Jiangsu Canlon Building Materials Co., Ltd.
SZSE:300715.SZ
13.26 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||
Net Income
| -39.912 | -0.107 | 7.87 | -52.44 | 19.877 | 20.834 | 34.367 | -181.404 | 0.868 | 12.931 | 8.586 | -106.662 | 39.978 | 84.452 | 54.155 | 106.762 | 82.348 | 62.898 | 26.543 | 64.292 | 27.269 | 26.892 | 16.992 | 24.417 | 15.46 | 15.006 | 10.22 | 16.074 | 9.798 | 10.54 | 8.159 | 14.546 | 9.038 | 8.326 | 8.326 | 7.317 | 7.317 | 6.945 | 6.945 | 4.082 | 4.082 | 4.743 | 4.743 |
Depreciation & Amortization
| 0 | 32.399 | 32.399 | 29.228 | 29.228 | 22.383 | 22.383 | 22.25 | 22.25 | 19.838 | 19.838 | 17.629 | 17.629 | 12.211 | 12.211 | 31.819 | -12.178 | 12.178 | 0 | 17.844 | -8.059 | 8.059 | 0 | 14.184 | -6.775 | 6.775 | 0 | 8.476 | -3.411 | 3.411 | 0 | 6.134 | -3.073 | 1.536 | 1.536 | 1.464 | 1.464 | 1.389 | 1.389 | 1.357 | 1.357 | 1.353 | 1.353 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.958 | -35.691 | 35.691 | 0 | 11.945 | -4.069 | 4.069 | 0 | 2.179 | -1.327 | 1.327 | 0 | 4.022 | 0 | 1.699 | 0 | 0.622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -244.245 | 0 | -356.616 | 368.164 | -368.164 | 0 | -45.254 | 384.01 | -384.01 | 0 | -941.165 | 835.989 | -835.989 | 0 | -1,185.458 | 563.068 | -563.068 | 0 | -441.58 | 226.528 | -226.528 | 0 | -231.762 | 98.028 | -98.028 | 0 | -69.315 | 39.15 | -39.15 | 0 | -76.332 | 35.337 | -17.669 | -17.669 | -12.7 | -12.7 | -2.002 | -2.002 | -7.749 | -7.749 | 0.35 | 0.35 |
Accounts Receivables
| 0 | -176.518 | 0 | -366.195 | 305.521 | -305.521 | 0 | -165.317 | 362.778 | -362.778 | 0 | -889.171 | 719.363 | -719.363 | 0 | -1,139.23 | 521.904 | -521.904 | 0 | -395.74 | 172.357 | -172.357 | 0 | -193.074 | 62.169 | -62.169 | 0 | -55.101 | 32.719 | -32.719 | 0 | -67.563 | 25.932 | -12.966 | -12.966 | -15.814 | -15.814 | 2.354 | 2.354 | -6.676 | -6.676 | 0.66 | 0.66 |
Change In Inventory
| 0 | -67.727 | 0 | 9.578 | 62.644 | -62.644 | 0 | 85.105 | 56.922 | -56.922 | 0 | -63.939 | 116.627 | -116.627 | 0 | -48.407 | 42.491 | -42.491 | 0 | -49.862 | 55.87 | -55.87 | 0 | -39.309 | 35.707 | -35.707 | 0 | -14.214 | 6.388 | -6.388 | 0 | -8.683 | 9.362 | -4.681 | -4.681 | 3.135 | 3.135 | -4.334 | -4.334 | -1.03 | -1.03 | -0.309 | -0.309 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.958 | -35.691 | 35.691 | 0 | 11.945 | 0 | 0 | 0 | 2.179 | -1.327 | 1.327 | 0 | 4.022 | -1.699 | 1.699 | 0 | 0.622 | 0.153 | -0.153 | 0 | 0 | 0.043 | -0.043 | 0 | -0.086 | 0.043 | -0.021 | -0.021 | -0.021 | -0.021 | -0.021 | -0.021 | -0.043 | -0.043 | 0 | 0 |
Other Non Cash Items
