Intco Medical Technology Co., Ltd.

SZSE:300677.SZ

22.44 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 11,248.48210,058.8337,221.7076,785.3826,524.5426,054.1635,033.1256,336.2035,138.5734,819.8855,002.8555,481.9157,397.4387,085.8465,009.3843,874.8462,143.592739.884614.277851.683845.11856.001857.948690.75307.801416.712287.363174.981146.165-105.864102.093-61.673
Short Term Investments 5,314.7845,078.9735,236.4763,518.2352,210.4881,835.2021,623.9751,207.2282,693.1073,267.0333,274.193,321.4451,151.728700.5571,381.006122.196174.216438.583257.896-0.571-0.6453.5-0.7922.53-0.939-0.951144.65900211.7291.4123.346
Cash and Short Term Investments 16,563.26515,137.80712,458.18210,303.6178,735.037,889.3656,657.1017,543.4327,831.688,086.9188,277.0468,803.368,549.1677,786.4026,390.3893,997.0422,317.8081,178.467872.172851.683845.11859.501857.948693.281307.801416.712287.363174.981146.165105.864102.09361.673
Net Receivables 1,564.8251,227.9761,110.8611,171.691,073.4281,003.54820.533766.083844.061964.906980.6041,175.8681,287.0232,061.6531,086.7761,283.999771.123444.809367.09407.202353.926337.103350.907356.62292.415233.545251.115248.425249.5970222.1550
Inventory 1,313.1381,310.0991,149.999919.634899.69999.3851,003.909890.2141,176.762924.1721,078.981,018.763891.2141,101.193847.451565.099443.681181.635233.26207.818184.946175.652207.139212.079193.722171.253162.28163.688143.0940141.3230
Other Current Assets 193.318257.677884.361,689.0772,360.8991,577.2761,753.7588.645129.023461.682426.093536.153340.435227.844185.05533.826107.19959.34471.69347.39130.58729.69424.61954.446102.53848.469154.12245.9298.277016.3280
Total Current Assets 19,634.54617,933.55815,603.40314,084.01813,069.04711,469.56610,235.2939,288.3749,981.52610,437.67810,762.72211,534.14311,067.83911,177.0918,509.6715,879.9663,639.8111,864.2551,544.2151,514.0941,414.5681,401.9491,440.6131,316.426896.476869.978854.878833.023547.133105.864481.961.673
Non-Current Assets:
Property, Plant & Equipment, Net 9,447.8669,214.1799,245.5718,881.5468,838.5348,723.1378,910.6498,540.238,620.4088,425.1618,262.1537,248.8916,088.164,600.3423,572.1112,181.9341,564.9711,190.5431,108.136979.002883.626829.27810.864806.549800.05753.375745.39672.218665.8140583.230
Goodwill 00000000000000000000000000000000
Intangible Assets 563.952568.65566.839574.105578.941559.819583.482589.364673.172650.947629.909629.028592.147473.063349.482294.994274.16194.224195.3499.86100.529101.29391.59692.12783.75783.93232.05120.48320.704020.7820
Goodwill and Intangible Assets 563.952568.65566.839574.105578.941559.819583.482589.364673.172650.947629.909629.028592.147473.063349.482294.994274.16194.224195.3499.86100.529101.29391.59692.12783.75783.93232.05120.48320.704020.7820
Long Term Investments 1,501.8441,481.145-4,266.092-2,623-1,342.233-980.973-739.032-421.795-1,917.774-2,630.353-2,800.299-2,953.579-875.474-684.887-1,365.336-108.696-160.716-425.083-244.3964.0714.1450.7184.2920.974.4394.4511.00701.14801.2880
Tax Assets 66.18164.08764.087111.0988.68488.31188.31172.3774.80677.22677.22658.357166.2146.498158.7726.84722.6078.2418.2414.4434.1434.9444.5043.7844.7424.0334.2072.3571.91101.9590
Other Non-Current Assets 0.65191.745,865.6344,199.1712,885.6452,572.8692,400.0462,228.5033,365.1653,597.3253,692.9333,873.8432,086.6121,381.0861,710.11399.256471.351550.584380.465145.539114.833107.91272.73443.04822.2075.13820.7042.2557.8531,167.8122.707-61.673
Total Non-Current Assets 11,580.49311,519.80211,476.03811,142.91211,049.5710,963.16411,243.45611,008.67210,815.77710,120.3059,861.9228,856.548,057.6455,916.1024,425.1372,794.3362,172.3731,518.5091,447.7861,232.9151,107.2751,044.137983.99946.478915.194850.929803.359697.312697.4291,167.812609.966-61.673
Total Assets 31,215.03929,453.3627,079.44125,226.9324,118.61822,432.7321,478.74920,297.04620,797.30220,557.98320,624.64520,390.68319,125.48417,093.19412,934.8088,674.3025,812.1833,382.7642,992.0012,747.0092,521.8432,446.0862,424.6022,262.9031,811.6691,720.9071,658.2371,530.3351,244.5621,167.8121,091.8650
Liabilities & Equity:
Current Liabilities:
Account Payables 657.19634.974921.6733.14582.957585.684946.364713.67919.263977.7031,237.5071,138.796999.795840.887856.095442.718412.875202.241297.783218.457189.75179.365217.074233.697208.878208.1223.051191.612232.5310211.0440
