Jiangsu Daybright Intelligent Electric Co.,LTD.
SZSE:300670.SZ
7.73 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 442.813 | 267.303 | 513.013 | 541.289 | 386.148 | 355.367 | 339.811 | 314.285 | 274.918 | 255.84 | 75.456 | 1.944 |
| Cost of Revenue
| 366.274 | 188.741 | 358.409 | 373.004 | 284.18 | 261.968 | 237.502 | 208.648 | 179.946 | 171.796 | 49.594 | 0.364 |
| Gross Profit
| 76.539 | 78.562 | 154.604 | 168.286 | 101.969 | 93.398 | 102.309 | 105.637 | 94.972 | 84.043 | 25.861 | 1.58 |
| Gross Profit Ratio
| 0.173 | 0.294 | 0.301 | 0.311 | 0.264 | 0.263 | 0.301 | 0.336 | 0.345 | 0.328 | 0.343 | 0.813 |
| Reseach & Development Expenses
| 31.229 | 23.5 | 25.411 | 24.89 | 19.167 | 13.783 | 10.543 | 10.232 | 9.921 | 8.796 | 6.163 | 0 |
| General & Administrative Expenses
| 17.025 | 19.339 | 11.952 | 6.585 | 6.007 | 3.543 | 3.36 | 2.661 | 5.215 | 3.941 | 12.81 | 1.27 |
| Selling & Marketing Expenses
| 24.015 | 19.535 | 23.865 | 23.51 | 27.513 | 23.768 | 15.789 | 16.088 | 10.671 | 10.656 | 3.602 | 0.179 |
| SG&A
| 41.04 | 38.874 | 35.818 | 30.095 | 33.52 | 27.312 | 19.149 | 18.748 | 15.887 | 14.597 | 16.412 | 1.449 |
| Other Expenses
| -4.34 | 53.791 | -2.739 | -0.03 | 0.14 | 1.186 | 0.439 | 2.028 | 1.649 | -0.01 | 0.32 | 0 |
| Operating Expenses
| 133.999 | 139.797 | 97.268 | 79.002 | 71.612 | 59.651 | 43.599 | 44.385 | 39.4 | 33.214 | 17 | 1.496 |
| Operating Income
| -171.708 | -195.209 | 65.723 | 89.581 | 37.141 | 39.349 | 63.639 | 61.397 | 56.855 | 45.201 | 9.521 | 0.347 |
| Operating Income Ratio
| -0.388 | -0.73 | 0.128 | 0.165 | 0.096 | 0.111 | 0.187 | 0.195 | 0.207 | 0.177 | 0.126 | 0.179 |
| Total Other Income Expenses Net
| -4.34 | -10.328 | -2.739 | -0.03 | 0.026 | 1.186 | 0.439 | 2.028 | 1.649 | -0.01 | 0.296 | 0 |
| Income Before Tax
| -176.048 | -205.538 | 62.984 | 89.551 | 37.167 | 40.534 | 64.079 | 63.425 | 58.503 | 45.191 | 9.817 | 0.347 |
| Income Before Tax Ratio
| -0.398 | -0.769 | 0.123 | 0.165 | 0.096 | 0.114 | 0.189 | 0.202 | 0.213 | 0.177 | 0.13 | 0.179 |
| Income Tax Expense
| -29.063 | -30.501 | 6.316 | 11.526 | 4.081 | 4.738 | 9.164 | 9.03 | 8.357 | 7.206 | 2.316 | -0.122 |
| Net Income
| -144.569 | -170.152 | 41.818 | 63.278 | 33.213 | 35.796 | 54.915 | 54.394 | 50.146 | 37.986 | 7.501 | 0.47 |
| Net Income Ratio
| -0.326 | -0.637 | 0.082 | 0.117 | 0.086 | 0.101 | 0.162 | 0.173 | 0.182 | 0.148 | 0.099 | 0.242 |
| EPS
| -0.46 | -0.54 | 0.13 | 0.2 | 0.11 | 0.12 | 0.22 | 0.25 | 0.25 | 0.22 | 0.047 | 0.014 |
| EPS Diluted
| -0.46 | -0.54 | 0.13 | 0.2 | 0.11 | 0.12 | 0.22 | 0.25 | 0.25 | 0.22 | 0.047 | 0.014 |
| EBITDA
| 11.424 | 7.75 | 82.693 | 111.091 | 44.85 | 52.496 | 66.936 | 68.434 | 62.714 | 53.397 | 9.418 | 0.029 |
| EBITDA Ratio
| 0.026 | 0.029 | 0.161 | 0.205 | 0.116 | 0.148 | 0.197 | 0.218 | 0.228 | 0.209 | 0.125 | 0.015 |