
Chengdu ALD Aviation Manufacturing Corporation
SZSE:300696.SZ
18.86 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | -1.052 | -11.543 | -6.044 | -33.121 | 5.532 | 40.047 | 56.398 | 6.98 | 63.18 | 76.485 | 65.985 | 75.059 | 72.461 | 60.685 | 46.816 | 48.189 | 31.948 | 30.157 | 26.466 | 33.729 | 1.282 | 19.149 | 23.89 | 21.494 | 8.039 | 29.861 | 9.086 | 35.539 | 2.13 | 27.799 | 8.158 | 54.009 | 2.788 |
Depreciation & Amortization
| 0 | 0 | 0 | 11.554 | 11.554 | 11.747 | -20.858 | 10.729 | 10.729 | 40.055 | 9.752 | 8.882 | 8.882 | 8.441 | 8.441 | 7.78 | 7.78 | 27.079 | -12.955 | 12.955 | 0 | 22.745 | -10.495 | 10.495 | 0 | 17.034 | -8.164 | 8.164 | 0 | 13.067 | -5.411 | 3.251 | 2.16 | 6.178 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -341.613 | 341.613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.565 | -0.282 | 0.282 | 0 | 3.61 | -1.805 | 1.805 | 0 | 9.166 | -4.583 | 4.583 | 0 | 14.291 | 0 | 7.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 34.582 | 0 | 348.959 | -55.238 | 55.238 | 0 | -332.85 | 341.895 | -341.895 | 0 | -129.339 | 82.271 | -82.271 | 0 | -242.103 | 128.951 | -128.951 | 0 | -5.774 | 27.204 | -27.204 | 0 | -77.804 | 48.119 | -48.119 | 0 | 5.882 | -2.734 | 0.824 | -5.783 | -86.322 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 28.284 | 0 | 351.694 | -53.355 | 53.355 | 0 | -304.744 | 347.587 | -347.587 | 0 | -136.716 | 77.422 | -77.422 | 0 | -209.256 | 102.367 | -102.367 | 0 | 9.728 | 7.862 | -7.862 | 0 | -57.785 | 41.16 | -41.16 | 0 | 22.198 | -9.185 | 9.185 | 0 | -77.411 | 0 |
Change In Inventory
| 0 | 0 | 0 | 5.725 | 0 | -4.09 | -0.228 | 0.228 | 0 | -30.061 | -3.534 | 3.534 | 0 | 1.539 | 7.714 | -7.714 | 0 | -43.899 | 32.079 | -32.079 | 0 | -39.4 | 27.291 | -27.291 | 0 | -21.648 | 6.959 | -6.959 | 0 | -16.316 | 6.451 | -1.433 | -5.018 | -8.91 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0.573 | 0 | 1.354 | -1.655 | 1.655 | 0 | 1.956 | -2.157 | 2.157 | 0 | 5.838 | -2.866 | 2.866 | 0 | 11.052 | -5.495 | 5.495 | 0 | 23.898 | -7.949 | 7.949 | 0 | 1.629 | 0 | 0 | 0 | 0 | 0 | 2.257 | -0.765 | 0 | 0 |
Other Non Cash Items
| 0 | 0 | 52.552 | 22.19 | -21.233 | 178.077 | 212.732 | 31.71 | -25.346 | 359.231 | -36.612 | -135.932 | -154.262 | 175.852 | -95.912 | -11.841 | -42.575 | 218.9 | -175.091 | 37.138 | -35.453 | -7.333 | 2.169 | 5.383 | -12.921 | 60.768 | -61.333 | 12.174 | -20.827 | 2.588 | 6.209 | 0.951 | -0.781 | 47.309 | -2.788 |
Operating Cash Flow
| 0 | 0 | 51.499 | -0.907 | -27.277 | 133.209 | 142.169 | 137.724 | 41.781 | 73.981 | 36.32 | -50.565 | -97.159 | 242.469 | -31.892 | 41.065 | -3.539 | 61.231 | -31.73 | -44.118 | -8.987 | 57.659 | 20.161 | 14.968 | 10.969 | 21.492 | -13.339 | 2.08 | -11.741 | 57.077 | 0.194 | 32.825 | 3.754 | 21.174 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -12.76 | -18.491 | -20.62 | -20.206 | -39.521 | -17.109 | -22.415 | -12.66 | -24.437 | -37.349 | -28.75 | -21.026 | -40.487 | -24.157 | -18.161 | -28.539 | -26.226 | -20.376 | -18.928 | -9.554 | -22.531 | -25.309 | -29.14 | -14.256 | -4.191 | -27.14 | -20.05 | -7.899 | -13.54 | -20.791 | -8.244 | -12.083 | -16.941 | 2.095 | -22.133 |
Acquisitions Net
