
Shenzhen Sinexcel Electric Co.,Ltd.
SZSE:300693.SZ
26.4 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 604.483 | 941.065 | 664.332 | 827.855 | 596.134 | 911.687 | 630.757 | 654.153 | 447.84 | 568.609 | 385.938 | 310.993 | 237.561 | 363.343 | 268.551 | 208.225 | 181.266 | 284.578 | 201.017 | 176.313 | 109.446 | 220.521 | 204.636 | 114.436 | 96.251 | 138.776 | 143.978 | 136.115 | 112.388 | 115.639 | 98.726 | 104.674 | 132.248 | 137.785 | 111.344 | 81.844 | 115.697 | 175.099 |
Cost of Revenue
| 365.063 | 592.342 | 388.922 | 509.529 | 362.292 | 567.032 | 356.411 | 386.883 | 257.387 | 326.253 | 213.724 | 175.062 | 139.379 | 216.417 | 154.199 | 109.94 | 96.562 | 157.799 | 98.064 | 91.146 | 52.662 | 114.576 | 103.817 | 61.078 | 51.803 | 78.182 | 76.636 | 70.569 | 61.478 | 59.201 | 48.029 | 50.593 | 67.845 | 69.17 | 50.365 | 41.047 | 56.766 | 89.938 |
Gross Profit
| 239.419 | 348.723 | 275.41 | 318.326 | 233.842 | 344.655 | 274.346 | 267.269 | 190.453 | 242.356 | 172.214 | 135.931 | 98.182 | 146.926 | 114.352 | 98.286 | 84.703 | 126.779 | 102.953 | 85.167 | 56.784 | 105.944 | 100.819 | 53.358 | 44.449 | 60.594 | 67.342 | 65.545 | 50.91 | 56.438 | 50.697 | 54.081 | 64.403 | 68.616 | 60.979 | 40.797 | 58.931 | 85.161 |
Gross Profit Ratio
| 0.396 | 0.371 | 0.415 | 0.385 | 0.392 | 0.378 | 0.435 | 0.409 | 0.425 | 0.426 | 0.446 | 0.437 | 0.413 | 0.404 | 0.426 | 0.472 | 0.467 | 0.445 | 0.512 | 0.483 | 0.519 | 0.48 | 0.493 | 0.466 | 0.462 | 0.437 | 0.468 | 0.482 | 0.453 | 0.488 | 0.514 | 0.517 | 0.487 | 0.498 | 0.548 | 0.498 | 0.509 | 0.486 |
Reseach & Development Expenses
| 67.231 | 67.601 | 63.03 | 64.554 | 58.964 | 67.382 | 66.84 | 50.027 | 44.612 | 53.916 | 36.549 | 29.579 | 27.931 | 36.226 | 29.774 | 25.526 | 21.951 | 25.644 | 20.264 | 18.725 | 15.751 | 21.408 | 15.906 | 11.776 | 14.646 | 10.489 | 15.032 | 33.865 | 11.7 | 54.218 | 11.592 | 19.736 | 0 | 40.923 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 27.14 | -49.366 | 69.638 | -13.218 | 29.487 | -33.241 | 55.989 | -6.938 | 21.268 | 5.802 | 42.482 | 0.145 | 10.477 | -25 | 33.372 | -2.545 | 9.097 | -11.884 | 8.723 | -1.68 | 7.19 | -12.473 | 10.813 | -0.751 | 8.845 | -10.97 | 9.072 | -11.172 | 17.944 | -38.993 | 21.478 | 17.876 | 16.218 | -33.339 | 17.252 | 16.127 | 13.819 | -29.161 |
Selling & Marketing Expenses
| 75.178 | -115.045 | 191.391 | 93.774 | 83.513 | 117.783 | 76.405 | 76.237 | 60.249 | 83.809 | 53.06 | 41.481 | 31.084 | 56.102 | 36.639 | 30.35 | 23.89 | 38.324 | 33.465 | 26.634 | 18.839 | 40.16 | 32.919 | 22.282 | 18.543 | 29.749 | 25.201 | 24.902 | 18.643 | 28.245 | 18.086 | 23.553 | 21.151 | 28.526 | 25.568 | 18.603 | 16.459 | 25.083 |
