Wuhan Hiteck Biological Pharma Co.,Ltd
SZSE:300683.SZ
46.4 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||
Net Income
| -16.978 | -6.22 | -16.546 | -94.383 | -15.312 | -9.656 | -1.472 | -32.852 | -0.05 | 11.182 | 7.691 | 9.018 | 11.419 | -7.312 | 14.529 | -14.499 | -6.747 | -8.03 | 4.251 | -5.094 | 12.323 | 25.951 | 29.855 | 18.152 | 29.52 | 22.722 | 23.743 | 33.726 | 39.125 | 38.649 | 30.89 | 59.394 | 36.186 | 35.011 | 26.462 |
Depreciation & Amortization
| 0 | 23.206 | 23.206 | 17.791 | -36.873 | 18.561 | 18.561 | 14.014 | 14.014 | 13.073 | 13.073 | 11.558 | 11.558 | 7.797 | 7.797 | 28.993 | -11.314 | 11.314 | 0 | 23.209 | -9.604 | 9.604 | 0 | 13.739 | -6.77 | 6.77 | 0 | 9.002 | -4.132 | 4.132 | 0 | 7.495 | -3.695 | 3.695 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | -12.869 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -34.85 | 0 | 2.519 | 37.558 | -37.558 | 0 | -38.961 | 74.005 | -74.005 | 0 | -68.248 | -47.657 | 47.657 | 0 | -18.213 | 21.959 | -21.959 | 0 | -2.383 | 47.141 | -47.141 | 0 | 16.198 | -39.149 | 39.149 | 0 | -12.792 | 9.043 | -9.043 | 0 | -78.997 | 32.908 | -32.908 | 0 |
Accounts Receivables
| 0 | -30.052 | 0 | 24.423 | 14.136 | -14.136 | 0 | 13.489 | 40.612 | -40.612 | 0 | -67.497 | -48.328 | 48.328 | 0 | -16.408 | 10.935 | -10.935 | 0 | 22.511 | 44.14 | -44.14 | 0 | 28.256 | -45.012 | 45.012 | 0 | -5.333 | 7.575 | -7.575 | 0 | -86.234 | 32.877 | -32.877 | 0 |
Change In Inventory
| 0 | -4.798 | 0 | -21.904 | 23.422 | -23.422 | 0 | -52.45 | 33.394 | -33.394 | 0 | -0.751 | 1.166 | -1.166 | 0 | -1.805 | 11.024 | -11.024 | 0 | -24.895 | 3.001 | -3.001 | 0 | -12.058 | 5.863 | -5.863 | 0 | -7.458 | 1.468 | -1.468 | 0 | 7.237 | 0.031 | -0.031 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.495 | 0.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 21.834 | 56.645 | 26.161 | 170.966 | 5.341 | -2.952 | -37.114 | 105.245 | -53.914 | 70.863 | -33.123 | 20.942 | 10.431 | 19.554 | -12.629 | -20.878 | 9.483 | 5.148 | 0.79 | 20.769 | -31.967 | 1.985 | -11.622 | -12.592 | 21.327 | -62.006 | 2.62 | 13.339 | -50.847 | 26 | -44.016 | 77.124 | -26.626 | 43.829 | -36.019 |
Operating Cash Flow
| 4.856 | 27.22 | 9.144 | 49.093 | -9.286 | -6.915 | -20.025 | 47.447 | 34.055 | 21.112 | -38.506 | 18.402 | 10.292 | 4.445 | -5.897 | -24.597 | 13.38 | -13.527 | 5.04 | 36.502 | 17.893 | -9.6 | 18.233 | 35.497 | 4.928 | 6.635 | 26.363 | 43.276 | -6.81 | 59.737 | -13.126 | 65.016 | 38.774 | 49.627 | -9.556 |
Investing Activities: | |||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -5.519 | -7.075 | -16.869 | -69.791 | -41.253 | -5.137 | -51.26 | -38.217 | -41.659 | -37.689 | -56.408 | -59.306 | -82.462 | -33.856 | -71.489 | -52.468 | -35.615 | -13.106 | -12.44 | -30.14 | -27.266 | -33.199 | -25.548 | -10.38 | -14.687 | -4.788 | -8.815 | -7.931 | -6.43 | -3.15 | -4.744 | -6.556 | -7.796 | -7.699 | 0 |
Acquisitions Net