| 0 | 0 | 0 | 0.008 | 0.85 | 0 | 0.36 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 22.471 | 18.928 | 0 | 22.531 | 25.309 | 29.14 | 14.256 | 4.191 | 30.48 | 18.279 | 9.67 | 13.54 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -125 | -386.45 | -224.142 | -185.858 | -175 | -315 | -175 | -175 | -50 | 0 | -175 | -225 | -185 | -178 | -283 | 0 | 0 | -30 | -190 | 0 | -294 | -245 | -243 | -235 | -210 | -78.5 | -310 | -315 | -269 | -240.4 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 145.641 | 207.209 | 179.249 | 175 | 225 | 184.411 | 176.504 | 176.526 | 50.4 | 0 | 226.816 | 188.281 | 304.887 | 158.87 | 0.446 | 30.186 | 51.067 | 80.681 | 60.545 | 296.397 | 247.256 | 245.987 | 237.125 | 211.553 | 244.775 | 121.366 | 318.847 | 302.636 | 151.639 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0.002 | -5.095 | -9.516 | 53.197 | -130.589 | 0 | -0 | -0 | 1.079 | 51.816 | -0 | 119.887 | -28.5 | -283 | 0 | 28.5 | -26.405 | -18.928 | -9.554 | -0 | 0 | -0 | 0 | 0 | 3.34 | -1.771 | 1.771 | 0 | 171.867 | -110 | -12.083 | -16.941 | 2.095 | -22.133 |
Investing Cash Flow
| 7.881 | -197.73 | -70.609 | -31.055 | 11.329 | -147.699 | -20.551 | -11.134 | -24.038 | -36.27 | 23.066 | -57.745 | 79.399 | -43.287 | -300.715 | 1.647 | 53.341 | 3.9 | -148.383 | 286.843 | -69.275 | -24.323 | -35.015 | -37.703 | 30.584 | 19.067 | -12.973 | -18.493 | -130.901 | -89.324 | -118.244 | -12.083 | -16.941 | 2.095 | -22.133 |
Financing Activities: | |||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.016 | 0 | 0 | 0 | -0.032 | 0 | 0 | 0 | -0.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.045 | -0.095 | 0 | -29.428 | -0.126 | -0.046 | -0.024 | -58.631 | -0.068 | -0.074 | -0.069 | -48.928 | -0.068 | -0.269 | -0.269 | -21.452 | -0.131 | -0.187 | -0.138 | -23.928 | -0.137 | -0.127 | -0.088 | -21.207 | -0.225 | -0.047 | -0.134 | -20.138 | -0.225 | -0.137 | -0.138 | -15.138 | -0.135 | -0.417 | 0 |
Other Financing Activities
| -0.195 | -10.743 | -0.856 | -0.981 | -0.938 | 10 | -0.743 | 0.046 | -3.564 | 0.016 | -0.016 | 0.069 | -0.195 | -0.518 | 494.511 | -0.101 | -0.326 | 10.198 | -0.004 | -0.224 | -0.385 | -0.085 | 0 | 22.51 | -0.3 | -0.09 | 0 | 0 | -0.3 | 5.333 | 354.513 | -0.138 | 0.228 | 0.998 | 28.215 |
Financing Cash Flow
| -0.24 | -10.838 | -0.856 | -30.171 | -1.064 | 9.955 | -0.767 | -58.677 | -3.631 | -0.074 | -0.085 | -48.928 | -0.263 | -0.25 | 494.242 | -21.554 | -15.326 | 10.012 | -0.366 | -24.152 | -0.521 | -0.212 | -0.088 | 1.303 | -0.525 | -0.137 | -0.134 | -20.138 | -0.525 | 5.197 | 354.102 | -15.138 | 0.093 | 0.998 | 28.215 |
Other Information: | |||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | -1.481 | -1.48 | -0.332 | 0 | -1.952 | -3.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 9.097 | -183.122 | -19.965 | -62.133 | -22.964 | -5.952 | 119.371 | 66.433 | 13.78 | 37.638 | 57.349 | -160.451 | -19.841 | 198.063 | 160.99 | 30.476 | 24.106 | 75.143 | -180.479 | 218.173 | -78.783 | 33.124 | -14.942 | -21.431 | 41.028 | 40.423 | -26.446 | -36.55 | -143.167 | -28.551 | 237.552 | -1.794 | -5.696 | 21.267 | 10.068 |
Cash At End Of Period
| 398.661 | 389.564 | 572.686 | 592.651 | 654.784 | 671.796 | 677.748 | 558.377 | 491.944 | 478.164 | 440.527 | 383.177 | 543.628 | 563.469 | 365.407 | 204.417 | 173.941 | 149.835 | 74.692 | 255.171 | 36.998 | 115.381 | 82.256 | 97.199 | 118.63 | 77.602 | 37.179 | 63.625 | 100.176 | 243.343 | 271.893 | 34.341 | 36.135 | 41.832 | 20.565 |