
Shandong Shuangyi Technology Co., Ltd.
SZSE:300690.SZ
19.8 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 40.64 | 20.506 | 3.021 | 18.539 | 24.781 | 37.727 | 6.892 | 40.39 | 20.27 | 10.306 | 10.957 | 24.936 | 19.776 | 51.386 | 54.371 | 35.815 | 160.707 | 79.586 | 46.085 | 30.918 | 51.357 | 35.181 | 34.82 | 10.362 | 33.468 | 27.223 | 16.833 | 18.256 | 40.853 | 28.002 | 23.436 | 19.126 | 41.109 | 22.574 | 24.893 | 30.017 | 30.017 |
Depreciation & Amortization
| 0 | 0 | 0 | 7.935 | 7.935 | 7.608 | 7.608 | 7.281 | 7.281 | 27.565 | 6.809 | 6.853 | 6.853 | 7.351 | 6.244 | 6.014 | 6.014 | 20.369 | -9.332 | 9.332 | 0 | 16.424 | -7.828 | 7.828 | 0 | 14.274 | -7.061 | 7.061 | 0 | 12.309 | -5.933 | 5.933 | 0 | 9.785 | -4.865 | 4.865 | 0 | 0.753 | 0.753 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | -1.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.428 | -0.976 | 0.976 | 0 | 3.463 | -0.045 | 0.045 | 0 | 11.867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 18.702 | 0 | 45.41 | -95.835 | 95.835 | 0 | -174.245 | 108.833 | -108.833 | 0 | -7.296 | -28.581 | 28.581 | 0 | -166.053 | 248.446 | -248.446 | 0 | -198.803 | 68.416 | -68.416 | 0 | -31.39 | 24.842 | -24.842 | 0 | -89.248 | 82.774 | -82.774 | 0 | -24.429 | 1.707 | -1.707 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 77.689 | 0 | 90.11 | -124.365 | 124.365 | 0 | -178.309 | -27.298 | 27.298 | 0 | -43.143 | 1.817 | -1.817 | 0 | -143.8 | 124.83 | -124.83 | 0 | -162.021 | 58.36 | -58.36 | 0 | -1.36 | 14.871 | -14.871 | 0 | -70.389 | 68.604 | -68.604 | 0 | -12.541 | -10.095 | 10.095 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -58.987 | 0 | -44.7 | 28.529 | -28.529 | 0 | 4.064 | 136.131 | -136.131 | 0 | 40.275 | -29.422 | 29.422 | 0 | -31.108 | 123.617 | -123.617 | 0 | -48.649 | 10.056 | -10.056 | 0 | -30.03 | 9.971 | -9.971 | 0 | -18.859 | 14.17 | -14.17 | 0 | -11.888 | 11.801 | -11.801 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.428 | -0.976 | 0.976 | 0 | 8.855 | 0 | 0 | 0 | 11.867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0 | 0 | -1.22 | 22.594 | 34.747 | -19.378 | 6.316 | -10.528 | 60.08 | 177.078 | -81.51 | -39.112 | 30.297 | 6.59 | 1.766 | -6.433 | -44.587 | 215.576 | -279.011 | 215.762 | -33.837 | 146.68 | -109.176 | 45.378 | -6.679 | 89.212 | -47.956 | -8.791 | -13.944 | 95.12 | -113.47 | 53.456 | -18.979 | 78.628 | -66.946 | 11.195 | -11.808 | -27.802 | -27.802 |
Operating Cash Flow
| 0 | 0 | 39.421 | 35.164 | 37.768 | -8.447 | 29.938 | 34.479 | 74.253 | 70.788 | -54.431 | -21.952 | 33.601 | 24.175 | 15.298 | 38.939 | 3.77 | 109.17 | 120.765 | 56.279 | 12.248 | 7.087 | 2.769 | 19.97 | 28.141 | 82.457 | 3.293 | 0.651 | 2.888 | 36.437 | 4.224 | 4.617 | 4.457 | 83.11 | -28.995 | 36.927 | 13.085 | 2.968 | 2.968 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -19.695 | 11.658 | -8.039 | -2.785 | -14.075 | 20.557 | -2.406 | -5.2 | -36.721 | -5.619 | -20.767 | -33.459 | -35.344 | -3.57 | -9.362 | -36.037 | -58.951 | 5.004 | -29.334 | -41.007 | -25.921 | 2.346 | -23.315 | -35.312 | -9.449 | -3.28 | -8.35 | -16.37 | -5.385 | -8.352 | -11.752 | -12.855 | -2.754 | -3.602 | -6.191 | -10.459 | 0 | -4.602 | -4.602 |
Acquisitions Net
