Anhui Zhonghuan Environmental Protection Technology Co.,Ltd
SZSE:300692.SZ
6.34 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||
Net Income
| 34.117 | 8.18 | 32.016 | 2.084 | 28.609 | 32.665 | 44.604 | 49.168 | 60.054 | 52.982 | 45.399 | 64.272 | 54.985 | 50.536 | 32.103 | 61.539 | 43.716 | 38.801 | 13.681 | 36.507 | 29.881 | 20.596 | 10.128 | 18.999 | 18.436 | 14.92 | 8.089 | 16.253 | 15.661 | 11.576 | 7.199 | 20.17 | 14.303 | 5.857 | 5.857 |
Depreciation & Amortization
| 0 | 36.183 | 36.183 | 102.269 | -44.972 | 22.501 | 22.501 | 22.719 | 22.719 | 18.42 | 18.42 | 5.543 | 5.429 | 23.193 | 23.193 | 21.843 | -9.737 | 9.737 | 0 | 8.239 | -3.853 | 3.853 | 0 | 5.19 | -2.485 | 2.485 | 0 | 4.798 | -2.36 | 2.36 | 0 | 4.464 | -2.109 | 1.055 | 1.055 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | -4.462 | 49.435 | 0 | 0.958 | 0.53 | -0.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 5.008 | -6.163 | 6.163 | 0 | 3.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -110.262 | 0 | -116.937 | 55.598 | -55.598 | 0 | -398.077 | 74.61 | -74.61 | 0 | -204.264 | 188.829 | -188.829 | 0 | -559.487 | 186.607 | -186.607 | 0 | -499.249 | 123.853 | -123.853 | 0 | -404.157 | 325.786 | -325.786 | 0 | -142.383 | 28.494 | -28.494 | 0 | 6.506 | -25.593 | 12.797 | 12.797 |
Accounts Receivables
| 0 | -110.692 | 0 | -121.725 | 91.719 | -91.719 | 0 | -396.227 | -3.495 | 3.495 | 0 | -202.475 | 51.546 | -51.546 | 0 | -558.337 | 95.862 | -95.862 | 0 | -487.485 | 120.937 | -120.937 | 0 | -413.682 | 394.552 | -394.552 | 0 | -82.233 | 18.07 | -18.07 | 0 | -7.169 | -32.187 | 16.094 | 16.094 |
Change In Inventory
| 0 | 0.43 | 0 | -0.22 | -29.958 | 29.958 | 0 | -5.194 | 78.105 | -78.105 | 0 | -1.789 | 137.283 | -137.283 | 0 | -1.15 | 90.744 | -90.744 | 0 | -11.764 | 2.916 | -2.916 | 0 | 9.525 | -68.766 | 68.766 | 0 | -60.15 | 10.424 | -10.424 | 0 | 13.675 | 6.594 | -3.297 | -3.297 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 5.008 | -6.163 | 6.163 | 0 | 3.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -30.316 | 89.782 | -10.289 | 5.441 | 6.212 | -30.408 | -28.17 | 346.303 | -54.526 | -116.98 | 25.702 | -47.088 | 72.383 | -5.619 | -41.228 | 393.543 | -240.168 | 152.666 | -100.513 | 437.19 | -261.328 | 115.572 | -43.805 | 467.886 | -462.444 | 169.063 | -59.98 | 50.667 | -64.955 | 57.243 | -48.512 | -29.417 | 36.961 | 7.377 | 7.377 |
Operating Cash Flow
| 3.801 | 61.779 | 21.726 | -7.143 | 34.821 | 24.759 | 38.935 | 24.415 | 28.777 | -46.109 | 52.682 | 11.641 | 121.938 | 21.724 | -32.318 | -82.562 | -19.582 | 14.597 | -86.832 | -17.314 | -111.448 | 16.169 | -33.677 | 87.918 | -120.707 | -139.318 | -51.891 | -70.665 | -23.159 | 42.684 | -41.313 | 1.723 | 23.562 | 27.085 | 27.085 |
Investing Activities: | |||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -9.117 | -0.442 | -17.987 | -127.09 | -25.437 | -41.565 | -33.006 | 6.645 | -91.816 | -128.633 | -260.437 | -103.433 | -108.338 | -144.45 | -78.511 | -197.858 | -122.414 | -72.842 | -19.073 | 4.939 | -57.458 | -93.093 | -43.553 | -64.472 | -7.054 | -2.149 | -12.748 | 1.522 | -0.074 | -0.987 | -1.576 | -7.426 | -0.043 | -6.466 | -6.466 |
Acquisitions Net
| 0.005 | 9.83 | -9.33 | 263.813 | -123.987 | -114 | -27.004 | -12.6 | -2.934 | -45.298 | 0 | 22.842 | -136.848 | -53.198 | -172.308 | 4.163 | -15.806 | 0 | 0 | -42.288 | -11.766 | -14.874 | -33.933 | -182.037 | 0.049 | 0.237 | 0 | 0 | 0 | 0 | 0 | 0.334 | 0 | 0 | 0 |
Purchases Of Investments
