
Hunan Jiudian Pharmaceutical Co., Ltd.
SZSE:300705.SZ
24.47 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 696.028 | 784.788 | 779.699 | 766.427 | 584.043 | 790.032 | 675.218 | 715.842 | 501.873 | 727.041 | 568.213 | 581.899 | 449.063 | 498.065 | 397.864 | 453.63 | 278.106 | 321.335 | 263.532 | 232.827 | 160.466 | 264.587 | 233.336 | 247.706 | 178.432 | 240.04 | 200.767 | 191.947 | 168.621 | 184.577 | 134.877 | 125.235 | 89.826 | 121.748 | 93.098 | 80.777 | 65.12 | 79.397 | 79.397 | 65.849 | 65.849 | 70.018 | 70.018 | 63.226 | 63.226 |
Cost of Revenue
| 183.927 | 221.324 | 196.122 | 212.706 | 161.666 | 206.56 | 145.526 | 145.144 | 125.939 | 175.332 | 120.854 | 132.474 | 93.862 | 113.356 | 81.149 | 92.605 | 62.79 | 82.377 | 60.215 | 53.071 | 50.36 | 76.437 | 69.879 | 88.315 | 65.916 | 93.017 | 77.503 | 80.122 | 73.037 | 79.298 | 68.064 | 63.268 | 46.285 | 57.686 | 44.995 | 40.204 | 33.707 | 38.591 | 38.591 | 31.567 | 31.567 | 32.96 | 32.541 | 31.468 | 31.468 |
Gross Profit
| 512.102 | 563.464 | 583.577 | 553.721 | 422.377 | 583.472 | 529.692 | 570.698 | 375.935 | 551.709 | 447.359 | 449.425 | 355.201 | 384.708 | 316.715 | 361.025 | 215.316 | 238.958 | 203.317 | 179.756 | 110.105 | 188.15 | 163.458 | 159.391 | 112.516 | 147.023 | 123.264 | 111.825 | 95.584 | 105.28 | 66.812 | 61.967 | 43.541 | 64.062 | 48.103 | 40.574 | 31.413 | 40.806 | 40.806 | 34.282 | 34.282 | 37.058 | 37.477 | 31.759 | 31.759 |
Gross Profit Ratio
| 0.736 | 0.718 | 0.748 | 0.722 | 0.723 | 0.739 | 0.784 | 0.797 | 0.749 | 0.759 | 0.787 | 0.772 | 0.791 | 0.772 | 0.796 | 0.796 | 0.774 | 0.744 | 0.772 | 0.772 | 0.686 | 0.711 | 0.701 | 0.643 | 0.631 | 0.612 | 0.614 | 0.583 | 0.567 | 0.57 | 0.495 | 0.495 | 0.485 | 0.526 | 0.517 | 0.502 | 0.482 | 0.514 | 0.514 | 0.521 | 0.521 | 0.529 | 0.535 | 0.502 | 0.502 |
Reseach & Development Expenses
| 63.106 | 78.538 | 53.424 | 68.883 | 40.928 | 92.347 | 66.345 | 48.41 | 42.598 | 72.731 | 44.621 | 49.619 | 34.29 | 55.554 | 34.897 | 31.961 | 23.85 | 22.01 | 25.074 | 19.639 | 14.954 | 31.814 | 31.662 | 31.454 | 14.87 | 20.893 | 17.7 | 29.858 | 7.945 | 38.375 | 6.664 | 12.095 | 0 | 18.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.636 | 0.855 | 0.855 | 0.855 |
General & Administrative Expenses
| 28.565 | -19.175 | 40.699 | -1.195 | 19.7 | -25.379 | 50.297 | -3.225 | 19.362 | 21.055 | 38.178 | -4.762 | 10.849 | -19.073 | 27.057 | -4.566 | 9.963 | -17.209 | 9.542 | -3.027 | 8.151 | -13.941 | 8.047 | -3.103 | 8.357 | -9.608 | 6.332 | -9.163 | 13.997 | -16.44 | 10.895 | -7.108 | 9.916 | -17.233 | 8.578 | 7.937 | 8.198 | 10.972 | 10.972 | 8.83 | 8.83 | 10.841 | 11.709 | 3.701 | 3.701 |
Selling & Marketing Expenses
| 271.128 | 268.626 | 358.035 | 306.941 | 239.316 | 425.687 | 288.418 | 361.728 | 231.599 | 401.772 | 290.221 | 289.856 | 237.781 | 264.728 | 202.542 | 232.73 | 132.113 | 170.166 | 143.524 | 117.801 | 77.764 | 129.656 | 103.067 | 99.719 | 76.146 | 85.241 | 80.092 | 76.367 | 63.237 | 56.801 | 30.748 | 33.534 | 21.103 | 23.43 | 25.744 | 21.798 | 14.646 | 18.898 | 18.898 | 11.705 | 11.705 | 15.661 | 15.501 | 13.439 | 13.439 |