| -166.823 | -14.058 | -268.458 | 548.279 | -327.655 | -25.773 | -40.451 | 611.989 | -100.793 | -11.286 | -199.804 | 211.143 | -116.138 | -191.152 | -289.216 | 1,328.11 | -757.786 | 467.258 | -276.018 | 425.361 | -313.594 | 296.663 | -172.33 | 198.733 | -112.345 | 67.081 | -25.717 | 63.25 | -57.861 | 8.666 | 2.925 | 101.047 | -76.15 | 2.701 | 2.701 | 7.414 | 7.414 | -0.924 | -0.924 | 4.518 | 4.518 | 3.175 | 3.175 |
Operating Cash Flow
| -206.735 | -46.564 | -260.588 | 466.611 | -307.779 | 17.445 | 16.299 | 452.835 | -77.675 | -117.736 | -211.056 | 86.852 | -93.789 | -118.91 | -247.271 | 283.411 | -125.875 | -19.407 | -249.474 | 69.938 | -67.855 | 106.785 | -155.338 | 6.194 | -5.631 | -9.167 | -15.497 | 18.484 | -12.324 | -16.533 | 11.084 | 45.396 | -34.847 | -5.105 | -5.105 | 3.496 | 3.496 | 5.409 | 5.409 | 2.209 | 2.209 | 9.622 | 9.622 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -49.937 | -32.603 | -61.28 | -55.889 | -44.976 | -106.874 | -77.543 | -250.745 | -76.693 | -135.449 | -142.123 | -85.914 | -86.602 | -82.045 | -92.324 | -175.238 | -37.057 | -48.788 | -122.192 | -42.511 | -78.389 | -13.952 | -70.298 | -32.531 | -11.267 | -4.751 | -8.148 | -4.601 | -3.839 | -5.463 | -17.492 | -37.779 | 7.767 | -10.301 | -10.301 | -8.98 | -8.98 | -1.742 | -1.742 | -0.861 | -0.861 | -1.771 | -1.771 |
Acquisitions Net
| 0 | 0.43 | 0.158 | 0.825 | 0.249 | 0 | 0 | 5.415 | 0.029 | 0 | 0 | 0.274 | 0.059 | 0 | 0.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -30 | 0 | 10 | -10 | 0 | 0 | 40 | -5 | -9 | -12.4 | 200 | -200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 30 | 0 | -10.249 | 0 | 0.006 | 0 | -40.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 1.329 | -599.994 | -0.006 | -9.709 | 11.854 | 126.147 | -14.789 | -51.639 | -39.259 | -59.543 | 59.543 | -535.866 | -14.177 | -267.218 | -203.83 | 303.269 | -149.154 | -24.099 | -179.112 | 36.463 | 1.302 | 0 | -33.879 | 35.414 | -35 | -0.046 | 0.032 | 2.2 | -3.839 | -5.463 | -17.492 | -37.779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 0.25 |
Investing Cash Flow
| -48.608 | 316.516 | -61.128 | -64.772 | -33.122 | 9.274 | -92.327 | -296.969 | -115.952 | -140.449 | -91.58 | -621.781 | -100.779 | -349.262 | -296.153 | 128.03 | -186.21 | -72.887 | -301.304 | -6.049 | -77.086 | -13.952 | -104.177 | 2.883 | -46.267 | -4.798 | -8.116 | -2.401 | -3.839 | -5.463 | -17.492 | -37.779 | 7.767 | -10.301 | -10.301 | -8.98 | -8.98 | -1.742 | -1.742 | -0.861 | -0.861 | -1.521 | -1.521 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -76.982 | 242.727 | 6.232 | -504.677 | 0 | 245.543 | 227.475 | -149.286 | 37.5 | 440.5 | 701 | -368.752 | 159.157 | 231.537 | 392.495 | 9.842 | 97.258 | 273.246 | -21.99 | 92.408 | 77.98 | 0.018 | 168 | 36.587 | 96.27 | 0 | -93.075 | 19.508 | 0.258 | 45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 155.42 | 0 | 0 | 0 | 1,548.308 | -53.575 | 53.