
Shandong Shuangyi Technology Co., Ltd.
SZSE:300690.SZ
19.8 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 193.069 | 311.108 | 269.413 | 229.986 | 128.413 | 227.288 | 201.074 | 196.43 | 121.287 | 321.027 | 312.614 | 234.86 | 162.836 | 250.789 | 189.227 | 310.134 | 251.474 | 310.314 | 540.833 | 352.341 | 188.475 | 271.545 | 199.679 | 205.429 | 150.863 | 163.927 | 137.72 | 143.901 | 90.631 | 141.301 | 165.072 | 189.157 | 99.167 | 142.914 | 131.83 | 112.801 | 92.042 | 123.606 | 123.606 |
Cost of Revenue
| 140.985 | 237.563 | 200.606 | 177.849 | 101.978 | 180.469 | 147.829 | 132.935 | 92.048 | 245.742 | 255.511 | 191.295 | 127.583 | 179.851 | 142.411 | 223.621 | 162.653 | 209.402 | 318.487 | 195.503 | 110.789 | 153.44 | 117.457 | 122.631 | 92.429 | 108.259 | 83.385 | 91.096 | 55.19 | 83.276 | 88.948 | 111.145 | 51.324 | 79.692 | 68.945 | 111.13 | 0 | 64.724 | 64.724 |
Gross Profit
| 52.084 | 73.545 | 68.807 | 52.137 | 26.436 | 46.818 | 53.245 | 63.495 | 29.239 | 75.285 | 57.103 | 43.565 | 35.253 | 70.938 | 46.815 | 86.513 | 88.821 | 100.912 | 222.346 | 156.837 | 77.686 | 118.105 | 82.222 | 82.798 | 58.434 | 55.668 | 54.335 | 52.805 | 35.441 | 58.025 | 76.124 | 78.012 | 47.843 | 63.222 | 62.885 | 1.67 | 92.042 | 58.882 | 58.882 |
Gross Profit Ratio
| 0.27 | 0.236 | 0.255 | 0.227 | 0.206 | 0.206 | 0.265 | 0.323 | 0.241 | 0.235 | 0.183 | 0.185 | 0.216 | 0.283 | 0.247 | 0.279 | 0.353 | 0.325 | 0.411 | 0.445 | 0.412 | 0.435 | 0.412 | 0.403 | 0.387 | 0.34 | 0.395 | 0.367 | 0.391 | 0.411 | 0.461 | 0.412 | 0.482 | 0.442 | 0.477 | 0.015 | 1 | 0.476 | 0.476 |
Reseach & Development Expenses
| 11.394 | 16.563 | 8.99 | 4.879 | 4.364 | 9.002 | 4.61 | 7.509 | 5.133 | 6.047 | 9.529 | 14.367 | 6.932 | 11.447 | 8.802 | 4.411 | 8.536 | 25.604 | 17.521 | 8.748 | 6.108 | 9.657 | 7.833 | 6.951 | 6.321 | 6.744 | 4.356 | 9.577 | 0.567 | 6.454 | 1.196 | 8.284 | 0 | 14.165 | 0 | 5.227 | 0 | 3.912 | 3.912 |
General & Administrative Expenses
| 12.654 | -29.48 | 34.571 | -6.536 | 11.768 | -30.387 | 34.653 | -6.856 | 12.649 | 18.22 | 32.415 | -7.549 | 12.214 | -35.853 | 35.53 | -6.119 | 11.84 | -45.216 | 21.294 | -1.074 | 11.434 | -12.532 | 10.027 | -5.318 | 11.532 | -26.894 | 16.093 | -3.434 | 8.732 | -19.844 | 11.402 | -0.928 | 8.367 | -15.378 | 7.631 | 17.135 | 0 | 8.632 | 8.632 |
Selling & Marketing Expenses
| 3.263 | -7.08 | 8.052 | 4.276 | 4.138 | 4.986 | 4.782 | 5.266 | 3.755 | 4.431 | 2.551 | 3.125 | 3.585 | 5.029 | 5.104 | 5.29 | 5.159 | 7.197 | -14.506 | 27.214 | 6.94 | 21.537 | 11.936 | 13.723 | 9.459 | 16.583 | 7.512 | 9.228 | 6.268 | 14.507 | 13.576 | 19.213 | 10.347 | 21.57 | 5.451 | 18.577 | 0 | 11.4 | 11.4 |