SG&A
| 299.693 | 249.451 | 331.511 | 323.76 | 253.036 | 458.585 | 338.715 | 358.502 | 250.961 | 428.564 | 328.4 | 285.095 | 248.63 | 245.655 | 229.599 | 228.164 | 142.076 | 152.957 | 153.066 | 114.774 | 85.915 | 115.715 | 111.114 | 96.616 | 84.503 | 75.633 | 86.424 | 67.204 | 77.234 | 40.362 | 41.643 | 26.426 | 31.019 | 6.197 | 34.322 | 29.736 | 22.844 | 29.87 | 29.87 | 20.535 | 20.535 | 27.262 | 27.21 | 17.139 | 17.139 |
Other Expenses
| 4.13 | 168.399 | 9.024 | -0.251 | -2.542 | -4.405 | -0.516 | 9.586 | 0.013 | -9.84 | -0.652 | 0.175 | -0.105 | 0.708 | -0.704 | -0.518 | 0.872 | -0.035 | -0.618 | -0.229 | 0.003 | -2.671 | -1.017 | -0.392 | 0.083 | -2.346 | 0.735 | 0.566 | 0.202 | 0.214 | 1.372 | -0.252 | 0.846 | 1.264 | -0.262 | 0 | 0.595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 366.929 | 496.387 | 393.959 | 392.893 | 296.506 | 555.337 | 384.253 | 441.176 | 289.977 | 491.455 | 357.658 | 356.648 | 287.339 | 330.774 | 249.949 | 280.517 | 159.262 | 201.479 | 176.057 | 146.372 | 101.079 | 165.272 | 144.454 | 141.758 | 100.174 | 114.281 | 106.778 | 96.272 | 79.386 | 80.438 | 43.115 | 44.341 | 32.032 | 35.532 | 35.062 | 30.551 | 23.318 | 29.79 | 29.79 | 20.536 | 20.536 | 27.413 | 28.339 | 17.327 | 17.327 |
Operating Income
| 145.172 | 67.077 | 189.618 | 160.828 | 125.871 | 28.136 | 142.627 | 126.899 | 85.861 | 60.254 | 84.828 | 83.805 | 62.421 | 37.947 | 62.65 | 71.644 | 53.591 | 31.486 | 24.697 | 28.265 | 7.272 | 19.379 | 16.801 | 15.765 | 10.951 | 32.883 | 16.553 | 15.649 | 15.162 | 24.444 | 22.565 | 16.405 | 11.425 | 29.009 | 12.67 | 10.155 | 7.693 | 10.239 | 10.239 | 13.164 | 13.164 | 8.857 | 9.828 | 13.822 | 13.822 |
Operating Income Ratio
| 0.209 | 0.085 | 0.243 | 0.21 | 0.216 | 0.036 | 0.211 | 0.177 | 0.171 | 0.083 | 0.149 | 0.144 | 0.139 | 0.076 | 0.157 | 0.158 | 0.193 | 0.098 | 0.094 | 0.121 | 0.045 | 0.073 | 0.072 | 0.064 | 0.061 | 0.137 | 0.082 | 0.082 | 0.09 | 0.132 | 0.167 | 0.131 | 0.127 | 0.238 | 0.136 | 0.126 | 0.118 | 0.129 | 0.129 | 0.2 | 0.2 | 0.126 | 0.14 | 0.219 | 0.219 |
Total Other Income Expenses Net
| -2.039 | -0.642 | -0.516 | 0.029 | -1.661 | -1.292 | -0.516 | 9.586 | 0.013 | -0.506 | -0.652 | 0.175 | -0.105 | 0.708 | -0.704 | -0.518 | 0.872 | -0.035 | -0.618 | -0.229 | 0.003 | -2.671 | -1.017 | -0.392 | 0.083 | -2.346 | 0.735 | 0.566 | 0.202 | 0.248 | 1.361 | -0.276 | 0.846 | 1.213 | -0.283 | 0.453 | 0.595 | 0.777 | 0.777 | 1.015 | 1.015 | 0.913 | 0.883 | 0.405 | 0.405 |
Income Before Tax
| 143.134 | 66.434 | 189.102 | 171.028 | 145.63 | 37.691 | 142.111 | 136.484 | 85.874 | 59.748 | 84.176 | 83.98 | 62.316 | 38.655 | 61.946 | 71.127 | 54.463 | 31.451 | 24.079 | 28.036 | 7.275 | 16.708 | 15.784 | 15.372 | 11.034 | 30.537 | 17.288 | 16.216 | 15.365 | 24.693 | 23.927 | 16.129 | 12.27 | 30.222 | 12.387 | 10.023 | 8.288 | 11.016 | 11.016 | 13.747 | 13.747 | 9.769 | 9.769 | 14.227 | 14.227 |
Income Before Tax Ratio
