565,218.272544,833.23
Non-Current Assets:
Property, Plant & Equipment, Net 1,420,103.9431,391,681.6071,378,640.9731,361,069.1831,327,454.2891,285,743.0331,262,947.61,229,294.2071,200,254.3061,165,127.6931,160,299.2871,153,539.0561,137,085.3931,121,214.3241,126,923.5361,125,305.1081,131,653.8141,128,529.024793,421.94801,609.685802,568.33758,587.733766,983.342773,901.377771,457.959772,870.424
Goodwill 358,021.456000363,343.823000356,042.683000356,042.683000356,042.683000000000
Intangible Assets 122,793.473486,914.855488,983.157489,759.974127,183.413491,811.99489,810.343482,274.035125,932.419482,746.594483,526.931484,323.599129,063.333485,848.653485,358.458486,157.344130,914.278487,821.80513,597.78613,505.7413,210.0217,793.26519,133.35419,258.24919,377.46919,539.131
Goodwill and Intangible Assets 480,814.929486,914.855488,983.157489,759.974490,527.236491,811.99489,810.343482,274.035481,975.102482,746.594483,526.931484,323.599485,106.016485,848.653485,358.458486,157.344486,956.961487,821.80513,597.78613,505.7413,210.0217,793.26519,133.35419,258.24919,377.46919,539.131
Long Term Investments 43,614.10839,103.278183,302.368161,322.234158,319.8-29,836.79971,611.25579,922.10568,551.554-27,926.914-48,671.746-116,771.736-82,756.177-105,004.834-13,223.12-116,420.403-154,465.249-144,652.219-40,650.366-27,645.126-4,372.031-19,930.48822,421.66230,671.9372,694.771-3,682.371
Tax Assets 1,653.8071,827.4411,345.3761,345.376304.79786.856786.856-79,922.10576,973.1427,926.9140116,771.736204,318.177228,682.185138,713.754222,827.971252,812.755116.273108,225.76994,665.23368,095.2262,177.03821,672.88611,657.069,252.70
Other Non-Current Assets 173,823.292175,001.7736,258.47933,856.42634,981.54228,395.37134,313.544157,266.3562,699.286125,335.248185,463.89143,732.98623,655.9517,092.77117,000.38916,152.66916,019.644245,215.7718,387.4248,124.5918,115.174,265.650-0.00109,677.761
Total Non-Current Assets 2,120,010.0782,094,528.9512,088,530.3522,047,353.1932,011,587.6561,976,900.451,959,469.5971,868,834.5981,830,453.3881,773,209.5351,780,618.3621,781,595.6411,767,409.3591,747,833.11,754,773.0171,734,022.6891,732,977.9251,717,030.655882,982.553890,260.122887,616.709822,893.198830,211.245835,488.622802,782.898798,404.945
Total Assets 2,988,334.5693,028,556.1092,994,047.8512,969,660.5822,867,925.3642,857,981.4762,808,337.0842,583,013.9112,460,836.8722,396,209.2112,401,824.782,428,289.4182,370,327.9072,384,252.0162,347,455.182,394,654.1422,399,662.7422,420,749.2611,374,031.9521,360,094.3711,383,564.31,343,628.0031,368,184.8871,326,039.8011,368,001.1711,343,238.175
Liabilities & Equity:
Current Liabilities:
Account Payables 118,911.785116,585.9148,391.743135,706.471139,121.71137,100.199143,859.675122,799.03595,977.40699,944.323107,899.42796,816.49395,767.51792,622.742117,430.26101,990.21102,006.24595,790.69790,565.09596,881.216122,581.939126,724.479142,068.306115,138.81133,673.413130,572.659
Short Term Debt 277,122.305281,779.619166,392.61185,828.636178,819.379240,400.899201,800.052239,445.091225,662.3203,611.887202,291.51208,165.76207,743.627201,474.833213,767.859254,005.326254,102.099248,374.91489,437.6348,249.67927,603.226,694.3528,684.40789,075.14294,353.30294,539.944
Tax Payables 39,845.37941,885.06238,707.7358,826.58744,473.34640,928.82630,902.49327,860.96936,579.43224,176.79829,493.19925,423.29224,297.05518,192.69923,209.21529,246.90436,048.84714,965.410,166.816,274.4834,156.2096,428.0717,090.5147,994.6636,835.0624,026.688
Deferred Revenue 00058,826.58733,965.69164,695.477160,914.7603,984.813000183,871.623168,635.612172,047.876253,892.678242,198.803236,610.31165,407.26981,143.79861,777.11955,706.39861,537.97169,239.01964,886.31968,647.018
Other Current Liabilities 146,432.625151,847.041263,334.592246,888.761173,322.553173,426.947176,643.934191,225.996127,210.059145,231.57158,134.94206,018.055164,861.541161,092.407161,456.723237,814.977206,149.955237,438.7765,140.75481,653.86165,986.68855,160.98866,047.72568,249.76570,748.10983,093.552
