Petpal Pet Nutrition Technology Co., Ltd.
SZSE:300673.SZ
13.1 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 477.273 | 459.926 | 384.361 | 494.792 | 423.838 | 334.072 | 158.582 | 377.19 | 508.549 | 502.733 | 343.331 | 355.648 | 203.838 | 390.614 | 320.792 | 367.881 | 390.27 | 340.545 | 241.152 | 308.885 | 299.233 | 238.063 | 162.129 | 259.441 | 216.024 | 233.197 | 160.66 | 208.791 | 154.525 | 161.679 | 107.002 | 162.959 | 130.138 | 154.811 | 102.664 | 147.499 | 147.499 | 101.198 | 101.198 | 111.29 | 111.29 | 87.425 | 87.425 |
Cost of Revenue
| 329.561 | 335.018 | 290.734 | 376.061 | 345.812 | 280.248 | 136.314 | 327.689 | 396.939 | 362.314 | 258.668 | 305.252 | 141.116 | 282.66 | 250.435 | 290.831 | 273.136 | 241.755 | 192.335 | 235.959 | 233.516 | 177.579 | 109.504 | 164.559 | 139.074 | 161.504 | 101.997 | 119.888 | 95.467 | 108.135 | 72.945 | 111.988 | 88.781 | 116.357 | 72.215 | 105.695 | 105.695 | 74.937 | 74.937 | 84.174 | 84.174 | 66.982 | 66.982 |
Gross Profit
| 147.712 | 124.908 | 93.627 | 118.731 | 78.026 | 53.825 | 22.268 | 49.501 | 111.61 | 140.419 | 84.662 | 50.396 | 62.722 | 107.954 | 70.357 | 77.05 | 117.134 | 98.791 | 48.817 | 72.926 | 65.717 | 60.484 | 52.624 | 94.882 | 76.95 | 71.693 | 58.664 | 88.903 | 59.059 | 53.544 | 34.057 | 50.971 | 41.357 | 38.454 | 30.45 | 41.804 | 41.804 | 26.261 | 26.261 | 27.116 | 27.116 | 20.444 | 20.444 |
Gross Profit Ratio
| 0.309 | 0.272 | 0.244 | 0.24 | 0.184 | 0.161 | 0.14 | 0.131 | 0.219 | 0.279 | 0.247 | 0.142 | 0.308 | 0.276 | 0.219 | 0.209 | 0.3 | 0.29 | 0.202 | 0.236 | 0.22 | 0.254 | 0.325 | 0.366 | 0.356 | 0.307 | 0.365 | 0.426 | 0.382 | 0.331 | 0.318 | 0.313 | 0.318 | 0.248 | 0.297 | 0.283 | 0.283 | 0.26 | 0.26 | 0.244 | 0.244 | 0.234 | 0.234 |
Reseach & Development Expenses
| 7.694 | 9.135 | 4.811 | 7.505 | 8.958 | 8.499 | 4.075 | 8.463 | 5.201 | 8.985 | 6.167 | 6.708 | 6.002 | 5.284 | 4.662 | 7.499 | 7.324 | 8.153 | 3.198 | 6.79 | 7.993 | 6.091 | 5.046 | 9.792 | 7.088 | 4.873 | 4.057 | 20.078 | 0 | 8.311 | 0 | 16.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.973 | 4.973 | 3.627 | 3.627 |
General & Administrative Expenses
| 60.508 | -5.672 | 24.35 | -39.279 | 59.029 | -1.9 | 27.441 | -57.875 | 79.309 | -7.604 | 22.788 | -50.606 | 62.821 | -9.74 | 24.624 | -39.208 | 21.671 | -4.879 | 20.066 | -33.771 | 30.747 | 6.413 | 26.38 | -16.974 | 20.61 | -8.116 | 19.42 | -26.018 | 16.833 | -7.817 | 13.392 | -25.801 | 11.903 | -3.862 | 10.489 | 17.761 | 17.761 | 12.528 | 12.528 | 12.029 | 12.029 | 10.084 | 10.084 |
Selling & Marketing Expenses
| 43.488 | 33.022 | 17.836 | 36.785 | 22.181 | 26.275 | 16.981 | 25.865 | 24.802 | 21.217 | 14.721 | 13.438 | 11.268 | 16.316 | 13.876 | -4.958 | 23.101 | 24.458 | 14.767 | 29.748 | 17.382 | 12.86 | 8.917 | 15.824 | 11.405 | 10.139 | 6.159 | 6.034 | 7.679 | 5.973 | 3.682 | 5.153 | 5.358 | 4.206 | 2.887 | 4.913 | 4.913 | 2.879 | 2.879 | 3.76 | 3.76 | 3.252 | 3.252 |
