Wuxi Longsheng Technology Co.,Ltd
SZSE:300680.SZ
21.53 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||
Net Income
| 50.299 | 50.642 | 52.662 | 49.745 | 25.134 | 31.491 | 40.454 | 8.482 | 27.261 | 10.792 | 29.04 | 26.581 | 28.305 | 21.469 | 21.291 | 23.724 | 15.18 | 12.216 | 2.549 | 9.822 | 7.857 | 8.663 | 3.697 | -3.445 | 1.677 | 3.933 | 1.662 | 4.696 | -0.645 | 7.663 | 6.596 | 11.318 | 6.305 | 8.364 | 6.527 | 8.741 | 8.741 |
Depreciation & Amortization
| 0 | 31.038 | 31.038 | 72.188 | -32.6 | 20.765 | 20.765 | 50.913 | 18.359 | 15.135 | 15.135 | 12.737 | 12.737 | 12.313 | 12.313 | 31.474 | -13.87 | 13.87 | 0 | 27.454 | -13.263 | 13.263 | 0 | 15.445 | -4.114 | 4.114 | 0 | 5.484 | -2.115 | 1.067 | 1.049 | 4.09 | -2.047 | 1.024 | 1.024 | 0.182 | 0.182 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 2.493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -399.743 | 170.802 | -170.802 | 0 | -288.917 | 90.408 | -90.408 | 0 | -213.799 | 88.277 | -88.277 | 0 | -182.558 | 59.838 | -59.838 | 0 | -64.443 | 33.561 | -33.561 | 0 | 8.058 | 20.201 | -20.201 | 0 | -10.876 | -0.423 | 6.589 | -19.174 | 0.997 | -11.025 | 17.317 | -12.34 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | -322.806 | 169.3 | -169.3 | 0 | -207.648 | 65.918 | -65.918 | 0 | -136.156 | 43.04 | -43.04 | 0 | -147.433 | 53.342 | -53.342 | 0 | -39.131 | 26.733 | -26.733 | 0 | 19.709 | 0.266 | -0.266 | 0 | -12.253 | 6.664 | -6.664 | 0 | -3.143 | -8.384 | 8.384 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -76.926 | 0.388 | -0.388 | 0 | -78.079 | 24.49 | -24.49 | 0 | -89.175 | 45.237 | -45.237 | 0 | -35.125 | 6.546 | -6.546 | 0 | -25.312 | 6.036 | -6.036 | 0 | -21.4 | 19.935 | -19.935 | 0 | 1.377 | -7.087 | 4.62 | 2.467 | 4.141 | -2.641 | 5.856 | -3.215 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | -0.011 | 1.114 | -1.114 | 0 | -3.19 | 0 | 0 | 0 | 11.532 | 0 | 0 | 0 | 0 | -0.05 | 0.05 | 0 | 0 | 0.792 | -0.792 | 0 | 9.749 | 0 | 0 | 0 | 0 | 0 | 1.97 | -21.641 | 0 | 0 | 11.461 | -9.125 | 0 | 0 |
Other Non Cash Items
| -52.306 | 34.766 | 23.074 | 294.67 | -186.882 | 123.309 | -21.995 | 214.195 | -210.437 | 86.294 | 2.506 | -2.528 | -18.475 | 14.861 | -17.825 | 166.134 | -72.699 | 52.729 | -4.678 | 67.409 | -3.744 | 17.37 | -8.972 | 11.828 | 0.678 | 6.12 | -21.351 | 2.339 | -12.202 | 0.727 | 1.153 | 27.541 | -12.253 | 0.632 | 1.731 | -5.866 | -5.866 |
Operating Cash Flow
| -2.006 | 54.37 | 75.736 | 16.86 | -23.547 | 4.764 | 39.224 | -15.327 | -74.41 | 21.813 | 16.317 | 11.316 | -2.907 | 24.018 | -8.846 | 38.774 | -11.551 | 18.978 | -2.129 | 40.241 | 24.411 | 5.734 | -5.275 | 31.887 | 18.442 | -6.034 | -19.689 | 1.642 | -15.386 | 16.046 | -10.375 | 43.946 | -19.02 | 27.336 | -3.058 | 3.057 | 3.057 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -23.785 | -44.586 | -81.577 | -7.046 | -34.76 | -51.159 | -87.878 | -104.234 | -54.198 | -184.319 | -110.145 | -95.698 | -54.78 | -31.257 | -23.899 | -44.449 | -13.474 | -30.568 | -26.934 | -28.206 | -24.564 | -13.155 | -31.63 | -44.565 | -11.784 | -10.577 | -6.576 | -16.632 | 2.808 | -0.979 | -3.233 | -20.362 | 10.892 | -2.823 | -8.949 | -6.083 | -6.083 |
Acquisitions Net
