
Hunan Jiudian Pharmaceutical Co., Ltd.
SZSE:300705.SZ
24.47 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 165.604 | 158.461 | 125.669 | 58.27 | 112.362 | 120.738 | 76.891 | 61.311 | 78.622 | 73.801 | 55.966 | 35.034 | 56.395 | 66.369 | 46.447 | 27.074 | 22.364 | 25.711 | 7.111 | 17.209 | 9.336 | 18.104 | 10.417 | 27.564 | 16.505 | 15.122 | 12.793 | 22.221 | 21.766 | 14.441 | 10.146 | 26.145 | 11.501 | 8.441 | 8.441 | 10.652 | 10.652 | 11.67 | 11.67 | 8.543 | 8.543 | 12.076 | 12.076 |
Depreciation & Amortization
| 0 | 0 | 0 | 22.508 | 22.508 | 19.747 | -31.549 | 16.485 | 16.485 | 60.734 | 15.027 | 15.212 | 15.212 | 14.136 | 14.136 | 13.085 | 13.085 | 48.238 | -23.801 | 23.801 | 0 | 37.354 | -16.783 | 16.783 | 0 | 22.436 | -10.15 | 10.15 | 0 | 15.619 | -7.28 | 7.28 | 0 | 12.8 | -6.006 | 3.043 | 3.043 | 2.951 | 2.951 | 2.538 | 2.538 | 4.115 | 4.264 | 2.517 | 2.517 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | -9.24 | 40.789 | 0 | 0 | -120.529 | 123.294 | 0 | -11.342 | 4.709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 9.481 | 0 | 14.022 | -13.979 | 13.979 | 0 | 21.412 | -6.139 | 6.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 54.007 | 0 | -122.887 | 54.768 | -54.768 | 0 | -227.285 | 129.433 | -129.433 | 0 | -192.556 | 140.331 | -140.331 | 0 | -71.296 | 18.116 | -18.116 | 0 | -27.547 | 75.7 | -75.7 | 0 | -56.227 | 68.062 | -68.062 | 0 | -54.744 | 20.167 | -20.167 | 0 | -27.469 | 25.589 | -12.795 | -12.795 | -7.814 | -7.814 | -8.595 | -8.595 | 1.525 | 1.283 | -11.432 | -11.432 |
Accounts Receivables
| 0 | 0 | 0 | 109.634 | 0 | -125.789 | 24.999 | -24.999 | 0 | -224.111 | 90.316 | -90.316 | 0 | -115.632 | 85.147 | -85.147 | 0 | -44.431 | 6.758 | -6.758 | 0 | 3.114 | 58.318 | -58.318 | 0 | -41.538 | 47.938 | -47.938 | 0 | -34.354 | 11.237 | -11.237 | 0 | -13.037 | 9.468 | -4.734 | -4.734 | -7.687 | -7.687 | -3.72 | -3.72 | -0.127 | -0.143 | -7.725 | -7.725 |
Change In Inventory
| 0 | 0 | 0 | -56.907 | 0 | -24.062 | 46.372 | -46.372 | 0 | -32.101 | 47.947 | -47.947 | 0 | -76.925 | 53.369 | -53.369 | 0 | -23.985 | 10.044 | -10.044 | 0 | -29.07 | 17.382 | -17.382 | 0 | -13.823 | 19.591 | -19.591 | 0 | -18.49 | 8.75 | -8.75 | 0 | -13.512 | 16.121 | -8.06 | -8.06 | 1.132 | 1.132 | -4.875 | -4.875 | 1.539 | 1.539 | -3.708 | -3.708 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 1.28 | 0 | 26.965 | -16.603 | 16.603 | 0 | 28.927 | -8.831 | 8.831 | 0 | 0 | 1.815 | -1.815 | 0 | -2.88 | 1.315 | -1.315 | 0 | -1.591 | 0 | 0 | 0 | -0.867 | 0.534 | -0.534 | 0 | -1.901 | 0.18 | -0.18 | 0 | -0.921 | 0 | 0 | 0 | -1.259 | -1.259 | 0 | 0 | 0.113 | -0.113 | 0 | 0 |
Other Non Cash Items