Short Term Debt 10,860.8719,431.2977,089.185,263.9354,325.9983,159.261,527.055486.791661.635351.65687.405105.86998.13946.10550.05954.276.024641.558480.235400.029794.484755.626771.05659.017318.652276.377217.548197.401354.0940323.2550
Tax Payables 70.56872.74232.81584.58374.88328.8448.5595.02669.11153.03154.79675.33144.23188.863175.615329.359223.38713.1074.02914.2626.0264.7644.65812.5397.9611.37110.95214.0516.94403.9280
Deferred Revenue 304.403327.492603.611655.81644.161253.839300.893230.559253.601284.501749.724955.221964.6361,004.9571,297.9411,311.2871,125.826101.41166.21981.11172.02767.11559.69278.83258.84363.46970.24630.54135.041036.8610
Other Current Liabilities 367.728386.2593.7597.9516.814314.616380.583386.797340.508267.789.0111.313.85114.80724.00332.71128.102150.34623.47818.79319.21621.14225.06121.70719.80117.57915.77316.18215.953010.8060
Total Current Liabilities 12,190.19210,780.0238,618.1496,660.8365,559.9314,313.3993,154.8951,817.8172,175.0071,881.642,083.6462,211.1862,076.4221,906.7562,228.0971,840.9161,642.8271,095.556867.715718.391,075.4781,023.2491,072.876993.254606.173565.525526.617435.734637.620581.9670
Non-Current Liabilities:
Long Term Debt 150.69115.78777.24841.4242.383.21753.37417.365232.588249.862204.649482.758412.687246.476230.092283.793244.294247.992535.38541.55387.4180.00743.70634.12433.15631.82533.40234.25835.298036.820
Deferred Revenue Non-Current 142.593122.29123.985126.057127.909126.741128.526132.219205.133208.288201.017191.884153.54877.968.13868.74568.32670.96158.71332.21929.3223.09823.0715.53713.8081.3470.5580.5730.5890-73.6410
Deferred Tax Liabilities Non-Current 1,890.521,886.8281,965.4782,129.2982,130.5072,083.7552,092.6992,170.872,099.3692,012.2722,011.8851,886.3781,953.3991,585.029965.725407.637151.18428.42128.42111.8711.23211.8711.878.7259.94710.14910.1497.4088.14907.4940
Other Non-Current Liabilities -142.593-0000000000000000000000000000645.08636.820
Total Non-Current Liabilities 2,041.212,124.9042,166.7112,296.7792,260.7952,213.7132,274.5992,320.4542,537.0892,470.4232,417.5512,561.022,519.6341,909.4051,263.956760.176463.804347.374622.514585.642127.962114.97578.64658.38656.9143.32144.1142.2444.036645.0867.4940
Total Liabilities 14,231.40212,904.92710,784.8618,957.6157,820.7266,527.1125,429.4944,138.274,712.0964,352.0634,501.1964,772.2064,596.0553,816.1613,492.0532,601.0922,106.6311,442.931,490.2291,304.0321,203.441,138.2241,151.5221,051.639663.083608.846570.726477.974681.656645.086589.4610
Equity:
Preferred Stock 000000000000002.44900000000000000000
Common Stock 647.896647.894656.004655.99658.916658.88659.553659.547659.515549.584549.575549.562366.185352.229352.224222.315221.692217.694198.299198.299198.414198.221196.419196.469196.46998.23498.23497.23972.929072.9290
Retained Earnings 14,709.99314,412.63514,174.43714,132.99814,095.30313,714.16813,867.22513,866.0413,649.43313,742.78213,659.28913,221.10312,157.4111,071.0067,335.2834,821.362,480.986721.89592.7557.56502.616495.374461.53413.558353.897321.994299.523267.31216.5130163.6260
Accumulated Other Comprehensive Income/Loss 269.8821,366.47263.9261,500.411248.391,532.645258.3381,542.588339.4061,693.08324.1831,633.907316.9071,762.575-2.44914.43419.48725.16345.68246.9883.8653.523.1622.4292.241.431.3991.9071.947535.4452.367415.191
Other Total Stockholders Equity 942.365-146.926934.221-287.4151,023.026-249.2871,021.214-155.9841,182.928-27.7571,338.148-29.2011,471.172-72.2061,656.334991.083959.128950.71640.64615.629613.51610.747611.97598.809595.979690.403688.355685.905271.517-12.719263.4820
Total Shareholders Equity 16,570.13616,280.07216,028.58816,001.98416,025.63515,656.40515,806.3315,912.19215,831.28115,957.68915,871.19615,375.37114,311.67413,113.6049,343.8416,049.1933,681.2941,915.4571,477.3211,418.4771,318.4031,307.8621,273.081,211.2641,148.5861,112.0611,087.511,052.361562.906522.726502.404415.191
Total Equity 16,841.04516,548.43316,294.58116,269.31516,297.89115,905.61916,049.25516,158.77616,085.20616,205.9216,123.44815,618.47714,529.42813,277.0339,442.7566,073.213,705.5521,939.8341,501.7721,442.9771,318.4031,307.8621,273.081,211.2641,148.5861,112.0611,087.511,052.361562.906522.726502.404415.191
Total Liabilities & Shareholders Equity 31,215.03929,453.3627,079.44125,226.9324,118.61822,432.7321,478.74920,297.04620,797.30220,557.98320,624.64520,390.68319,125.48417,093.19412,934.8088,674.3025,812.1833,382.7642,992.0012,747.0092,521.8432,446.0862,424.6022,262.9031,811.6691,720.9071,658.2371,530.3351,244.5621,167.8121,091.865415.191