Weihai Guangwei Composites Co., Ltd.

SZSE:300699.SZ

26.24 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32015 Q1
Operating Activities:
Net Income 211.032157.319251.896207.978241.843171.452183.965244.708298.076207.505140.157184.182215.571218.472117.289172.689180.148171.58777.593134.07151.656158.47165.96196.342127.62586.65229.46755.07687.82564.83189.36316.33213.995
Depreciation & Amortization 60.62960.62953.165-94.20848.55948.55946.79646.79644.26544.26541.65341.65331.992093.877-42.08642.086078.734-39.49539.495093.799-47.80647.806098.815-49.30449.304097.628020.881
Deferred Income Tax 00068.918-77.2890923.757-464.594618.241000000000000000000000000
Stock Based Compensation 0026.479-27.66327.663044.367-6.3386.33803.09-1.5451.54509.002-4.5014.501025.266012.63302.2250000000000
Change In Working Capital 00-548.14651.133-51.1330-830.956668.844-668.84406.137709.36-709.36077.77220.214-220.2140-12.767-49.94249.9420-257.801151.49-151.490-18.998142.079-142.0790-402.70146.44
Accounts Receivables 00-698.361120.953-120.9530-606.023525.394-525.3940132.617605.149-605.149066.904177.232-177.232089.532-78.77578.7750-269.434171.626-171.62605.008119.648-119.6480-330.3110129.077
Change In Inventory 00150.215-69.8269.820-224.933143.45-143.450-126.48104.211-104.211010.86642.982-42.9820-102.29928.833-28.833011.633-20.13620.1360-24.00722.43-22.430-72.3890-2.788
Change In Accounts Payables 000000000000000000000000000000000
Other Working Capital 00000000000000000000000000000000149.228
Other Non Cash Items 482.164-423.889-0.92-329.029255.852-48.559-183.965-244.708-403.478-369.434-140.157-184.182-215.571-218.472-117.289-172.689-180.148-171.587-77.593-134.07-151.656-158.471-65.961-96.342-127.625-86.652-29.467-55.076-87.825-64.831-89.363-16.332-5.366
Operating Cash Flow 632.567-266.571304.14-122.871445.495171.452183.965244.708-105.402-161.9291,261.21195.3328.798-183.28796.5-3.61279.469-116.681214.64957.373375.923105.2197.84858.32697.839-17.104274.965-24.77179.85788.14552.0330175.951
Investing Activities:
Investments In Property Plant And Equipment -285.545-145.722-272.06-195.874-138.513-138.447-280.675-163.748-165.617-87.72-109.233-166.997-191.554-133.157-160.72-241.351-130.624-48.014-139.939-78.675-95.595-51.511-91.746-40.265-29.011-24.708-45.917-16.141-43.293-11.533-24.1110-20.009
Acquisitions Net 1.4140-0.0040.004005.5980007.054167.017191.538133.575161.479241.351130.65548.076140.22278.78296.43551.51191.88540.26529.01125.04845.91716.14143.29311.53324.111020.218
Purchases Of Investments -194.88-278-466.9-1,270.9-916-1,354.8-1,035.2-518.01-695-1,312-320.6-610.17-1,698.08-1,491.97-1,320.578-1,306.7-1,009.5-943.14-911.07-843.14-670.55-761.91-873.95-652.8-875-496.3-1,205.35-277.8-180.05-264.75-504.790-42.883
Sales Maturities Of Investments 194.88250766.9972.721,169.6411,107.5671,036.783518.702696.1641,316.667320.956611.1372,103.9641,128.5341,654.2741,285.6361,245.942860.411768.221,180.552736.932711.9231,045.286640.21882.864562.65370.669277.98180.25289.528480.31600.124
Other Investing Activites 0-26.639-00-00-5.2970-19.330.2397.054-166.997-191.554-133.157-160.72-241.351-130.624-48.014-139.939-78.675-95.595-51.511-91.746-40.265-29.011-24.708-45.917-16.141-43.293-11.533-24.1110-20.009
Investing Cash Flow -284.131-173.72227.936-494.05115.128-385.68-278.791-163.056-183.784-82.814-101.823-166.011214.316-496.176173.735-262.414105.849-130.681-282.508258.843-28.371-101.49879.729-52.855-21.14741.983-880.598-15.961-43.09313.246-48.5850-62.56
Financing Activities:
Debt Repayment -81.065-259.888-270.424-90.135-48.359-44-80-1.2280-100000000000000000-179-148-36.725-130-139.090-150
Common Stock Issued 000000000000000000000000000000000
Common Stock Repurchased -161.66400000000000000000000000000000000
Dividends Paid -5.362-3.653-362.845-2.185-364.61-1.493-1.006-0.653-259.774-0.34500-259.175000-259.175000-185.125000-110.40-1.358-3.216-3.305-3.655-4.1250-3.933
Other Financing Activities 156.701-165.716361.082179.852127.60888158.7710.61419.38656.18625.079-0.614-1.22804132.5-259.1754400044.8880004.185972.3033099130079.9
Financing Cash Flow 74.96994.17283.91587.532-285.36142.50777.766-1.267-240.38845.84125.079-0.614-260.40304132.5-259.175440-185.125044.8880-110.40-176.173821.087-10.03-34.655-13.2150-74.033
Other Information:
Effect Of Forex Changes On Cash 1.3250.228-2.5373.94520.713-2.755-0.29454.88643.947-2.909-8.8691.662-5.2452.36-6.375-3.43-0.9541.835-1.7683.7481.927-0.298-0.1751.6791.856-0.481-0.5190.108-1.3430-0.5290-0.006
Net Change In Cash 440.793-397.238383.668-525.444295.976-436.29284.83313.376-485.628-201.8111,175.598-69.63311.581-677.0951,004.86-236.954125.189-241.527-65.627319.964164.3543.415222.297.15-31.85224.398-782.326780.46325.39166.736-10.296039.351
Cash At End Of Period 1,133.808693.0151,090.253606.1631,131.607835.6311,271.9231,187.091,173.7151,659.3431,855.556679.958749.591738.011,415.105410.245647.199522.01763.537829.164509.2344.847341.432119.142111.992143.844119.447901.773121.3195.9229.184067.658