| 148.553 | 0 | 19.294 | 44.925 | 112.502 | 6.448 | 77.416 | -36.919 | 4.853 | 186.304 | 33.781 | -47.557 | -41.75 | 88.085 | -18.02 | 0.532 | -20.362 | 49.613 | 29.154 | 3.693 | 8.332 | 59.801 | -61.866 | 58.98 | -31.047 | 66.184 | -69.499 | 74.784 | -41.429 | 48.448 | -4.851 | 21.689 | -14.315 | 25.221 | -11.361 | 0.693 | 0.693 | 11.057 | 11.057 | -6.361 | -6.361 | 0.386 | 0.479 | 2.02 | 2.02 |
Operating Cash Flow
| 148.553 | 0 | 184.898 | 180.877 | 238.171 | 44.972 | 189.778 | 100.304 | 98.229 | 102.475 | 127.43 | 41.456 | -0.996 | 97.641 | 28.949 | 53.817 | 13.001 | 53.629 | 45.833 | 35.089 | 15.443 | 86.817 | 6.387 | 18.167 | -20.63 | 59.957 | 4.918 | 31.994 | -28.635 | 31.544 | 29.802 | 23.243 | -4.169 | 36.696 | 19.723 | -0.618 | -0.618 | 16.846 | 16.846 | -0.748 | -0.748 | 14.569 | 14.569 | 5.181 | 5.181 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -66.155 | -131.051 | -123.988 | -56.409 | -86.419 | -144.26 | -78.731 | -69.831 | -133.996 | -146.788 | -162.384 | -87.884 | -16.325 | -49.806 | -25.644 | -27.123 | -23.356 | -31.944 | -36.292 | 7.398 | -17.515 | -53.809 | -48.649 | -22.203 | -57.327 | -97.492 | -61.067 | -60.851 | -37.851 | -40.28 | -17.838 | -31.957 | -7.685 | -7.301 | -19.204 | -2.454 | -13.725 | -12.935 | -12.935 | -1.861 | -1.861 | -13.256 | -13.256 | -4.758 | -4.758 |
Acquisitions Net
| 0 | 0 | 0 | 1.338 | 0.046 | 0.035 | 0.06 | 0.05 | 0 | 0 | 0.055 | 0 | 0 | -60.217 | 54.037 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0.12 | -0.5 | -0.5 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -180 | -327 | -248 | -173.124 | -40 | -90 | 0 | -90 | 0 | 0 | -110 | -100 | -60 | -160 | -60 | -160 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 201.249 | 254.309 | 178.873 | 100 | 0 | 90 | 0 | 91.116 | 0 | 0 | 0.06 | 90.465 | 160.852 | 222.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 135.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.001 | 0.009 | -2.15 | -70.695 | -39.954 | 1.017 | 0.06 | 0 | 0 | 0.557 | 0 | 0.038 | 0 | 0.249 | 54.037 | -159.984 | -23.356 | 0.047 | -36.292 | 7.398 | -17.515 | 2.969 | 0.077 | 0.002 | 0.011 | 0.124 | 0.014 | -59.952 | 0.001 | -40.28 | -17.838 | -31.957 | -7.685 | 0.1 | 9.656 | -4.878 | -0.1 | 0.098 | 0.098 | 0 | 0 | 0.16 | 0.16 | 0.116 | 0.116 |
Investing Cash Flow