SG&A
| 15.917 | -36.56 | 42.623 | 24.725 | 14.337 | 30.466 | 39.434 | -1.59 | 16.403 | 27.279 | 34.966 | -4.424 | 15.799 | -30.824 | 40.635 | -0.829 | 16.999 | -38.02 | 6.788 | 26.14 | 18.373 | 9.006 | 21.963 | 8.405 | 20.991 | -10.312 | 23.605 | 5.795 | 15 | -5.337 | 24.978 | 18.285 | 18.714 | 6.191 | 13.082 | 36.738 | 0 | 22.199 | 22.199 |
Other Expenses
| -9.953 | 67.695 | -26.54 | -0.318 | 0.318 | -1.028 | 4.13 | -4.73 | -0.112 | -1.659 | 2.36 | -2.775 | 0.492 | 0.179 | -0.263 | -0.145 | -0.044 | -4.108 | 3.761 | 0.017 | -0.036 | -4.096 | 0.019 | -0.852 | 5.546 | 0.013 | 0.329 | 1.307 | -0.003 | 2.004 | 0.186 | 0.575 | 0.108 | 1.67 | 0.415 | 22.856 | -62.814 | 0 | 0 |
Operating Expenses
| 17.358 | 47.698 | 25.073 | 29.922 | 18.383 | 40.497 | 21.736 | 29.69 | 22.41 | 31.667 | 25.9 | 27.122 | 23.875 | 27.563 | 28.324 | 25.906 | 27.436 | 52.353 | 29.209 | 65.661 | 27.026 | 69.098 | 31.203 | 39.575 | 29.45 | 42.002 | 25.826 | 26.172 | 16.602 | 39.371 | 27.34 | 38.94 | 20.413 | 43.649 | 14.293 | 22.856 | -62.814 | 22.497 | 22.497 |
Operating Income
| 34.726 | 25.847 | 43.734 | 22.215 | 8.053 | 6.322 | 27.722 | 44.63 | 9.295 | 43.618 | 22.339 | 14.443 | 12.51 | 26.931 | 22.11 | 59.635 | 64.383 | 42.613 | 187.917 | 95.174 | 54.584 | 35.818 | 61.268 | 42.139 | 35.425 | 14.782 | 35.288 | 30.767 | 19.84 | 18.564 | 46.849 | 32.762 | 27.388 | 22.435 | 48.493 | 24.527 | 29.228 | 35.595 | 35.595 |
Operating Income Ratio
| 0.18 | 0.083 | 0.162 | 0.097 | 0.063 | 0.028 | 0.138 | 0.227 | 0.077 | 0.136 | 0.071 | 0.061 | 0.077 | 0.107 | 0.117 | 0.192 | 0.256 | 0.137 | 0.347 | 0.27 | 0.29 | 0.132 | 0.307 | 0.205 | 0.235 | 0.09 | 0.256 | 0.214 | 0.219 | 0.131 | 0.284 | 0.173 | 0.276 | 0.157 | 0.368 | 0.217 | 0.318 | 0.288 | 0.288 |
Total Other Income Expenses Net
| -0.023 | 0.224 | 0.058 | 2.194 | 0.108 | 0.122 | 0.033 | -0.633 | -0.112 | -0.101 | -0.447 | 0.032 | 0.492 | 0.179 | -0.263 | -0.145 | -0.044 | -4.108 | 3.761 | 0.017 | -0.036 | -4.096 | 0.019 | -0.852 | 5.546 | 0.013 | 0.329 | 1.307 | -0.003 | 2.028 | 0.184 | 0.575 | 0.108 | 0.333 | 0.002 | 2.287 | 0.04 | 0.532 | 0.532 |
Income Before Tax
| 34.703 | 26.072 | 43.792 | 24.408 | 4.858 | 20.27 | 27.755 | 43.997 | 9.183 | 43.517 | 21.891 | 14.475 | 13.001 | 27.111 | 21.847 | 59.49 | 64.339 | 38.505 | 191.679 | 95.191 | 54.548 | 31.722 | 61.288 | 41.287 | 40.972 | 14.795 | 35.616 | 32.075 | 19.837 | 20.593 | 47.033 | 33.337 | 27.497 | 22.767 | 48.495 | 26.814 | 29.268 | 35.471 | 35.471 |
Income Before Tax Ratio