| 0 | 0 | 0.001 | 0.463 | 0.165 | -0.05 | -0.005 | -0.054 | 0.109 | 0 | -1.046 | 0 | 0 | 3 | 9.362 | 36.073 | 58.951 | -4.943 | 29.334 | 0 | 0 | -2.358 | 23.315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -118.067 | -77.552 | -58.337 | -295.995 | -173.253 | -49.52 | -49.907 | -99.761 | -85.584 | 0 | -97.256 | -182.335 | -189.074 | -168.14 | -211.359 | -220.5 | -441.5 | -321.666 | -622.753 | 0 | 0 | -592.46 | -520.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 149.146 | 60.532 | 63.285 | 246.186 | 178.119 | 31.866 | 64.965 | 86.21 | 84.759 | 0 | 98.332 | 208.821 | 169.082 | 178.1 | 205.683 | 314.507 | 405.388 | 431.961 | 606.104 | 1,006.854 | 0.902 | 651.499 | 540.778 | 1,239.124 | 1.974 | 1,791.959 | 6.697 | 1.407 | 1.714 | 203.8 | 0 | 0 | 0.114 | 0.051 | 0.016 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.199 | -0.629 | -0 | -54.369 | 0.404 | -11.865 | -0 | -0 | 0 | 5.129 | -1.15 | -0.389 | 1.435 | -0 | 0 | 0.037 | -0 | 0.061 | -0 | -951.407 | -27.68 | -0.013 | 0 | -1,253.912 | 18.663 | -1,791.679 | 1.3 | -43.388 | 80.248 | -204.293 | -423.001 | -12.854 | 12.246 | -46.74 | 38 | -15.012 | -1.431 | 0.008 | 0.008 |
Investing Cash Flow
| 11.584 | -5.99 | -3.091 | -52.131 | -9.044 | 2.853 | 12.647 | -18.804 | -37.438 | -0.489 | -21.887 | -7.361 | -53.901 | 6.389 | -15.039 | 58.007 | -95.064 | 115.36 | -45.983 | 14.439 | -52.698 | 61.372 | -3.117 | -50.101 | 11.188 | -3 | -0.354 | -58.35 | 76.577 | -8.845 | -434.753 | -12.854 | 12.36 | -50.291 | 31.826 | -15.012 | -1.431 | -4.594 | -4.594 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | -6 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | -20 | 0 | 0 | -5 | 0 | 18 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.552 | 0 | -0.032 | 0 | 0 | 0 | -0.472 | 0 | 0 | 0 | -2.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -0.608 | 0 | -34.723 | 0 | -24.802 | 0 | -24.802 | 0 | -0.738 | -1.44 | -50.992 | 0 | -0.198 | -0.042 | -110.9 | 0 | -4.15 | -0.129 | -72.71 | 0 | -0.033 | -0.074 | -49.172 | -0.148 | -10.909 | -0.132 | -64.064 | 0 | -5.52 | -11.634 | -0.578 | -43.012 | -2.972 | -8.988 | -31.399 | 0 | -8.649 | -8.649 |
Other Financing Activities
| -0.28 | -1.927 | -0.352 | -10.478 | -0.331 | -1.116 | -0.116 | -25.223 | -0.437 | 0.363 | 2.501 | -51.931 | 2.656 | -1.177 | -0.129 | -108.406 | -0.018 | -0.472 | 0 | 0 | 0 | 0 | 0 | 9.532 | 0 | -46.013 | 0 | 20 | 0 | -3.729 | 454.174 | 0 | 0 | -1.5 | 1.5 | -16.32 | -24.08 | -1.345 | -1.345 |
Financing Cash Flow
| -0.28 | -2.535 | 9.648 | -45.202 | -0.331 | -1.78 | -0.116 | -25.223 | -0.437 | -0.375 | 1.062 | -51.931 | 12.656 | 1.625 | -0.171 | -98.406 | -0.018 | -4.622 | -0.129 | -72.71 | 0 | -8.046 | -0.074 | -39.64 | 5.852 | -56.922 | -0.132 | -44.064 | 0 | -18.209 | 442.54 | -0.578 | -48.013 | 1.472 | 10.512 | -16.32 | -24.08 | -9.994 | -9.994 |
Other Information: | |||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 1.383 | 3.723 | -2.539 | 1.245 | -0.132 | -2.618 | -1.216 | 9.757 | -2.371 | -2.497 | 8.15 | 10.943 | -1.189 | -5.596 | 0.85 | -1.315 | -0.543 | -6.905 | -3.961 | 1.742 | 2.061 | 1.031 | 2.922 | -2.268 | 1.849 | -2.44 | -1.055 | 4.72 | -2.773 | -2.032 | 0.975 | -0.574 | -0.401 | 2.778 | -0.748 | 0.748 | 0 | 0.37 | 0.37 |
Net Change In Cash
| -3.001 | 0.901 | 30.838 | -60.923 | 14.636 | -27.923 | 43.55 | 2.361 | 34.008 | 67.427 | -67.107 | -70.302 | -8.833 | 25.404 | -0.18 | -4.259 | -93.742 | 213.003 | 70.693 | -10.519 | -38.39 | 61.063 | 2.501 | -72.039 | 47.03 | 19.745 | 1.752 | -97.043 | 76.692 | 5.723 | 14.614 | -9.388 | -31.597 | 36.349 | 13.314 | 6.344 | -12.425 | -11.25 | -11.25 |
Cash At End Of Period
| 278.713 | 281.714 | 280.813 | 253.271 | 314.194 | 299.558 | 292.628 | 249.079 | 246.718 | 212.71 | 145.283 | 212.39 | 282.692 | 286.112 | 260.708 | 260.887 | 265.146 | 358.888 | 145.885 | 75.193 | 85.712 | 113.832 | 52.769 | 50.268 | 122.307 | 74.897 | 55.151 | 53.399 | 150.442 | 73.401 | 67.678 | 53.064 | 62.452 | 94.049 | 57.7 | -31.331 | -25.511 | -11.25 | -11.25 |