| -44.906 | -203.734 | -195.265 | -128.195 | -126.373 | -144.225 | -78.671 | -68.665 | -133.996 | -146.231 | -272.269 | -97.382 | 84.527 | 12.514 | -31.607 | -187.106 | -23.356 | -31.897 | -36.292 | 7.398 | -17.515 | -50.84 | -48.572 | -22.201 | -57.316 | -97.368 | -0.249 | -120.803 | -37.85 | -40.28 | -17.838 | -31.957 | -7.685 | -7.201 | -9.548 | -7.332 | -13.825 | -12.717 | -12.717 | -2.361 | -2.361 | -13.095 | -13.095 | -4.642 | -4.642 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 56.776 | 14.4 | -5.655 | 13.47 | -2.015 | -260.618 | 0 | -9.837 | 50.746 | 87.884 | 104.145 | -0.108 | -1.599 | 1.018 | 11.732 | 4.745 | 18.459 | 8.171 | -36.215 | -17.202 | -6.488 | 13.323 | 39.036 | 0 | -20.94 | 39.689 | 0 | 0 | 0 | -11 | 0 | 5 | -10 | -5 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | -0.12 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.969 | -1.853 | -1.019 | -111.904 | -0.935 | -0.308 | -5.532 | -85.076 | -3.706 | -2.529 | -1.808 | -62.534 | -2.43 | -1.204 | -1.326 | -11.331 | -1.152 | -1.022 | -1.246 | -9.888 | -1.612 | -1.413 | -1.326 | -11.944 | -0.808 | -0.693 | -0.443 | -14.347 | -0.051 | -0.19 | -0.192 | -0.149 | -0.146 | -0.295 | -1.034 | -6.49 | -0.271 | -0.268 | -0.268 | -0.193 | -0.193 | -1.932 | -2.494 | 0 | 0 |
Other Financing Activities
| -4.995 | -0.112 | 0 | 19.17 | 0 | 6.247 | 367.177 | 14.457 | 0 | 0 | 0 | 0 | -0 | 8.887 | 0 | 262.625 | -0.005 | 0 | -0 | -1.44 | 1.612 | 0 | 1.722 | 30.771 | -0.808 | 1 | 0.317 | 35.734 | -1 | -6.933 | 268.254 | -0.149 | -1 | 1 | -14.341 | 22.856 | 25.712 | 5 | 5 | -2.38 | -2.38 | 2.832 | 3.394 | -10.477 | -10.477 |
Financing Cash Flow
| 50.812 | 12.434 | -6.674 | -79.264 | -2.95 | -254.679 | 361.645 | -80.456 | 47.04 | 85.354 | 102.336 | -62.642 | -4.029 | -0.186 | 10.406 | 256.04 | 17.302 | 7.149 | -37.461 | -27.09 | -8.1 | 11.911 | 37.71 | 17.104 | -21.748 | 39.997 | -0.443 | 21.653 | -1.051 | -18.8 | 268.062 | 4.851 | -11.146 | -4.295 | -15.375 | 16.366 | 35.441 | 4.612 | 4.612 | -2.573 | -2.573 | 0.9 | 0.9 | -10.477 | -10.477 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.116 | 0 | 0 | -0.06 | -0.465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 153.21 | -46.917 | -17.041 | -24.887 | 99.401 | -359.116 | 472.752 | -49.933 | 11.274 | 41.599 | -42.562 | -119.033 | 78.649 | 107.433 | 7.747 | 122.75 | 6.947 | 28.881 | -27.92 | 15.399 | -10.172 | 47.888 | -4.475 | 13.069 | -99.694 | 2.585 | 4.226 | -67.155 | -67.536 | -27.537 | 280.026 | -3.862 | -23 | 25.2 | -5.2 | 8.417 | 22.678 | 8.74 | 8.74 | -5.682 | -5.682 | 2.373 | 2.373 | -9.939 | -9.939 |
Cash At End Of Period
| 586.729 | 433.519 | 480.436 | 499.562 | 524.449 | 425.048 | 769.143 | 296.391 | 346.324 | 335.05 | 293.451 | 336.014 | 455.046 | 376.397 | 268.964 | 261.217 | 138.467 | 131.519 | 102.639 | 130.559 | 115.16 | 125.334 | 77.446 | 81.921 | 68.852 | 168.545 | 165.96 | 161.734 | 228.889 | 296.425 | 323.962 | 43.936 | 47.799 | 70.799 | 45.599 | 50.799 | 56.644 | 8.74 | 25.225 | 16.485 | 22.167 | 27.85 | 25.476 | 23.103 | -9.939 |