| 0.015 | 0 | 0 | 0 | 1.805 | -6.826 | 0 | 0.45 | 8.384 | 0 | 0 | -192.7 | 82.462 | 33.856 | 71.489 | 30.36 | 35.615 | 13.106 | 12.44 | -28 | -7.496 | 33.199 | 25.548 | -231.705 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -330.7 | -511.215 | -207.815 | -334.687 | -44.58 | -849.17 | -580.728 | -418.488 | -287.253 | -309.063 | -109.134 | -1,100.161 | -253.79 | -323.46 | -329.308 | -176.122 | -94.15 | -471.75 | -275.6 | -1,376.81 | -6 | -28.02 | -6.98 | -117.915 | -14.995 | 185.029 | -279.169 | 0 | 0 | 0 | -215 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 455.655 | 416.234 | 173.415 | 390.469 | 177.3 | 632.287 | 282.678 | 824.329 | 135.733 | 767.582 | 115.51 | 727.923 | 257.529 | 370.797 | 137.47 | -6.801 | 97.966 | 693.99 | 172.065 | 1,855.539 | 9.912 | 42.092 | 4.874 | -106.788 | 102.914 | 69.912 | 3.024 | 777.741 | 0 | 0 | 0 | 2.896 | 0 | 0 | 0 |
Other Investing Activites
| 0.015 | -88.852 | 0 | 6.965 | -0 | 0.071 | -0.071 | -0.182 | 0 | -28.54 | 0 | -192.898 | 0 | 0 | 0.001 | -20.929 | -1.179 | -13.106 | 0 | -489.999 | 236.504 | 246 | 0 | -276.085 | -0 | 10.002 | 24 | -686.3 | -859.991 | 204.701 | 0.256 | -0.968 | 0.968 | 244.534 | -212.538 |
Investing Cash Flow
| 119.452 | -102.056 | -51.269 | -7.044 | 93.272 | -228.775 | -349.382 | 367.892 | -184.795 | 392.291 | -50.032 | -624.443 | -78.723 | 13.482 | -263.326 | -256.319 | -32.978 | 209.134 | -115.974 | -69.41 | 213.15 | 226.873 | -27.654 | -511.167 | 73.232 | 260.156 | -260.96 | 83.51 | -866.421 | 204.701 | -214.744 | -4.628 | -6.828 | 244.534 | -212.538 |
Financing Activities: | |||||||||||||||||||||||||||||||||||
Debt Repayment
| -3.65 | -3.65 | -3.65 | -13.65 | -1.2 | -31.2 | -1.2 | -3.106 | -0.65 | -0.65 | -3.65 | -28.663 | -50.967 | -9.513 | -6.513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | -0.417 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | -6 | 0 | 0 | 0 | -5.898 | 0 | 0 | 0 | -5 | 0 | 0 | 0 |
Dividends Paid
| -0.419 | -0.466 | -0.508 | -1.617 | 0 | -0.257 | -0.326 | -0.446 | -0.8 | -1.693 | 0 | -0.196 | -0.225 | -0.033 | 0 | -0.349 | -0.033 | -16.602 | 0 | -0.267 | 0 | -20.409 | 0 | -0.299 | -0.14 | -31.007 | 0 | 0 | 0 | 0 | 0 | 0 | -5.88 | -54.987 | 0 |
Other Financing Activities
| -1.806 | 0.174 | -0.64 | 0.62 | 10 | -1.103 | 288.224 | -2.772 | -0.12 | -1.693 | 0 | -3.124 | 589.372 | -0.033 | 0 | 11.502 | -39 | 10.973 | 8.723 | -7.8 | -0.2 | -20.318 | 0.1 | -0.031 | 0.031 | -31.038 | 6 | -3.898 | 803.373 | 0 | 0 | 3 | 5 | 0 | 0 |
Financing Cash Flow
| -5.875 | -4.484 | -4.798 | -14.647 | 8.8 | -32.56 | 286.698 | -6.324 | 0.03 | -2.343 | -3.65 | 25.735 | 640.114 | -9.545 | 6.513 | 11.153 | -39.033 | 10.973 | 8.723 | -8.067 | -0.2 | -20.318 | 0.1 | -0.33 | 0.171 | -31.038 | 6 | -3.898 | 803.373 | 0 | 0 | 3 | -0.88 | -54.987 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.001 | 0.001 | 0 | -0.027 | -0 | -0.001 | 0.041 | 0.079 | -0.07 | -9.118 | 0 | -0.011 | 0 | -0.03 | 0 | -0.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 111.081 | -79.369 | -46.923 | 27.374 | 89.449 | -272.468 | -82.668 | 409.094 | -150.779 | 401.942 | -94.105 | -587.024 | 570.454 | 5.763 | -267.341 | -269.838 | -58.63 | 206.58 | -102.211 | -40.975 | 230.842 | 196.955 | -9.321 | -476 | 78.331 | 235.838 | -228.596 | 122.889 | -69.858 | 264.438 | -227.871 | 63.388 | 31.066 | 239.174 | -222.094 |
Cash At End Of Period
| 495.004 | 383.924 | 463.242 | 510.165 | 482.791 | 393.342 | 665.81 | 748.477 | 339.383 | 490.162 | 88.22 | 182.325 | 769.349 | 198.894 | 193.131 | 460.471 | 730.31 | 788.94 | 582.36 | 684.57 | 725.546 | 494.703 | 297.749 | 307.07 | 783.07 | 704.739 | 468.901 | 697.582 | 574.694 | 644.552 | 380.114 | 607.984 | 544.596 | 244.534 | -212.538 |