| -321.53 | -498.367 | -97.148 | -172.976 | -0.779 | -263.096 | -142.556 | -74.08 | -160.5 | -67.65 | -5.3 | 205.502 | -86.95 | -92 | -218.7 | -118 | -11 | 0 | 0 | -99.097 | -154.4 | 0 | 0 | 342.381 | -71.381 | -249.935 | -72.365 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 307.107 | 369 | 97.252 | 178.013 | 58.804 | 335.105 | 112.484 | 31.658 | 127.758 | 68.161 | 7.006 | -274.446 | 175.21 | 181.598 | 207.758 | 17.961 | 20 | 0 | 0.055 | 97.278 | 94.698 | 0 | 0.01 | -277.496 | 46.024 | 244.966 | 162.24 | 269.85 | -1.095 | 5.432 | 11.099 | -6.169 | -5.707 | 0 | 0 |
Other Investing Activites
| 0.325 | -0.301 | 0.301 | 24.014 | 2.382 | 12.546 | 18.958 | 0.282 | 3.867 | 0.981 | 0.216 | -12.658 | 13.126 | 1.261 | 2.827 | -2.533 | -26.255 | 19.907 | 0.208 | 15.128 | -153.136 | 0.161 | 0.056 | 0.863 | 0.886 | 0.279 | 0.015 | -389.818 | 0.288 | 0.04 | 0.059 | 0.372 | 0.025 | 6.094 | 6.094 |
Investing Cash Flow
| -23.215 | -120.281 | -26.912 | 165.774 | -89.017 | -71.01 | -71.124 | -48.094 | -123.625 | -172.438 | -258.515 | -162.192 | -143.8 | -106.789 | -258.933 | -296.266 | -144.474 | -52.935 | -18.81 | -24.039 | -127.662 | -107.806 | -77.42 | -180.76 | -31.476 | -6.839 | 77.142 | -118.446 | -0.881 | 4.485 | 9.582 | -16.222 | -5.725 | -0.372 | -0.372 |
Financing Activities: | |||||||||||||||||||||||||||||||||||
Debt Repayment
| -152.883 | -206.384 | -390.035 | -77.762 | -51.057 | -256.373 | -88.395 | -160.967 | -88.129 | -331.271 | -349.574 | -229.599 | -355.664 | -172.08 | -84.505 | -331.758 | -22.004 | -178.645 | -133.357 | -55.029 | -62.857 | -56.901 | -6.204 | -5.509 | -30.649 | -8.357 | -8.357 | -6.462 | -22.772 | -10.537 | -10.537 | -31.296 | -52.37 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 35.926 | -35.926 | 0 | 0 | 0 | -0.474 | 0 | -72.625 | 0 | 0 | 0 | -1.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.3 | 0 | 0 | 0 |
Dividends Paid
| -30.652 | -42.58 | -21.181 | -21.087 | -24.855 | -43.727 | -20.313 | -21.188 | -18.775 | -17.321 | -46.293 | -33.992 | -22.839 | -34.662 | -24.13 | -4.34 | -19.357 | -27.16 | -9.124 | -16.485 | -12.826 | -17.049 | -7.985 | -5.147 | -4.333 | -7.034 | -1.148 | -0.711 | -2.329 | -1.482 | -1.623 | -0.989 | -2.051 | -2.748 | -2.748 |
Other Financing Activities
| -15.146 | -23.167 | -19.412 | -242.704 | 58.011 | 63.397 | 378.711 | 275.804 | 116.618 | 858.243 | 514.714 | 482.559 | 478.592 | 314.475 | 359.35 | 775.651 | 184.65 | 251.864 | 135.287 | 197.048 | 79.89 | 413.773 | 109.209 | 22.312 | 306 | 119.204 | 8.796 | 1.507 | 212.659 | -2.105 | 2.679 | 2.787 | 0.451 | -9.927 | -9.927 |
Financing Cash Flow
| 107.086 | -265.477 | 349.442 | -214.761 | -17.901 | -236.703 | 270.004 | 76.694 | 9.714 | 509.651 | 118.847 | 218.968 | 100.089 | 107.734 | 250.715 | 439.553 | 143.289 | 46.058 | -7.195 | 158.504 | 4.207 | 339.823 | 95.02 | 11.656 | 271.018 | 103.813 | -0.709 | -5.666 | 187.558 | -14.124 | -9.481 | 33.094 | -53.97 | -12.676 | -12.676 |
Other Information: | |||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.003 | -0.011 | 0.002 | -0.001 | -3.173 | -6.856 | -0.084 | -5.356 | 1.01 | -1.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 88.842 | -332.27 | 344.258 | -46.687 | -75.27 | -289.811 | 237.731 | 47.659 | -84.125 | 289.797 | -86.991 | 65.503 | 79.316 | 16.434 | -40.905 | 55.259 | -15.3 | -12.279 | -112.837 | 117.151 | -234.904 | 248.186 | -16.076 | -81.187 | 118.835 | -42.343 | 24.543 | -199.407 | 168.148 | 33.045 | -41.213 | 14.594 | -32.133 | 14.037 | 14.037 |
Cash At End Of Period
| 320.751 | 245.423 | 555.899 | 211.641 | 258.328 | 333.597 | 623.409 | 385.677 | 338.018 | 422.143 | 132.346 | 219.337 | 153.834 | 74.518 | 58.084 | 94.109 | 38.85 | 54.15 | 66.43 | 159.267 | 42.115 | 277.019 | 28.833 | 44.909 | 126.096 | 7.261 | 49.605 | 25.062 | 224.469 | 56.321 | 23.276 | 64.489 | 49.895 | 82.028 | 14.037 |