SG&A
| 103.996 | 59.89 | 42.186 | -2.494 | 81.21 | 24.375 | 44.422 | -32.01 | 104.112 | 13.612 | 37.509 | -37.168 | 74.089 | 6.576 | 38.5 | -44.166 | 44.772 | 19.579 | 34.833 | -4.023 | 48.129 | 19.273 | 35.297 | -1.151 | 32.015 | 2.023 | 25.579 | -19.984 | 24.512 | -1.844 | 17.074 | -20.648 | 17.261 | 0.345 | 13.376 | 22.674 | 22.674 | 15.406 | 15.406 | 15.541 | 15.541 | 13.336 | 13.336 |
Other Expenses
| -48.746 | -0.224 | -0.237 | -0.244 | -2.278 | 2.212 | -0.232 | -1.35 | -1.257 | -2.35 | -0.238 | -0.196 | -0.266 | -0.23 | -0.295 | -0.868 | -0.199 | -0.779 | 0.013 | 0.803 | -0.098 | 0.069 | -0.1 | 7.384 | 0.07 | -0.81 | -0.021 | 0.951 | -0.046 | -0.537 | 0.428 | 2.254 | 0.667 | 0.061 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 62.944 | 69.026 | 47.705 | 71.185 | 58.77 | 66.592 | 49.325 | 60.776 | 67.489 | 70.39 | 39.432 | 51.55 | 45.625 | 46.88 | 43.946 | 28.33 | 49.917 | 52.643 | 37.034 | 56.694 | 56.752 | 44.724 | 40.858 | 62.049 | 37.834 | 34.006 | 18.812 | 36.127 | 25.429 | 20.854 | 18.167 | 27.545 | 19.209 | 20.147 | 14.433 | 19.143 | 19.143 | 15.121 | 15.121 | 17.179 | 17.179 | 13.248 | 13.248 |
Operating Income
| 65.606 | 55.882 | 50.064 | 29.137 | 15.079 | -3.611 | -37.36 | -27.986 | 82.561 | 78.758 | 35.509 | -18.034 | 16.916 | 51.483 | 28.799 | 36.952 | 45.659 | 38.185 | 15.476 | 19.151 | 11.075 | 19.38 | 8.464 | 33.176 | 42.497 | 46.104 | 35.086 | 51.743 | 27.874 | 28.376 | 15.559 | 28.734 | 22.769 | 19.781 | 15.174 | 17.415 | 17.415 | 10.855 | 10.855 | 10.543 | 10.543 | 6.364 | 6.364 |
Operating Income Ratio
| 0.137 | 0.122 | 0.13 | 0.059 | 0.036 | -0.011 | -0.236 | -0.074 | 0.162 | 0.157 | 0.103 | -0.051 | 0.083 | 0.132 | 0.09 | 0.1 | 0.117 | 0.112 | 0.064 | 0.062 | 0.037 | 0.081 | 0.052 | 0.128 | 0.197 | 0.198 | 0.218 | 0.248 | 0.18 | 0.176 | 0.145 | 0.176 | 0.175 | 0.128 | 0.148 | 0.118 | 0.118 | 0.107 | 0.107 | 0.095 | 0.095 | 0.073 | 0.073 |
Total Other Income Expenses Net
| -0.088 | 9.401 | -0.237 | -0.244 | -0.135 | 0.07 | -0.232 | 0.792 | -1.257 | -2.35 | -0.238 | -0.6 | -0.006 | -0.49 | -0.295 | -0.868 | -0.199 | -0.779 | 0.013 | 0.803 | -0.098 | 0.069 | -0.1 | 7.384 | 0.07 | -0.81 | -0.021 | 1.125 | -0.219 | -0.537 | 0.428 | 2.132 | 0.667 | 0.061 | 0.09 | 5.382 | 5.382 | 0.296 | 0.296 | -1.013 | -1.013 | 0.452 | 0.452 |
Income Before Tax
| 65.518 | 65.283 | 49.826 | 28.893 | 14.944 | -3.541 | -37.592 | -27.194 | 81.304 | 76.407 | 35.271 | -18.634 | 16.91 | 50.993 | 28.505 | 36.084 | 45.459 | 37.406 | 15.49 | 19.954 | 10.978 | 19.449 | 8.364 | 40.56 | 42.567 | 45.294 | 35.065 | 52.868 | 27.655 | 27.839 | 15.987 | 30.866 | 23.436 | 19.842 | 15.264 | 22.797 | 22.797 | 11.151 | 11.151 | 9.529 | 9.529 | 6.816 | 6.816 |
Income Before Tax Ratio