Total Current Liabilities 582,312.093592,097.621616,826.675627,250.455535,736.987591,856.872553,206.154581,331.091485,429.197472,964.58497,819.077536,423.6492,669.74473,382.681515,864.057623,057.417598,307.147596,569.781255,310.294193,059.24220,328.035215,007.888243,890.953280,458.38305,609.887312,232.843
Non-Current Liabilities:
Long Term Debt 464,539.535500,529.583485,513.536531,826.837503,387.755503,071.808530,390.239338,771.947295,061.259280,953.805273,859.997303,466.893291,553.31315,645.701252,311.838304,301.458308,463.918372,689.35164,772.886238,870.284222,738.26192,196.805193,007.726134,780.779133,901.568134,877.253
Deferred Revenue Non-Current 7,500-563,188.505044,635.15745,432.93333,737.3332,847.1730000041,513.70454,421.85357,483.75754,516.70453,014.87368,039.56121,235.29320,081.78719,045.45731,948.16931,375.872028,452.06334,347.018
Deferred Tax Liabilities Non-Current 57,408.1862,658.92263,537.39963,311.44368,438.1364,182.23968,656.49169,174.87476,256.21576,729.34779,856.30682,083.92686,213.66185,033.43387,998.33873,765.72181,632.0276,219.28335,772.70233,941.46334,393.33130,836.50231,770.54929,339.45531,819.6325,141.046
Other Non-Current Liabilities 37,754.85342,245.85641,189.47138,850.51341,143.95733,737.33031,459.61529,073.61648,191.62246,831.72544,935.69241,513.7034,452.9757,483.757053,014.8740020,081.78719,045.45631,948.16931,375.87229,739.87628,452.0630.001
Total Non-Current Liabilities 567,202.568605,434.361590,240.406633,988.793612,969.841600,991.377631,893.902439,406.436400,391.09405,874.774400,548.028430,486.511419,280.675459,553.958397,793.932432,583.883443,110.811516,948.195221,780.881292,893.534276,177.047254,981.476256,154.147193,860.11194,173.261194,365.318
Total Liabilities 1,149,514.6611,197,531.9831,207,067.0811,261,239.2481,148,706.8291,192,848.2481,185,100.0561,020,737.527885,820.287878,839.354898,367.104966,910.111911,950.415932,936.638913,657.9891,055,641.31,041,417.9581,113,517.975477,091.174485,952.775496,505.082469,989.364500,045.101474,318.49499,783.148506,598.161
Equity:
Preferred Stock 00000000000000000000000000
Common Stock 34,630.7734,630.7734,630.7734,630.7734,630.7734,630.7734,630.7734,630.7734,630.7734,630.7734,630.7734,630.7734,630.7734,630.7734,630.7734,630.7734,630.7734,630.7720,724.8520,724.8520,724.8520,724.8520,724.8520,724.8520,724.8520,724.85
Retained Earnings 907,642.217897,705.858848,203.29780,394.543767,270.435744,052.09699,402.7639,718.446657,519.398629,962.209611,668.833566,540.499607,313.414596,659.97576,330.581537,227.642559,281.916527,584.107483,668.721462,192.08473,908.154465,203.015454,893.872437,447.69452,335.72821,251.939
Accumulated Other Comprehensive Income/Loss 0015,682.80811,696.00332,948.815,084.0139,385.4779,744.04514,771.4776,335.43212,812.16419,917.26228,890.45,397.6119,227.829748,417.2150000000000
Other Total Stockholders Equity 777,187.582780,788.468752,194.577752,194.577752,194.577757,278.59761,580.054752,194.577756,126.054765,405.206771,842.209778,947.307728,866.013734,234.025738,064.244711,652.595706,735.28692,296.091392,547.206391,224.667392,426.214387,710.774392,521.064393,548.768795,157.444794,663.226
Total Shareholders Equity 1,719,460.571,713,125.0961,650,711.4451,578,915.8921,587,044.5921,535,961.451,495,613.5241,436,287.8381,448,276.2221,429,998.1841,418,141.8121,380,118.5761,370,810.1971,365,524.7651,349,025.5951,283,511.0071,300,647.9671,254,510.968896,940.778874,141.596887,059.218873,638.639868,139.786851,721.312868,218.023836,640.015
Total Equity 1,838,819.9081,831,024.1261,786,980.771,708,421.3341,719,218.5361,665,133.2281,623,237.0281,562,276.3841,575,016.5851,517,369.8571,503,457.6761,461,379.3071,458,377.4921,451,315.3781,433,797.1911,339,012.8421,358,244.7831,307,231.286896,940.778874,141.596887,059.218873,638.639868,139.786851,721.312868,218.023836,640.015
Total Liabilities & Shareholders Equity 2,868,975.2313,028,556.1092,994,047.8512,969,660.5822,867,925.3642,857,981.4762,808,337.0842,583,013.9112,460,836.8722,396,209.2112,401,824.782,428,289.4182,370,327.9072,384,252.0162,347,455.182,394,654.1422,399,662.7422,420,749.2611,374,031.9521,360,094.3711,383,564.31,343,628.0031,368,184.8871,326,039.8021,368,001.1711,343,238.176