Shenzhen CDL Precision Technology Co., Ltd.

SZSE:300686.SZ

10.21 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12014 Q22014 Q1
Operating Activities:
Net Income -20.664-24.003-35.861-74.572-59.554-75.155-44.889-272.384-6.27811.65910.647-19.97318.07813.34844.73613.43443.53812.67135.38331.95420.17231.69445.454-2.7675.5030.7193.37317.9393.2619.99310.82323.00811.95710.40512.36814.04114.041
Depreciation & Amortization 031.05831.05837.808-64.3135.92635.92633.66833.66836.49936.49935.9635.9643.86131.10871.648-32.97332.973054.249-26.44926.449025.95-11.31911.319018.97-8.9344.5764.35814.843-6.7653.9822.7831.4051.405
Deferred Income Tax 0000000000000000000000000000000000000
Stock Based Compensation 000000000000.361-0.3610.36104.332-1.6931.69305.18603.39706.2270000000000000
Change In Working Capital 014.7320-51.68421.192-21.1920103.481-102.092102.0920142.779-184.855184.8550-359.93430.918-30.9180-351.082159.156-159.1560-122.78234.667-34.6670-23.5150.426-8.826-5.3444.397-28.07952.486-13.54.4444.444
Accounts Receivables 023.8230-46.97225.236-25.236097.023-131.372131.3720152.304-182.287182.2870-325.088-14.70614.7060-256.961127-1270-67.09623.508-23.5080-46.63512.49-12.49042.294-21.87221.87201.7821.782
Change In Inventory 0-9.0920-4.712-4.0444.04406.45829.28-29.280-9.887-2.2072.2070-39.17737.442-37.4420-99.30835.582-35.5820-61.91317.905-17.905023.119-12.0647.74.3642.103-6.2075.2011.0072.6622.662
Change In Accounts Payables 0000000000000000000000000000000000000
Other Working Capital 000000000000.361-0.3610.36104.3328.182-8.18205.186-3.4273.42706.227-6.7466.746000-16.526-9.7040047.286-14.50700
Other Non Cash Items 22.44628.57391.58149.05755.48110.7637.205115.015138.016-109.04595.187141.8241.26217.02778.601362.996-3.93-2.93376.605310.424-65.60673.474-10.7117.397-7.997.422-3.4520.166-37.0164.1362.129-26.77749.260.9243.150.2770.277
Operating Cash Flow 1.782-26.48955.71936.676-47.192-49.6628.243-20.2263.31441.20463.52585.891-16.62-13.48692.22992.47735.86113.485111.98850.7387.272-24.14234.75424.02620.861-15.207-0.07633.56-42.2639.8811.9755.47226.37367.7984.80120.16720.167
Investing Activities:
Investments In Property Plant And Equipment -10.741-7.132-7.231-9.826-29.014-19.029-33.642-21.992-28.155-35.058-46.477-23.67-21.351-51.3-34.082-58.75-64.496-65.502-19.132-57.392-45.232-45.335-34.802-76.753-52.326-21.848-37.527-31.744-21.959-12.035-8.892-12.835-22.568-31.078-28.518-3.401-3.401
Acquisitions Net 0.4980.3771.711-3.893.411-1.9980.0430.139100.08-99.5490.0240.00700.00334.0820-200-50-3100.49100000000000000
Purchases Of Investments 0-394.22900660-660-0.043-0.139460-460000-0.728-51.2720000000000-80.997-52.50000000000
Sales Maturities Of Investments 0.2626301.7070.7651.53512.4422.0052.8340.7030.9185.811.9743.233011.5320000000000000000000000
Other Investing Activites 504.229-4.229-190-66276270.042-51.45-519.567501.155223.024-422.993-21.3510.003-34.0820.03311.2151.231-19.1323.9640.0070.001-34.802-76.753-52.326-21.8480.16-31.744-21.9590.080.025-12.8350.07-31.0780.1900
Investing Cash Flow 40.018233.245-9.749-198.952-26.06893.41538.406-70.60813.061-92.533182.357-444.689-18.118-52.025-73.822-58.717-73.281-64.271-24.132-53.428-76.225-45.334-34.311-76.753-52.326-102.845-89.867-31.744-21.959-11.955-8.867-12.835-22.498-31.078-28.328-3.401-3.401
Financing Activities:
Debt Repayment -100.05-6030-40.01680-64.5598046.965-10041.99230.05-27.977-179.023-85.6-74.45-28.536224.02558.14939.5938.09268.312-10.865-34.54333.02331.47145.88-8.92323.81645.854-16.705-10.4-19.71-10.6362.30700
Common Stock Issued 00000000-41.7080000000000000000000000000000
Common Stock Repurchased 5-500000-49.84741.708-41.7080-12.332166.05-166.05000000000-1.326000-16.907000000000
Dividends Paid -1.499-2.435-2.532-2.294-1.983-2.167-3.686-10.063-1.831-12.303-2.081-1.645-6.423-17.452-13.277-11.694-7.073-26.055-4.711-21.152-4.039-2.783-2.1-3.037-7.696-2.093-2.464-1.066-1.001-1.24-0.759-0.287-1.866-1.125-1.39-14.943-14.943
Other Financing Activities -5.416-4.334-13.446-6.088-5.101-9.3-9.94746.852-32.486-77.487-56.401-33.621-10.256-43.328-105.0421,081.31-38.811-51.595-22.06216.5671.451-18.05844.5835.157-9.1710.64644.734-6.552261.077-12.765-5.885-12.24801.39-1.39-2.071-2.071
Financing Cash Flow -106.964-71.7714.022-52.39972.916-76.02666.36641.16-44.317-131.498-16.49-5.216-31.81-239.804-203.919995.165-74.42146.37531.37616.9335.50447.47131.618-33.74916.15640.02488.15-16.542283.89131.849-23.349-22.935-21.577-11.7610.918-17.014-17.014
Other Information:
Effect Of Forex Changes On Cash 0.1812.2331.8330.2781.0575.863-0.552-1.8147.1084.9910.092-3.4020.23-4.8624.586-5.182-1.7-0.0090.753-0.40.091.271-1.525-0.8993.2032.147-2.759-1.866-1.625-0.675-0.1150.3580.9731.0320.0170.0040.004
Net Change In Cash -65.243143.951-119.066-215.161-0.822-38.85132.463-51.48339.167-177.836229.484-369.391-69.551-310.176-180.9271,023.743-113.54195.58119.98513.83516.642-20.73430.536-87.375-12.107-75.881-4.552-16.592218.04529.1-20.36220.06-16.72825.99-22.592-0.244-0.244
Cash At End Of Period 397.965512.103368.152264.163479.324480.147518.996386.534438.016398.85576.686347.202716.593786.1451,096.3211,277.248253.505367.046271.465151.48137.646121.004141.738111.201198.577210.683286.564291.117307.70989.66460.56480.92660.86677.59451.604-0.244-0.244