| 0.18 | 0.084 | 0.163 | 0.106 | 0.038 | 0.089 | 0.138 | 0.224 | 0.076 | 0.136 | 0.07 | 0.062 | 0.08 | 0.108 | 0.115 | 0.192 | 0.256 | 0.124 | 0.354 | 0.27 | 0.289 | 0.117 | 0.307 | 0.201 | 0.272 | 0.09 | 0.259 | 0.223 | 0.219 | 0.146 | 0.285 | 0.176 | 0.277 | 0.159 | 0.368 | 0.238 | 0.318 | 0.287 | 0.287 |
Income Tax Expense
| 4.507 | 4.357 | 3.208 | 3.947 | 1.873 | 1.78 | 3.033 | 6.296 | 2.338 | 4.335 | 0.728 | 4.639 | 2.546 | 2.315 | 2.365 | 8.648 | 10.123 | 2.831 | 31.122 | 15.911 | 8.721 | 1.166 | 9.946 | 6.371 | 6.248 | 5.08 | 2.794 | 4.934 | 3.009 | 2.324 | 6.128 | 5.635 | 3.979 | 3.953 | 7.423 | 4.239 | 4.375 | 5.477 | 5.477 |
Net Income
| 30.275 | 21.785 | 40.64 | 20.506 | 3.021 | 18.539 | 24.781 | 37.727 | 6.892 | 40.39 | 20.27 | 10.306 | 10.957 | 24.936 | 19.776 | 51.386 | 54.371 | 35.815 | 160.707 | 79.586 | 46.085 | 30.918 | 51.357 | 35.181 | 34.82 | 10.362 | 33.468 | 27.223 | 16.833 | 18.256 | 40.853 | 28.002 | 23.436 | 19.126 | 41.109 | 22.574 | 24.893 | 30.017 | 30.017 |
Net Income Ratio
| 0.157 | 0.07 | 0.151 | 0.089 | 0.024 | 0.082 | 0.123 | 0.192 | 0.057 | 0.126 | 0.065 | 0.044 | 0.067 | 0.099 | 0.105 | 0.166 | 0.216 | 0.115 | 0.297 | 0.226 | 0.245 | 0.114 | 0.257 | 0.171 | 0.231 | 0.063 | 0.243 | 0.189 | 0.186 | 0.129 | 0.247 | 0.148 | 0.236 | 0.134 | 0.312 | 0.2 | 0.27 | 0.243 | 0.243 |
EPS
| 0.18 | 0.131 | 0.25 | 0.12 | 0.018 | 0.11 | 0.15 | 0.23 | 0.042 | 0.24 | 0.12 | 0.062 | 0.07 | 0.15 | 0.12 | 0.31 | 0.5 | 0.21 | 0.98 | 0.49 | 0.28 | 0.19 | 0.31 | 0.21 | 0.21 | 0.13 | 0.2 | 0.17 | 0.16 | 0.11 | 0.47 | 0.23 | 0.19 | 0.16 | 0.33 | 0.18 | 0.2 | 0.24 | 0.24 |
EPS Diluted
| 0.18 | 0.131 | 0.25 | 0.12 | 0.018 | 0.11 | 0.15 | 0.23 | 0.042 | 0.24 | 0.12 | 0.062 | 0.07 | 0.15 | 0.12 | 0.31 | 0.5 | 0.21 | 0.98 | 0.49 | 0.28 | 0.18 | 0.31 | 0.21 | 0.21 | 0.13 | 0.2 | 0.17 | 0.16 | 0.11 | 0.47 | 0.23 | 0.19 | 0.16 | 0.33 | 0.18 | 0.2 | 0.24 | 0.24 |
EBITDA
| 23.684 | 18.422 | 51.777 | 32.344 | 12.794 | 27.878 | 35.363 | 46.71 | 17.356 | 37.752 | 30.275 | 21.328 | 20.969 | 39.265 | 28.091 | 66.237 | 70.045 | 44.95 | 193.137 | 99.305 | 57.152 | 31.757 | 65.66 | 45.201 | 46.717 | 15.048 | 35.256 | 35.605 | 18.839 | 15.881 | 49.331 | -37.07 | 27.43 | 28.154 | 49.167 | -38.442 | 92.042 | 36.348 | 36.348 |
EBITDA Ratio
| 0.123 | 0.059 | 0.192 | 0.141 | 0.1 | 0.123 | 0.176 | 0.238 | 0.143 | 0.118 | 0.097 | 0.091 | 0.129 | 0.157 | 0.148 | 0.214 | 0.279 | 0.145 | 0.357 | 0.282 | 0.303 | 0.117 | 0.329 | 0.22 | 0.31 | 0.092 | 0.256 | 0.247 | 0.208 | 0.112 | 0.299 | -0.196 | 0.277 | 0.197 | 0.373 | -0.341 | 1 | 0.294 | 0.294 |