| 0.137 | 0.142 | 0.13 | 0.058 | 0.035 | -0.011 | -0.237 | -0.072 | 0.16 | 0.152 | 0.103 | -0.052 | 0.083 | 0.131 | 0.089 | 0.098 | 0.116 | 0.11 | 0.064 | 0.065 | 0.037 | 0.082 | 0.052 | 0.156 | 0.197 | 0.194 | 0.218 | 0.253 | 0.179 | 0.172 | 0.149 | 0.189 | 0.18 | 0.128 | 0.149 | 0.155 | 0.155 | 0.11 | 0.11 | 0.086 | 0.086 | 0.078 | 0.078 |
Income Tax Expense
| 7.906 | 8.616 | 7.971 | 14.73 | 1.801 | 1.779 | 0.361 | 3.715 | 12.16 | 14.438 | 6.188 | -0.357 | 2.934 | 8.476 | 4.664 | 4.414 | 5.532 | 5.138 | 2.771 | 2.006 | 1.596 | 1.453 | 1.146 | 2.582 | 7.366 | 6.875 | 5.226 | 6.993 | 4.424 | 3.519 | 2.514 | 1.902 | 3.717 | 1.883 | 2.758 | 3.48 | 3.48 | 1.502 | 1.502 | 1.233 | 1.233 | 1.236 | 1.236 |
Net Income
| 56.856 | 56.226 | 41.712 | 18.069 | 13.538 | -4.624 | -38.073 | -30.778 | 67.463 | 61.889 | 28.549 | -18.666 | 13.727 | 41.58 | 23.377 | 31.83 | 39.715 | 31.51 | 11.771 | 18.894 | 8.181 | 16.79 | 6.141 | 36.997 | 35.152 | 38.199 | 29.959 | 45.79 | 23.154 | 24.207 | 13.611 | 28.938 | 19.664 | 17.957 | 12.482 | 19.479 | 19.479 | 9.629 | 9.629 | 8.502 | 8.502 | 5.575 | 5.575 |
Net Income Ratio
| 0.119 | 0.122 | 0.109 | 0.037 | 0.032 | -0.014 | -0.24 | -0.082 | 0.133 | 0.123 | 0.083 | -0.052 | 0.067 | 0.106 | 0.073 | 0.087 | 0.102 | 0.093 | 0.049 | 0.061 | 0.027 | 0.071 | 0.038 | 0.143 | 0.163 | 0.164 | 0.186 | 0.219 | 0.15 | 0.15 | 0.127 | 0.178 | 0.151 | 0.116 | 0.122 | 0.132 | 0.132 | 0.095 | 0.095 | 0.076 | 0.076 | 0.064 | 0.064 |
EPS
| 0.23 | 0.23 | 0.17 | 0.073 | 0.054 | -0.019 | -0.15 | -0.12 | 0.27 | 0.25 | 0.11 | -0.074 | 0.054 | 0.16 | 0.09 | 0.14 | 0.16 | 0.11 | 0.053 | 0.088 | 0.014 | 0.082 | 0.027 | 0.17 | 0.19 | 0.18 | 0.21 | 0.18 | 0.12 | 0.15 | 0.085 | 0.18 | 0.12 | 0.12 | 0.078 | 0.12 | 0.12 | 0.061 | 0.061 | 0.056 | 0.056 | 0.035 | 0.035 |
EPS Diluted
| 0.23 | 0.23 | 0.17 | 0.073 | 0.054 | -0.019 | -0.15 | -0.12 | 0.27 | 0.25 | 0.11 | -0.074 | 0.054 | 0.16 | 0.09 | 0.14 | 0.16 | 0.11 | 0.053 | 0.088 | 0.014 | 0.082 | 0.027 | 0.17 | 0.19 | 0.18 | 0.21 | 0.18 | 0.12 | 0.15 | 0.085 | 0.18 | 0.12 | 0.12 | 0.078 | 0.12 | 0.12 | 0.061 | 0.061 | 0.056 | 0.056 | 0.035 | 0.035 |
EBITDA
| 64.537 | 74.129 | 59.399 | 43.218 | 24.057 | 8.702 | -33.591 | -33.584 | 81.069 | 92.642 | 49.197 | -8.831 | 9.765 | 54.486 | 30.806 | 32.716 | 54.934 | 45.309 | 15.361 | 16.07 | 17.435 | 21.488 | 8.05 | 41.82 | 44.472 | 43.45 | 39.853 | 44.086 | 35.56 | 28.954 | 14.61 | 34.966 | 22.583 | 20.636 | 15.547 | 18.309 | 18.309 | 11.838 | 11.838 | 11.835 | 11.835 | 7.363 | 7.363 |
EBITDA Ratio
| 0.135 | 0.161 | 0.155 | 0.087 | 0.057 | 0.026 | -0.212 | -0.089 | 0.159 | 0.184 | 0.143 | -0.025 | 0.048 | 0.139 | 0.096 | 0.089 | 0.141 | 0.133 | 0.064 | 0.052 | 0.058 | 0.09 | 0.05 | 0.161 | 0.206 | 0.186 | 0.248 | 0.211 | 0.23 | 0.179 | 0.137 | 0.215 | 0.174 | 0.133 | 0.151 | 0.124 | 0.124 | 0.117 | 0.117 | 0.106 | 0.106 | 0.084 | 0.084 |