Shenzhen Fine Made Electronics Group Co., Ltd.

SZSE:300671.SZ

33.4 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q1
Operating Activities:
Net Income 00-16.987-19.608-28.211-213.413-32.096-48.998-53.408-246.6544.90213.52155.564-28.287168.564254.63861.52938.94237.02817.8936.60512.512.4348.3073.6095.36810.43620.16818.21324.03412.88413.8157.91315.0429.679.3444.233
Depreciation & Amortization 00027.64727.64787.643-43.39929.93329.933126.01144.96218.04418.04429.554-20.55915.00415.00436.784-16.85916.859029.356-14.11814.118025.083-11.84311.843017.27-7.6574.3833.27413.185-6.3923.2493.159
Deferred Income Tax 0000000000000000000000000000000000000
Stock Based Compensation 00000-7.86600017.34500031.39200000000000000000000000
Change In Working Capital 000202.5550110.361-143.64143.640-100.773-166.308166.3080-118.673288.716-288.7160-358.359169.98-169.980-153.50985.899-85.8990-137.287140.288-140.2880-84.40838.99414.534-9.497-53.23711.85311.5160.531
Accounts Receivables 000279.8030110.247-152.901152.9010153.877-348.716348.7160-4.883256.712-256.7120-328.65594.093-94.0930-124.00971.822-71.8220-58.41468.423-68.4230-71.23434.986-34.9860-55.41910.43-5.763-4.666
Change In Inventory 000-61.30301.2186.546-6.5460-265.748179.652-179.6520-138.3330.308-30.3080-25.16673.843-73.8430-25.25514.105-14.1050-80.23372.095-72.0950-13.1694.007-7.9043.8972.1371.4477.444-8.891
Change In Accounts Payables 0000000000000000000000000000000000000
Other Working Capital 000-15.9440-1.1032.715-2.715011.0982.755-2.755024.5411.696-1.6960-4.5382.044-2.0440-4.246-0.0280.02801.36-0.230.230-0.005022.438-13.3940.046-0.0244.0729.422
Other Non Cash Items 0060.35195.85226.63558.266260.83-239.6747.03359.22172.819-247.224-93.987302.339-183.459-64.671-79.79270.602-180.20281.051-32.82492.036-75.11485.314-51.534147.079-137.70595.211-43.616-0.78-40.4393.2263.38836.765-15.0033.782-0.056
Operating Cash Flow 0043.36348.596-1.57542.85741.696-115.098-16.445155.15-43.625-49.351-58.901241.953-16.885172.798-33.938-12.0329.947-54.177-26.219-19.6179.10121.841-47.92540.2431.177-13.067-25.402-43.8833.78135.9575.07911.7560.12827.8927.866
Investing Activities:
Investments In Property Plant And Equipment -10.973-44.997-8.8960.094-41.955-73.117-55.593-45.203-36.955-142.223-49.509-22.366-298.622-39.138-21.104-23.895-16.41-21.117-24.817-42.983-4.225-4.392-15.277-8.232-2.305-5.425-31.537-17.275-25.395-2.136-50.377-0.691-11.005-7.774-8.396-2.049-1.821
Acquisitions Net 004.76217.4871.081.4335.1120.1620.79200.152001.33238.90930.63217.7121.21224.90800015.35700000000000002.822
Purchases Of Investments -470.242-479.263-633.681-179-232.691-148.727-802.609-236.359-334.710-533-801-735.28-560-300-375-127.5-300-178.01-170-300-0.400000000000000
Sales Maturities Of Investments 451.911497.695700.28997.675332.19376.793629.411367.772265.5110469.746660.986612.715408.249287.202291.249118.172311.658144.61100-1.9852.23600000000000000
Other Investing Activites 9.8414.4513.55517.487101.901229.50-0057.07100.0301.332-21.104-23.895-16.41-21.117-24.817122.8578.7712.239-15.277-0.3540.0452.961-0.1190.2840.1885.684-5.563-0.691-11.005-7.774-8.396-2.822-0
Investing Cash Flow -19.463-22.11366.029-63.74458.624156.383-223.67986.372-105.362-85.152-112.611-162.351-421.187-189.557-16.096-100.909-24.438-9.363-58.125-90.127-25.454-4.137-13.361-8.586-2.26-2.463-31.656-16.992-25.2073.548-55.94-0.691-11.005-7.774-8.396-4.8711.001
Financing Activities:
Debt Repayment 88.69112.526-89.898-103.259-9.447-197.372196.586.524-17.5-161.34673.135142.609251.341-156.242-14.49112.1623.935-39.78711.01105059.653-1515.23940-141530609.004-30.4448.748.74-1.266.7400
Common Stock Issued 0000000000000000000000000000000000000
Common Stock Repurchased 00000-2.36100000000000000000000000-21.6980000000
Dividends Paid -3.223-8.25-2.764-1.402-1.575-4.244-6.023-3.491-3.455-4.497-4.753-67.156-2.548-4.212-2.564-34.025-2.183-2.772-2.752-2.871-1.95-2.035-2.19-1.982-1.626-1.23-1.334-1.278-0.588-0.584-0.981-0.312-0.258-0.289-0.146-1.058-1.457
Other Financing Activities -17.093-2.85-2.502-7.105-6.671-52.864-5.1575.653-7.03-24.694-13.14926.367-10.466883.097-5.547-6.763-5.12310.47311.544332.082-1.123-3.408-0.588-1.656-1.673-5.865-2.148-8.005-17.624-0.183-32.308162.572-4.4868.6547.967-18.558-5.439
Financing Cash Flow 68.374101.426-95.164-111.766-17.693-256.84185.3288.687-27.985-190.53758.324101.82238.327722.643-22.602-28.62916.629-32.08614.983329.21146.92754.21-18.6213.58236.7-21.09511.51820.12842.37620.408-96.743204.0093.9967.39414.561-19.616-6.896
Other Information:
Effect Of Forex Changes On Cash -0.0010.01500.0020.001-0.29-0.0840.02-0.006-0.0250.1120.278-0.0140.031-0.008-0.027-0.0730.52-0.578-0.0010.0150.210.0070.008-0.0070.0040.0150.023-0.011-0.0690-0.054-0.0170.126-0.0010.036-0.008
Net Change In Cash 34.441-54.04610.66-127.292-39.015-57.8913.25359.981-149.798-120.564-97.799-109.604-241.776775.069-55.5943.233-41.82-52.962-33.773184.906-4.7330.666-22.87326.845-13.49116.689-18.946-9.907-8.244-19.997-105.329176.238-1.94811.5026.2913.441.963
Cash At End Of Period 84.86350.422104.468127.239254.531181.363239.253236.001176.02325.818446.382544.181653.785895.561120.492176.083132.85174.669227.631261.40476.49881.22850.56373.43646.59160.08343.39462.3472.24880.492100.489205.81829.5831.52720.02613.73410.294