
Shenzhen Fine Made Electronics Group Co., Ltd.
SZSE:300671.SZ
33.4 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | -16.987 | -19.608 | -28.211 | -213.413 | -32.096 | -48.998 | -53.408 | -246.654 | 4.902 | 13.521 | 55.564 | -28.287 | 168.564 | 254.638 | 61.529 | 38.942 | 37.028 | 17.893 | 6.605 | 12.5 | 12.434 | 8.307 | 3.609 | 5.368 | 10.436 | 20.168 | 18.213 | 24.034 | 12.884 | 13.815 | 7.913 | 15.042 | 9.67 | 9.344 | 4.233 |
Depreciation & Amortization
| 0 | 0 | 0 | 27.647 | 27.647 | 87.643 | -43.399 | 29.933 | 29.933 | 126.011 | 44.962 | 18.044 | 18.044 | 29.554 | -20.559 | 15.004 | 15.004 | 36.784 | -16.859 | 16.859 | 0 | 29.356 | -14.118 | 14.118 | 0 | 25.083 | -11.843 | 11.843 | 0 | 17.27 | -7.657 | 4.383 | 3.274 | 13.185 | -6.392 | 3.249 | 3.159 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | -7.866 | 0 | 0 | 0 | 17.345 | 0 | 0 | 0 | 31.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 202.555 | 0 | 110.361 | -143.64 | 143.64 | 0 | -100.773 | -166.308 | 166.308 | 0 | -118.673 | 288.716 | -288.716 | 0 | -358.359 | 169.98 | -169.98 | 0 | -153.509 | 85.899 | -85.899 | 0 | -137.287 | 140.288 | -140.288 | 0 | -84.408 | 38.994 | 14.534 | -9.497 | -53.237 | 11.853 | 11.516 | 0.531 |
Accounts Receivables
| 0 | 0 | 0 | 279.803 | 0 | 110.247 | -152.901 | 152.901 | 0 | 153.877 | -348.716 | 348.716 | 0 | -4.883 | 256.712 | -256.712 | 0 | -328.655 | 94.093 | -94.093 | 0 | -124.009 | 71.822 | -71.822 | 0 | -58.414 | 68.423 | -68.423 | 0 | -71.234 | 34.986 | -34.986 | 0 | -55.419 | 10.43 | -5.763 | -4.666 |
Change In Inventory
| 0 | 0 | 0 | -61.303 | 0 | 1.218 | 6.546 | -6.546 | 0 | -265.748 | 179.652 | -179.652 | 0 | -138.33 | 30.308 | -30.308 | 0 | -25.166 | 73.843 | -73.843 | 0 | -25.255 | 14.105 | -14.105 | 0 | -80.233 | 72.095 | -72.095 | 0 | -13.169 | 4.007 | -7.904 | 3.897 | 2.137 | 1.447 | 7.444 | -8.891 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | -15.944 | 0 | -1.103 | 2.715 | -2.715 | 0 | 11.098 | 2.755 | -2.755 | 0 | 24.541 | 1.696 | -1.696 | 0 | -4.538 | 2.044 | -2.044 | 0 | -4.246 | -0.028 | 0.028 | 0 | 1.36 | -0.23 | 0.23 | 0 | -0.005 | 0 | 22.438 | -13.394 | 0.046 | -0.024 | 4.072 | 9.422 |
Other Non Cash Items
| 0 | 0 | 60.351 | 95.852 | 26.635 | 58.266 | 260.83 | -239.674 | 7.03 | 359.221 | 72.819 | -247.224 | -93.987 | 302.339 | -183.459 | -64.671 | -79.79 | 270.602 | -180.202 | 81.051 | -32.824 | 92.036 | -75.114 | 85.314 | -51.534 | 147.079 | -137.705 | 95.211 | -43.616 | -0.78 | -40.439 | 3.226 | 3.388 | 36.765 | -15.003 | 3.782 | -0.056 |
Operating Cash Flow
| 0 | 0 | 43.363 | 48.596 | -1.575 | 42.857 | 41.696 | -115.098 | -16.445 | 155.15 | -43.625 | -49.351 | -58.901 | 241.953 | -16.885 | 172.798 | -33.938 | -12.032 | 9.947 | -54.177 | -26.219 | -19.617 | 9.101 | 21.841 | -47.925 | 40.243 | 1.177 | -13.067 | -25.402 | -43.883 | 3.781 | 35.957 | 5.079 | 11.756 | 0.128 | 27.892 | 7.866 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -10.973 | -44.997 | -8.896 | 0.094 | -41.955 | -73.117 | -55.593 | -45.203 | -36.955 | -142.223 | -49.509 | -22.366 | -298.622 | -39.138 | -21.104 | -23.895 | -16.41 | -21.117 | -24.817 | -42.983 | -4.225 | -4.392 | -15.277 | -8.232 | -2.305 | -5.425 | -31.537 | -17.275 | -25.395 | -2.136 | -50.377 | -0.691 | -11.005 | -7.774 | -8.396 | -2.049 | -1.821 |
Acquisitions Net
| 0 | 0 | 4.762 | 17.487 | 1.08 | 1.433 | 5.112 | 0.162 | 0.792 | 0 | 0.152 | 0 | 0 | 1.332 | 38.909 | 30.632 | 17.71 | 21.212 | 24.908 | 0 | 0 | 0 | 15.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.822 |
Purchases Of Investments