SG&A
| 102.317 | -164.411 | 261.029 | 124.332 | 114.556 | 141.994 | 132.394 | 69.299 | 81.517 | 100.406 | 95.542 | 41.626 | 41.561 | 31.102 | 70.012 | 27.805 | 32.987 | 26.44 | 42.188 | 24.953 | 26.029 | 27.687 | 43.733 | 21.531 | 27.389 | 18.779 | 34.273 | 13.729 | 36.587 | -10.748 | 39.564 | 41.429 | 37.369 | -4.813 | 42.82 | 34.73 | 30.278 | -4.078 |
Other Expenses
| -8.814 | 292.387 | -150.559 | -7.221 | -1.731 | -12.745 | 0.064 | 0.245 | 0.196 | -13.712 | -0.906 | 0.225 | 0.095 | 1.096 | 0.416 | -0.023 | 0.111 | -0.828 | 0.251 | 0.043 | 0.057 | 0.002 | -0.047 | 0.071 | 0.059 | 0.092 | 0.09 | -0.045 | 0.093 | 0.956 | 0.771 | -1.274 | 1.478 | 5.823 | 9.162 | 2.456 | 0.458 | 2.121 |
Operating Expenses
| 160.735 | 195.576 | 173.5 | 196.107 | 175.252 | 222.121 | 165.011 | 139.5 | 115.516 | 140.61 | 103.796 | 81.554 | 69.49 | 102.843 | 77.026 | 64.747 | 50.268 | 74.936 | 58.289 | 46.419 | 38.533 | 69.917 | 58.844 | 48.3 | 36.63 | 47.411 | 47.459 | 44.7 | 35.698 | 43.196 | 35.434 | 37.085 | 38.336 | 47.591 | 43.27 | 35.638 | 30.616 | 43.053 |
Operating Income
| 78.685 | 153.146 | 101.91 | 122.219 | 58.59 | 122.534 | 102.523 | 133.66 | 72.133 | 101.746 | 69.659 | 51.183 | 25.023 | 36.892 | 31.267 | 23.194 | 32.635 | 42.621 | 27.925 | 34.688 | 16.002 | 23.133 | 43.863 | 2.263 | 1.666 | 4.567 | 20.771 | 15.312 | 14.084 | 5.582 | 9.872 | 14.79 | 21.624 | 13.272 | 15.506 | 1.196 | 27.514 | 38.392 |
Operating Income Ratio
| 0.13 | 0.163 | 0.153 | 0.148 | 0.098 | 0.134 | 0.163 | 0.204 | 0.161 | 0.179 | 0.18 | 0.165 | 0.105 | 0.102 | 0.116 | 0.111 | 0.18 | 0.15 | 0.139 | 0.197 | 0.146 | 0.105 | 0.214 | 0.02 | 0.017 | 0.033 | 0.144 | 0.112 | 0.125 | 0.048 | 0.1 | 0.141 | 0.164 | 0.096 | 0.139 | 0.015 | 0.238 | 0.219 |
Total Other Income Expenses Net
| 0.354 | -0.973 | 0.172 | 0.353 | 0.336 | -1.064 | 0.064 | 0.245 | 0.196 | -0.723 | -0.906 | 0.225 | 0.095 | 0.206 | 0.416 | -0.023 | 0.111 | 0.012 | 0.251 | 0.043 | 0.057 | 0.122 | -0.047 | 0.071 | 0.059 | 0.092 | 0.09 | -0.045 | 0.093 | 0.966 | 0.762 | -1.275 | 1.469 | 5.745 | 9.158 | 2.439 | 0.44 | 2.121 |
Income Before Tax
| 79.038 | 152.173 | 102.081 | 131.368 | 76.809 | 147.142 | 102.587 | 133.905 | 72.328 | 101.023 | 68.753 | 51.408 | 25.118 | 37.098 | 31.683 | 23.171 | 32.746 | 42.633 | 28.175 | 34.731 | 16.06 | 23.256 | 43.816 | 2.334 | 1.725 | 4.658 | 20.861 | 15.267 | 14.177 | 6.548 | 10.634 | 13.515 | 23.093 | 19.017 | 24.663 | 3.634 | 27.953 | 40.513 |
Income Before Tax Ratio
