Zhejiang Tianyu Pharmaceutical Co., Ltd.

SZSE:300702.SZ

20.8 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q1
Operating Activities:
Net Income 12.69840.517-41.4360.683-32.126100.238-157.718-56.18410.22884.721-1.36825.42347.16133.46189.138196.637214.794166.492141.393190.025125.904128.16484.838.28720.2120.352-5.9330.74744.21731.14821.43526.49644.792
Depreciation & Amortization 82.12982.12979.5279.5273.90773.90768.97168.97159.01959.01959.54751.32941.55241.552136.095-63.74163.7410101.178-46.43246.432082.791-40.05940.059076.454-36.45836.458062.94504.503
Deferred Income Tax 000000789.53-344.479344.479000000000000000000000000
Stock Based Compensation 00-34.674000-1.914-20.12520.125030.574-29.47929.47906.873-4.0234.023012.68807.58109.12301.67600000000
Change In Working Capital 00-290.064000-787.073364.604-364.6040-1,038.025460.327-460.3270-451.646173.425-173.4250-343.968104.851-104.8510-330.058175.945-175.9450-204.26366.402-66.4020-50.29100
Accounts Receivables 00-242.675000-269.465194.599-194.5990-315.073254.228-254.2280-326.321204.528-204.5280-82.40936.912-36.9120-186.876154.13-154.130-79.43745.783-45.7830-12.16400
Change In Inventory 00-12.715000-515.151190.13-190.130-763.467250.327-250.3270-140.187-19.55419.5540-283.54678.8-78.80-156.02321.815-21.8150-124.82620.619-20.6190-38.12700
Change In Accounts Payables 000000000000000000000000000000000
Other Working Capital 00-34.674000-2.457-20.12520.125040.515-44.22944.229014.862-11.54911.549021.987-10.86110.861012.840000000000
Other Non Cash Items 272.06158.523213.276-86.684-29.017-237.165-6.109-71.624187.955-163.451-2.314-22.105-39.189-141.48365.581-130.95312.20816.962126.603-76.10940.578-26.199228.498-117.099109.825-69.832158.755-25.24662.138-65.642-33.291-26.496-27.136
Operating Cash Flow 202.62999.0492.32-86.00112.764-63.02-94.855-58.838257.202-152.209-63.228-48.011-33.582-49.571146.041171.344121.342183.45437.893172.335115.644101.96575.15457.074-4.175-49.4825.01635.44576.412-34.4940.798022.159
Investing Activities:
Investments In Property Plant And Equipment -35.374-39.715-78.16-26.563-93.561-118.521-100.438-226.421-151.628-48.524-61.233-252.363-178.296-244.497-210.008-169.22-75.912-50.913-31.472-98.721-125.673-98.237-63.322-63.306-33.272-19.989-31.112-11.793-41.683-27.95-50.0450-8.835
Acquisitions Net 0.3040.3182.1340.8720.4760.4231.940.4790.7160.9780.37900.001-5.645-37.538000-8.36000.0190-600-150-4.973-30-2000
Purchases Of Investments 000-0.5-2-5-1.94-0.479-25.50-833-37.35-13.35-20-5.576000000-8.1600003.4440027.950.2200
Sales Maturities Of Investments 0.1540.03652.0423.7840.032-18.4660.0134.38214.4613.6518.83220.54824.80634.6588.342.5190.037-0.6761.612.2281.9081.1520.965.8025.8760.7930020.001010.457
Other Investing Activites -12.589-23.874-5.09-18.039-6.09-5.385-4.047-13.147-1.19648.978152.512-18.88778.62-269.722-47.201-2.029108.527-110.52236.83392.493-47.862116.035-32.13186.27820.370.115-305.1490.75412.012-00.950-0.427
Investing Cash Flow -47.659-63.271-87.323-42.188-97.391-128.452-122.95-239.555-173.22614.914104.93-299.769-92.478-515.058-228.127-162.90935.134-161.3984.685-4.618-171.30711.546-94.323.933-7.099-13.998-350.468-11.04-34.644-55.95-69.09401.196
Financing Activities:
Debt Repayment -121.663-80.01-30.998-605.07-244.375-255-148.02-248-202-154.9-331.258-73-15-70-109.826-50-44-51.769-270-168.63-237.64-133.8-61.769-141.95-256.6-127.262-285.298-139.716-208.175-79.225-168.1160-162.619
Common Stock Issued 0000005800001.578-1.57800000000000000000000
Common Stock Repurchased 000000-58000-0.2370.237-0.23700000-3.0630000000-62.431000000
Dividends Paid -28.438-14.687-15.761-13.777-10.633-10.944-34.798-10.732-29.781-6.842-5.614-8.614-95.888-2.311-1.489-6.481-85.703-1.268-2.236-2.148-31.16-4.121-5.402-3.876-21.373-5.957-3.072-7.525-36.329-6.672-15.7030-12.18
Other Financing Activities -15.437.313-80.474759.769240.922567.702385.952452.64143.713359.371279.4344318.699112.2181,156.10549.6513.536141.744141.82220175.3143.863153.62142.82225.993244.42174.915761.566188.056170.962199.4040178.438
Financing Cash Flow -142.56-42.697-65.237140.921-14.087301.758215.87193.909-88.067197.629-57.439349.386-102.18839.9081,044.79-6.831-116.16688.707-130.414-150.778-93.49-94.05886.449-3.006-51.98111.202-213.455614.326-56.44885.06515.58503.64
Other Information:
Effect Of Forex Changes On Cash 8.3914.977-6.5072.2934.864-2.541-5.7336.97712.22-0.531-1.526-0.053-3.108-1.46-14.325-8.55-0.5432.891-0.0873.5651.453-0.956-0.482.324.334-2.4572.418-1.068-3.018-0.1155.9190-0.495
Net Change In Cash 67.36-76.708-65.8914.983-94.633107.746-7.668-97.5088.12859.803-30.914-7.279-251.905-550.988948.378-6.94639.767113.653-87.92220.504-147.718.49766.82280.32-58.9245.267-550.35637.662-17.699-5.493-46.792026.499
Cash At End Of Period 424.705357.345232.433298.323283.341377.974270.228277.896375.404367.276307.473338.387345.666597.5711,148.559200.18207.127167.3653.706141.629121.125268.825250.328183.506103.186162.106116.839667.18929.52747.22652.719068.311