| -470.242 | -479.263 | -633.681 | -179 | -232.691 | -148.727 | -802.609 | -236.359 | -334.71 | 0 | -533 | -801 | -735.28 | -560 | -300 | -375 | -127.5 | -300 | -178.01 | -170 | -30 | 0 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 451.911 | 497.695 | 700.289 | 97.675 | 332.19 | 376.793 | 629.411 | 367.772 | 265.511 | 0 | 469.746 | 660.986 | 612.715 | 408.249 | 287.202 | 291.249 | 118.172 | 311.658 | 144.611 | 0 | 0 | -1.985 | 2.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 9.841 | 4.451 | 3.555 | 17.487 | 101.901 | 229.5 | 0 | -0 | 0 | 57.071 | 0 | 0.03 | 0 | 1.332 | -21.104 | -23.895 | -16.41 | -21.117 | -24.817 | 122.857 | 8.771 | 2.239 | -15.277 | -0.354 | 0.045 | 2.961 | -0.119 | 0.284 | 0.188 | 5.684 | -5.563 | -0.691 | -11.005 | -7.774 | -8.396 | -2.822 | -0 |
Investing Cash Flow
| -19.463 | -22.113 | 66.029 | -63.744 | 58.624 | 156.383 | -223.679 | 86.372 | -105.362 | -85.152 | -112.611 | -162.351 | -421.187 | -189.557 | -16.096 | -100.909 | -24.438 | -9.363 | -58.125 | -90.127 | -25.454 | -4.137 | -13.361 | -8.586 | -2.26 | -2.463 | -31.656 | -16.992 | -25.207 | 3.548 | -55.94 | -0.691 | -11.005 | -7.774 | -8.396 | -4.871 | 1.001 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||
Debt Repayment
| 88.69 | 112.526 | -89.898 | -103.259 | -9.447 | -197.372 | 196.5 | 86.524 | -17.5 | -161.346 | 73.135 | 142.609 | 251.341 | -156.242 | -14.491 | 12.16 | 23.935 | -39.787 | 11.011 | 0 | 50 | 59.653 | -15 | 15.239 | 40 | -14 | 15 | 30 | 60 | 9.004 | -30.444 | 8.74 | 8.74 | -1.26 | 6.74 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | -2.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -3.223 | -8.25 | -2.764 | -1.402 | -1.575 | -4.244 | -6.023 | -3.491 | -3.455 | -4.497 | -4.753 | -67.156 | -2.548 | -4.212 | -2.564 | -34.025 | -2.183 | -2.772 | -2.752 | -2.871 | -1.95 | -2.035 | -2.19 | -1.982 | -1.626 | -1.23 | -1.334 | -1.278 | -0.588 | -0.584 | -0.981 | -0.312 | -0.258 | -0.289 | -0.146 | -1.058 | -1.457 |
Other Financing Activities
| -17.093 | -2.85 | -2.502 | -7.105 | -6.671 | -52.864 | -5.157 | 5.653 | -7.03 | -24.694 | -13.149 | 26.367 | -10.466 | 883.097 | -5.547 | -6.763 | -5.123 | 10.473 | 11.544 | 332.082 | -1.123 | -3.408 | -0.588 | -1.656 | -1.673 | -5.865 | -2.148 | -8.005 | -17.624 | -0.183 | -32.308 | 162.572 | -4.486 | 8.654 | 7.967 | -18.558 | -5.439 |
Financing Cash Flow
| 68.374 | 101.426 | -95.164 | -111.766 | -17.693 | -256.84 | 185.32 | 88.687 | -27.985 | -190.537 | 58.324 | 101.82 | 238.327 | 722.643 | -22.602 | -28.629 | 16.629 | -32.086 | 14.983 | 329.211 | 46.927 | 54.21 | -18.62 | 13.582 | 36.7 | -21.095 | 11.518 | 20.128 | 42.376 | 20.408 | -96.743 | 204.009 | 3.996 | 7.394 | 14.561 | -19.616 | -6.896 |
Other Information: | |||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.001 | 0.015 | 0 | 0.002 | 0.001 | -0.29 | -0.084 | 0.02 | -0.006 | -0.025 | 0.112 | 0.278 | -0.014 | 0.031 | -0.008 | -0.027 | -0.073 | 0.52 | -0.578 | -0.001 | 0.015 | 0.21 | 0.007 | 0.008 | -0.007 | 0.004 | 0.015 | 0.023 | -0.011 | -0.069 | 0 | -0.054 | -0.017 | 0.126 | -0.001 | 0.036 | -0.008 |
Net Change In Cash
| 34.441 | -54.046 | 10.66 | -127.292 | -39.015 | -57.891 | 3.253 | 59.981 | -149.798 | -120.564 | -97.799 | -109.604 | -241.776 | 775.069 | -55.59 | 43.233 | -41.82 | -52.962 | -33.773 | 184.906 | -4.73 | 30.666 | -22.873 | 26.845 | -13.491 | 16.689 | -18.946 | -9.907 | -8.244 | -19.997 | -105.329 | 176.238 | -1.948 | 11.502 | 6.291 | 3.44 | 1.963 |
Cash At End Of Period
| 84.863 | 50.422 | 104.468 | 127.239 | 254.531 | 181.363 | 239.253 | 236.001 | 176.02 | 325.818 | 446.382 | 544.181 | 653.785 | 895.561 | 120.492 | 176.083 | 132.85 | 174.669 | 227.631 | 261.404 | 76.498 | 81.228 | 50.563 | 73.436 | 46.591 | 60.083 | 43.394 | 62.34 | 72.248 | 80.492 | 100.489 | 205.818 | 29.58 | 31.527 | 20.026 | 13.734 | 10.294 |