| 0.131 | 0.162 | 0.154 | 0.159 | 0.129 | 0.161 | 0.163 | 0.205 | 0.162 | 0.178 | 0.178 | 0.165 | 0.106 | 0.102 | 0.118 | 0.111 | 0.181 | 0.15 | 0.14 | 0.197 | 0.147 | 0.105 | 0.214 | 0.02 | 0.018 | 0.034 | 0.145 | 0.112 | 0.126 | 0.057 | 0.108 | 0.129 | 0.175 | 0.138 | 0.222 | 0.044 | 0.242 | 0.231 |
Income Tax Expense
| 7.682 | -4.871 | 14.006 | 17.849 | 11.083 | 16.773 | 13.351 | 15.045 | 9.726 | 8.501 | 5.909 | 6.2 | 2.147 | 1.898 | 3.29 | 2.57 | 3.491 | 5.694 | 3.418 | 4.949 | 1.437 | 2.189 | 7.253 | 0.205 | -0.567 | 0.729 | 1.767 | 2.305 | 1.68 | 0.693 | 2.184 | 1.592 | 3.306 | 3.036 | 4.104 | 0.259 | 4.007 | 6.066 |
Net Income
| 72.892 | 158.401 | 89.077 | 115.152 | 66.345 | 129.721 | 91.644 | 118.86 | 62.602 | 92.522 | 62.844 | 45.208 | 22.971 | 34.416 | 28.98 | 20.776 | 29.278 | 36.938 | 24.758 | 29.782 | 14.623 | 21.067 | 36.563 | 2.129 | 2.292 | 3.929 | 19.094 | 12.962 | 12.497 | 5.855 | 8.449 | 11.924 | 19.787 | 15.981 | 20.559 | 3.376 | 23.946 | 34.447 |
Net Income Ratio
| 0.121 | 0.168 | 0.134 | 0.139 | 0.111 | 0.142 | 0.145 | 0.182 | 0.14 | 0.163 | 0.163 | 0.145 | 0.097 | 0.095 | 0.108 | 0.1 | 0.162 | 0.13 | 0.123 | 0.169 | 0.134 | 0.096 | 0.179 | 0.019 | 0.024 | 0.028 | 0.133 | 0.095 | 0.111 | 0.051 | 0.086 | 0.114 | 0.15 | 0.116 | 0.185 | 0.041 | 0.207 | 0.197 |
EPS
| 0.23 | 0.51 | 0.29 | 0.37 | 0.22 | 0.42 | 0.3 | 0.38 | 0.2 | 0.3 | 0.2 | 0.15 | 0.075 | 0.11 | 0.094 | 0.068 | 0.095 | 0.12 | 0.081 | 0.097 | 0.048 | 0.067 | 0.12 | 0.007 | 0.007 | 0.012 | 0.062 | 0.042 | 0.041 | 0.019 | 0.033 | 0.051 | 0.086 | 0.068 | 0.089 | 0.015 | 0.1 | 0 |
EPS Diluted
| 0.23 | 0.51 | 0.29 | 0.37 | 0.22 | 0.42 | 0.3 | 0.38 | 0.2 | 0.3 | 0.2 | 0.15 | 0.075 | 0.11 | 0.094 | 0.068 | 0.095 | 0.12 | 0.081 | 0.097 | 0.048 | 0.067 | 0.12 | 0.007 | 0.007 | 0.012 | 0.062 | 0.042 | 0.041 | 0.019 | 0.033 | 0.051 | 0.086 | 0.068 | 0.089 | 0.015 | 0.1 | 0 |
EBITDA
| 80.511 | 154.396 | 104.194 | 149.642 | 94.069 | 161.565 | 116.4 | 134.775 | 82.682 | 90.796 | 78.665 | 61.208 | 33.55 | 47.861 | 37.315 | 28.116 | 37.361 | 43.045 | 28.751 | 35.665 | 16.875 | 24.058 | 48.008 | 5.734 | 2.478 | 5.456 | 23.527 | 14.891 | 17.816 | -1.462 | 19.612 | 17.687 | 26.067 | 26.328 | 19.171 | 8.901 | 29.34 | 45.776 |
EBITDA Ratio
| 0.133 | 0.164 | 0.157 | 0.181 | 0.158 | 0.177 | 0.185 | 0.206 | 0.185 | 0.16 | 0.204 | 0.197 | 0.141 | 0.132 | 0.139 | 0.135 | 0.206 | 0.151 | 0.143 | 0.202 | 0.154 | 0.109 | 0.235 | 0.05 | 0.026 | 0.039 | 0.163 | 0.109 | 0.159 | -0.013 | 0.199 | 0.169 | 0.197 | 0.191 | 0.172 | 0.109 | 0.254 | 0.261 |