| 0.206 | 0.085 | 0.243 | 0.223 | 0.249 | 0.048 | 0.21 | 0.191 | 0.171 | 0.082 | 0.148 | 0.144 | 0.139 | 0.078 | 0.156 | 0.157 | 0.196 | 0.098 | 0.091 | 0.12 | 0.045 | 0.063 | 0.068 | 0.062 | 0.062 | 0.127 | 0.086 | 0.084 | 0.091 | 0.134 | 0.177 | 0.129 | 0.137 | 0.248 | 0.133 | 0.124 | 0.127 | 0.139 | 0.139 | 0.209 | 0.209 | 0.14 | 0.14 | 0.225 | 0.225 |
Income Tax Expense
| 17.358 | 3.792 | 23.497 | 12.567 | 19.961 | -20.579 | 29.749 | 15.746 | 8.984 | 1.563 | 5.554 | 10.179 | 6.35 | 3.621 | 5.551 | 4.757 | 8.015 | 4.377 | 1.715 | 2.325 | 0.164 | -0.501 | 6.448 | -2.732 | 0.617 | 2.972 | 0.783 | 1.093 | 2.571 | 2.472 | 2.161 | 1.688 | 2.124 | 4.078 | 0.886 | 1.582 | 1.573 | 0.364 | 0.364 | 2.077 | 2.077 | 1.23 | 1.23 | 2.151 | 2.151 |
Net Income
| 125.776 | 62.642 | 165.604 | 158.461 | 125.669 | 58.27 | 112.362 | 120.738 | 76.891 | 61.311 | 78.622 | 73.801 | 55.966 | 35.034 | 56.395 | 66.369 | 46.447 | 27.074 | 22.364 | 25.711 | 7.111 | 17.209 | 9.336 | 18.104 | 10.416 | 27.564 | 16.505 | 15.122 | 12.793 | 22.221 | 21.766 | 14.441 | 10.146 | 26.145 | 11.501 | 8.441 | 6.715 | 10.652 | 10.652 | 11.67 | 11.67 | 8.543 | 8.543 | 12.076 | 12.076 |
Net Income Ratio
| 0.181 | 0.08 | 0.212 | 0.207 | 0.215 | 0.074 | 0.166 | 0.169 | 0.153 | 0.084 | 0.138 | 0.127 | 0.125 | 0.07 | 0.142 | 0.146 | 0.167 | 0.084 | 0.085 | 0.11 | 0.044 | 0.065 | 0.04 | 0.073 | 0.058 | 0.115 | 0.082 | 0.079 | 0.076 | 0.12 | 0.161 | 0.115 | 0.113 | 0.215 | 0.124 | 0.104 | 0.103 | 0.134 | 0.134 | 0.177 | 0.177 | 0.122 | 0.122 | 0.191 | 0.191 |
EPS
| 0.25 | 0.126 | 0.34 | 0.33 | 0.36 | 0.17 | 0.33 | 0.35 | 0.22 | 0.14 | 0.24 | 0.22 | 0.17 | 0.076 | 0.12 | 0.2 | 0.14 | 0.055 | 0.071 | 0.057 | 0.021 | 0.035 | 0.029 | 0.043 | 0.029 | 0.062 | 0.05 | 0.031 | 0.043 | 0.046 | 0.093 | 0.04 | 0.043 | 0.076 | 0.046 | 0.05 | 0.029 | 0.065 | 0.065 | 0.073 | 0.073 | 0.027 | 0.3 | 0.038 | 0.038 |
EPS Diluted
| 0.25 | 0.126 | 0.34 | 0.33 | 0.36 | 0.17 | 0.33 | 0.35 | 0.22 | 0.14 | 0.24 | 0.22 | 0.17 | 0.076 | 0.12 | 0.2 | 0.14 | 0.055 | 0.071 | 0.057 | 0.021 | 0.035 | 0.029 | 0.043 | 0.029 | 0.062 | 0.05 | 0.031 | 0.043 | 0.046 | 0.093 | 0.04 | 0.043 | 0.076 | 0.046 | 0.05 | 0.029 | 0.065 | 0.065 | 0.073 | 0.073 | 0.027 | 0.3 | 0.038 | 0.038 |
EBITDA
| 146.344 | 69.552 | 194.21 | 198.722 | 147.413 | 63.356 | 164.858 | 154.18 | 103.292 | 50.449 | 104.257 | 104.414 | 82.502 | 57.795 | 81.049 | 89.076 | 68.721 | 44.895 | 37.635 | 41.603 | 18.066 | 28.756 | 23.631 | 24.728 | 17.191 | 31.071 | 20.335 | 15.932 | 17.758 | 24.862 | 26.897 | 17.402 | 11.508 | 29.918 | 13.041 | 13.198 | 8.246 | 13.19 | 13.19 | 15.702 | 15.702 | 12.972 | 14.092 | 16.34 | 16.34 |
EBITDA Ratio
| 0.21 | 0.089 | 0.249 | 0.259 | 0.252 | 0.08 | 0.244 | 0.215 | 0.206 | 0.069 | 0.183 | 0.179 | 0.184 | 0.116 | 0.204 | 0.196 | 0.247 | 0.14 | 0.143 | 0.179 | 0.113 | 0.109 | 0.101 | 0.1 | 0.096 | 0.129 | 0.101 | 0.083 | 0.105 | 0.135 | 0.199 | 0.139 | 0.128 | 0.246 | 0.14 | 0.163 | 0.127 | 0.166 | 0.166 | 0.238 | 0.238 | 0.185 | 0.201 | 0.258 | 0.258 |