| 0 | 0.003 | 0 | 0.577 | 28.75 | 0.002 | 0.001 | 0 | 0.003 | -0 | 0 | 0.026 | 54.78 | 31.258 | 23.923 | 0.282 | 0.067 | 30.568 | 26.934 | 0.069 | 12.65 | 0.536 | 31.63 | -94.818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -0.5 | -243.942 | -124.8 | -304.5 | 230.05 | -230.05 | -20 | 0 | -8.169 | -10.469 | -0.6 | 16.1 | -11.1 | -1 | -6.111 | 129 | -43.5 | -54.118 | -41.382 | 33.35 | -29.45 | 35 | -44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| -1.319 | 180.242 | 0.058 | 2.348 | -258.8 | -0.111 | 8.687 | 0 | 0.127 | 0.28 | 0.093 | -111.987 | 5.008 | 103.878 | 5.299 | -140.078 | 45.024 | 56.554 | 39.07 | -50.889 | 27.032 | 0.007 | 24.167 | -164.101 | 166.37 | 1.16 | 0.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -96.983 | 77.424 | -77.424 | 92.369 | -52.575 | 298 | -39.2 | -358.369 | -14.5 | -17.5 | 17.63 | 96.876 | -0 | 0.001 | 0.024 | -122.938 | -0.933 | -2.45 | -0 | 8.116 | 13.432 | -6.448 | -31.63 | 173.889 | -249.862 | 65 | -6.576 | -87.884 | 3 | 0 | -3 | 7.542 | -5.166 | -1.865 | 7.032 | 3.15 | 3.15 |
Investing Cash Flow
| -122.586 | -30.859 | -283.744 | 87.671 | -87.336 | 16.682 | -138.39 | -462.603 | -76.737 | -212.009 | -93.022 | -94.709 | -60.872 | 71.622 | -24.687 | -178.465 | -12.883 | -30.582 | -29.245 | -37.629 | -13.55 | 15.404 | -51.464 | -34.777 | -95.275 | 55.582 | -6.112 | -104.516 | 5.808 | -0.979 | -6.233 | -12.82 | 5.726 | -4.688 | -1.917 | -2.933 | -2.933 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||
Debt Repayment
| 64 | -8.6 | 114.8 | 108.716 | 40.25 | 74.5 | 90 | 0 | 128.95 | 147.013 | 111.75 | 82.162 | 10 | 4.495 | 5 | -51.152 | 9.8 | 37 | 20 | -15 | 10 | 7.5 | 20 | 5.579 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | -0.36 | -0.04 | -1 | 4.2 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | -51.992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.395 | 0 | 0 | 0 | 0 | 0 | 0 | -9.8 | 0 | -35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -8.918 | -53.926 | -8.816 | -2.829 | -10.451 | -28.03 | -5.248 | -5.419 | -25.953 | -4.607 | -3.876 | -3.9 | -4.409 | -16.264 | -2.409 | -4.286 | -1.904 | -10.837 | -3.054 | -2.189 | -10.415 | -3.161 | -2.902 | -3.958 | -4.097 | -18.336 | -0.598 | -0.596 | -0.594 | -0.661 | -0.606 | -11.201 | -0.423 | -0.616 | -0.643 | -0.878 | -0.878 |
Other Financing Activities
| -0 | 0 | -0 | -46.446 | -1.921 | -9.483 | 0.293 | 656.025 | -5.596 | -9.932 | 44.538 | 13.978 | -1.317 | 4.083 | -3.688 | -7.401 | 230.297 | 0.118 | -0.118 | 4.446 | 8.968 | -34.168 | 35.943 | -7.794 | -1.954 | 35 | 0 | -0 | 126.81 | 1.8 | 0 | -0.816 | 0.796 | -0.16 | -0.636 | -0.35 | -0.35 |
Financing Cash Flow
| 55.082 | -62.526 | 105.984 | 59.441 | 27.878 | 36.987 | 85.045 | 650.606 | 97.401 | 132.474 | 152.412 | 92.24 | 4.274 | -7.686 | -1.097 | -62.839 | 238.193 | 26.281 | 16.828 | -12.742 | 8.553 | -29.829 | 53.041 | -6.173 | 42.143 | 16.664 | -0.598 | -7.623 | 126.216 | 1.139 | -0.606 | -12.377 | 0.333 | -1.776 | 2.921 | -1.228 | -1.228 |
Other Information: | |||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.213 | -0.02 | -0.071 | 0.084 | -0.046 | 0.15 | 0.081 | 0.178 | 0.021 | -0.094 | -0.082 | -0.106 | -0.014 | 0.081 | -0.351 | -0.008 | -0.003 | 0.076 | 0.009 | 0.299 | -0.334 | -0.004 | -0.188 | -0.145 | 0.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -69.298 | -124.827 | -102.096 | 164.056 | -83.051 | 58.695 | -14.041 | 172.854 | -53.724 | -57.815 | 75.625 | 8.778 | -59.527 | 86.107 | -35.28 | -202.522 | 213.756 | 14.744 | -14.537 | -12.606 | 21.856 | -8.708 | -3.886 | -35.47 | -8.275 | 49.304 | -26.399 | -132.538 | 138.68 | 16.206 | -17.214 | -26.569 | 32.357 | 20.872 | -2.054 | -1.104 | -1.104 |
Cash At End Of Period
| 118.903 | 247.102 | 227.236 | 329.332 | 165.276 | 248.326 | 189.632 | 203.672 | 30.818 | 84.542 | 142.358 | 66.733 | 57.955 | 117.482 | 31.375 | 66.655 | 269.177 | 55.421 | 40.677 | 55.221 | 67.828 | 45.972 | 54.679 | 58.553 | 94.023 | 102.298 | 52.993 | 62.485 | 195.023 | 56.343 | 40.137 | 57.351 | 83.92 | 51.563 | 30.691 | -1.104 | -1.104 |