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -0.7 | 0 | 0 | 0 | 0 | 0 | -155.42 | 0 | -136.309 | 0 | -4.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -15.421 | -75.69 | -21.274 | -18.245 | -21.415 | -21.774 | -23.64 | -227.645 | -23.623 | -244.047 | -16.073 | -13.741 | -18.039 | -114.969 | -12.461 | -7.587 | -7.58 | -23.346 | -5.622 | -0.289 | -3.029 | -11.276 | -6.909 | -3.349 | -2.643 | -15.462 | -1.002 | -1.979 | -1.889 | -2.196 | -9.598 | -1.447 | -1.28 | -0.736 | -0.736 | -2.481 | 0 | -0.705 | -0.705 | -0.995 | -0.995 | -1.235 | -1.235 |
Other Financing Activities
| 176.403 | -345.916 | -140.414 | 295.816 | 283.068 | -185.949 | -65 | 239.181 | 38.554 | -30.963 | -172.663 | 117.885 | -152.015 | 1,523.118 | -60.923 | -79.045 | 25.234 | -19.612 | -0.091 | 478.149 | 3.494 | 0 | -22.6 | 24.373 | 0 | 29.8 | -1.002 | 194.301 | 0 | 0 | -0.3 | 4.75 | 39 | 16.35 | 16.35 | 10.246 | 7.765 | -6.55 | -6.55 | -6.75 | -6.75 | 5.3 | 5.3 |
Financing Cash Flow
| 84.001 | -178.879 | -155.456 | -227.107 | 261.653 | 37.819 | 138.835 | 77.819 | 52.432 | 29.181 | 512.264 | -264.608 | -64.472 | 1,631.359 | 327.438 | -76.79 | 114.911 | 224.666 | -27.703 | 570.846 | 78.445 | -11.258 | 138.491 | 57.611 | 93.627 | 14.338 | -94.076 | 211.83 | -1.632 | 42.804 | -9.898 | 3.303 | 37.72 | 15.614 | 15.614 | 7.765 | 7.765 | -7.255 | -7.255 | -7.745 | -7.745 | 4.065 | 4.065 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.073 | 1.27 | 0.076 | -0.409 | -0.243 | 1.923 | 0.029 | -0.354 | 3.157 | 2.274 | -0.367 | 0.152 | -0.396 | -0.535 | 0.182 | -2.626 | -1.082 | 0.023 | 0.381 | -0.149 | 0.654 | 0.403 | -0.372 | 0.202 | 0.221 | -0.049 | -0.067 | -0.251 | 0.097 | -0.097 | -0 | 0.222 | -0.073 | 0.037 | 0.037 | 0.081 | 0.081 | -0.005 | -0.005 | 0.001 | 0.001 | 0 | 0 |
Net Change In Cash
| -171.054 | -2.585 | -453.867 | 286.813 | 31.872 | -44.897 | 62.837 | 233.332 | -138.039 | -226.731 | 209.261 | -809.941 | -255.735 | 1,158.784 | -215.805 | 332.026 | -198.256 | 132.396 | -578.1 | 634.586 | -65.843 | 81.978 | -121.396 | 66.891 | 41.949 | 0.324 | -117.756 | 218.413 | -10.649 | 20.712 | -16.307 | 11.142 | 10.568 | 0.244 | 0.244 | 2.361 | 2.361 | -3.594 | -3.594 | -6.396 | -6.396 | 12.166 | 12.166 |
Cash At End Of Period
| 79.394 | 1,330.432 | 1,333.018 | 1,786.885 | 460.879 | 429.006 | 473.904 | 411.066 | 177.735 | 315.773 | 542.504 | 333.242 | 1,143.183 | 1,398.918 | 240.134 | 455.939 | 123.913 | 322.17 | 189.774 | 767.874 | 133.288 | 199.131 | 117.153 | 238.549 | 171.658 | 129.709 | 129.384 | 247.141 | 28.728 | 39.377 | 18.665 | 34.972 | 23.83 | 0.244 | 13.018 | 12.774 | 10.413 | 8.051 | -3.594 | -6.396 | 21.635 | 28.031 | 12.166 |