Hunan Goke Microelectronics Co.,Ltd.

SZSE:300672.SZ

64.76 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q1
Operating Activities:
Net Income 43.184-14.36741.20417.862-12.33345.47645.06733.79696.51444.433-22.864111.65191.654-11.4031.17769.34621.69814.767-34.95667.38222.919-18.793-3.381104.4798.865-19.269-37.90448.10630.0870.33-27.9116.632-29.6675.35-41.205
Depreciation & Amortization 088.35388.35386.906-24.48767.10367.103325.29774.0988.55988.55945.86645.86630.57630.57660.336-30.08630.086045.372-21.37121.371040.353-17.12117.121027.204-11.1945.3685.82718.489-8.24.0544.146
Deferred Income Tax 0-42.472001,099.839-1,209.5570000000-24.342000000000000000000000
Stock Based Compensation 03.588032.907-19.0719.07095.0650005.4770009.168-4.954.9506.35202.9903.02301.51203.02301.51203.02301.5120
Change In Working Capital 0174.39602,084.463-1,049.3521,049.3520-2,774.8651,306.651-1,306.6510-460.20150.718-50.7180-648.692474.77-474.770-37.9178.475-8.4750-370.285132.932-132.932048.8526.232-28.687-54.548-104.42834.135-54.635-7.498
Accounts Receivables 0317.1070672.357-205.185205.1850-1,428.458630.978-630.9780452.85-405.222405.2220-589.402445.767-445.767025.592-34.86234.8620-373.949153.071-153.07106.55918.206-18.2060-54.20640.39900
Change In Inventory 0-142.71101,412.106-844.168844.1680-1,346.408675.673-675.6730-913.051455.94-455.940-59.2929.003-29.0030-63.5143.337-43.33703.664-17.58817.588042.783-11.9747.014.964-53.245-6.26336.682-30.419
Change In Accounts Payables 00000000000000000000000000000000000
Other Working Capital 000000000000000000000000-2.5512.5510-0.490-35.697-59.5123.0230-91.31722.921
Other Non Cash Items 73.821-57.373-143.3681,019.589365.965-305.772-67.1032,445.693-1,380.741,218.092-462.575-332.795-191.65411.403-1.177-69.346-21.698-14.76734.956-67.382-22.91918.7933.381-104.479-8.86519.26937.904-48.106-30.0879.595.044-116.63229.6676.5452.152
Operating Cash Flow 117.005-202.565-102.164950.545360.56-334.32845.067124.98596.51444.433-485.439-267.011306.44791.78645.471430.667-205.249-64.196-29.202221.9682.716102.248-99.293258.228-78.835-116.502-144.622268.392-97.472-13.4-71.578109.124-18.593-38.686-42.405
Investing Activities:
Investments In Property Plant And Equipment -443.483-90.222-56.49-415.183-46.487-31.574-60.817-106.539-29.004-14.848-97.46-106.841-102.355-155.109-78.129-102.382-2.356-62.965-45.617-11.523-16.303-41.723-7.006-88.6546.16-30.926-43.302-21.177-10.691-14.085-3.664-21.933-12.909-5.548-7.897
Acquisitions Net 00.01600.3980.0070.0180.00200.0040.01101.4980-0.040.391000000003.9370.319-0.319000000007.897
Purchases Of Investments 459.136-535-2-345.522-61.51-895.9100640.866-640.8660-101179-17900000-41.019-6.381-248.3-168.2-30-51.181000000000-150
Sales Maturities Of Investments -500000-0.007706.25800-608.416608.4160101.219-178.475178.4750000000000000000000-249.009252.078
Other Investing Activites -3.009560-323.571605.08328.429-58.68565.614-2,202.760.4650.94201.1651.078-0.7640.24830.285-18.867-10.9810.1350.382-16.303-41.723-7.00610.87146.16-0.319-43.302121.225-150-14.085-3.664262.183-3.069150-7.897
Investing Cash Flow -487.357198.365-382.061-138.889-79.568-279.8934.798-2,309.33.915-46.346-97.46-105.676-101.276-155.912-77.49-72.097-21.223-73.946-45.482-52.16-22.684-290.023-175.206-107.78-5.021-31.245-43.302100.048-160.691-14.085-3.664240.25-15.978-104.55794.182
Financing Activities:
Debt Repayment 218249.185720.05-197.542-255.05179.95600-210.009410-857.547110052.5-31.729-58.123-47.64369150-99.769155201.5095.0100000000000
Common Stock Issued 000-1.5-3.609000000000000000000000000000000
Common Stock Repurchased 43.852-43.8520-3.6093.609-3.6090-1.403000-3.367000-3.0430-3.0350-0.0460000000-16.50000000
Dividends Paid -13.066-81.447-5.95-65.175-22.226-60.35-5.322-5.151-5.093-81.323-8.774-6.645-65.016-5.104-5.727-8.344-24.297-6.121-5.97-8.788-1.722-16.6-0.99-4.742-1.252-16.765000000000
Other Financing Activities -70.311-194.915-38.637-94.426-3.467-0.31-7.262,262.712-5.284-3.353-2.21107.615-4.601-0-03.043-0.007-2.7389.412-0.046027.9560.0960.01188.500.005-27.57236.9412.600.0020252.480
Financing Cash Flow 134.624-27.177675.463-360.752-280.743115.681587.4182,046.148399.623-942.176460.016200.97-17.117-36.833-63.85-55.98744.696141.14-5.5580.936153.278211.865-0.89390.27987.243-16.7650.005-27.57236.9412.600.0020252.480
Other Information:
Effect Of Forex Changes On Cash 01.7190.597-3.165-0.5555.277-0.5540.4561.8031.45-0.199-0.0760.192-1.06-0.493-2.941-2.9630.0711.64-1.3251.2381.338-1.216-7.0072.177-1.3166.4661.791-6.788-3.343-1.012-0.0952.4830.866-0.163
Net Change In Cash -239.2994.126191.835506.616-0.306-493.262504.594-137.71179.312245.138-123.082-171.794188.245-102.019-96.363299.642-184.743.069-78.601169.419134.54825.428-276.608233.725.564-165.828-181.453342.661-28.009-28.227-76.25496.801-32.088110.10251.614
Cash At End Of Period 775.2671,207.8781,044.2161,003.789404.643404.949898.211393.617531.328452.016206.878329.96501.754313.509415.528511.891212.249396.988393.919472.521303.102168.554143.126419.735186.014180.451346.279521.618178.957206.967235.194311.448214.647246.735136.633