Konfoong Materials International Co., Ltd
SZSE:300666.SZ
58.8 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||
Net Income
| 101.487 | 59.646 | 62.344 | 40.141 | 97.012 | 55.977 | 41.958 | 67.874 | 121.93 | 33.444 | 11.372 | 34.619 | 43.048 | 17.588 | 37.216 | 69.118 | 24.107 | 16.727 | 31.657 | 18.739 | 3.044 | 10.746 | 13.62 | 20.595 | 11.481 | 13.113 | 25.414 | 18.036 | 10.838 | 9.415 | 19.561 | 20.045 | 9.547 | 5.775 | 6.766 | 6.766 |
Depreciation & Amortization
| 49.351 | 49.351 | 45.755 | -61.033 | 35.138 | 35.138 | 32.95 | 32.95 | 24.892 | 24.892 | 21.945 | 21.945 | 19.279 | 19.279 | 52.897 | -25.588 | 25.588 | 0 | 44.631 | -21.394 | 21.394 | 0 | 34.775 | -16.649 | 16.649 | 0 | 25.806 | -12.056 | 6.109 | 5.947 | 23.888 | -14.006 | 6.87 | 7.136 | 1.959 | 1.959 |
Deferred Income Tax
| 0 | 0 | 0 | 38.576 | 22.458 | 0 | 460.83 | -334.924 | 334.924 | 0 | 0 | 0 | 8.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 46.399 | -25.558 | 25.558 | 0 | 62.339 | -32.865 | 32.865 | 0 | 18.476 | -3.804 | 3.804 | 0 | 20.368 | -7.487 | 7.487 | 0 | 16.222 | 0 | 5.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | -447.33 | 48.016 | -48.016 | 0 | -523.17 | 367.789 | -367.789 | 0 | -190.105 | 49.937 | -49.937 | 0 | -233.562 | 194.819 | -194.819 | 0 | -130.064 | 22.032 | -22.032 | 0 | -133.369 | 75.191 | -75.191 | 0 | -87.599 | -4.097 | 1.738 | -26.018 | -62.527 | 47.142 | 15.571 | -22.54 | 0 | 0 |
Accounts Receivables
| 0 | 0 | -398.153 | 154.356 | -154.356 | 0 | -115.205 | 210.305 | -210.305 | 0 | -82.914 | 42.588 | -42.588 | 0 | -86.872 | 89.884 | -89.884 | 0 | -82.731 | 22.487 | -22.487 | 0 | -38.009 | 15.61 | -15.61 | 0 | -53.366 | -7.489 | 7.489 | 0 | -34.144 | 39.668 | -39.668 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | -104.953 | -71.123 | 71.123 | 0 | -504.707 | 201.345 | -201.345 | 0 | -100.055 | 6.991 | -6.991 | 0 | -186.402 | 120.284 | -120.284 | 0 | -99.669 | 4.811 | -4.811 | 0 | -92.499 | 56.759 | -56.759 | 0 | -26.228 | 2.54 | 6.108 | -8.648 | -25.942 | 6.43 | 2.232 | -8.662 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 55.776 | -35.217 | 35.217 | 0 | 96.742 | -43.862 | 43.862 | 0 | -7.136 | 0.358 | -0.358 | 0 | 39.712 | -15.35 | 15.35 | 0 | 52.336 | -5.265 | 5.265 | 0 | -2.861 | 2.822 | -2.822 | 0 | -8.006 | 0.853 | -4.371 | -17.37 | -2.441 | 1.043 | 13.339 | -13.878 | 0 | 0 |
Other Non Cash Items
| -91.557 | -148.741 | -14.947 | 95.884 | -48.767 | -60.34 | -34.253 | -84.604 | -120.005 | -75.751 | 8.833 | 63.767 | 25.471 | -27.541 | 173.153 | -239.65 | 112.076 | -77.992 | 21.391 | 58.037 | 25.793 | -11.129 | 107.399 | -83.242 | 40.65 | -19.898 | 50.911 | 8.489 | 2.96 | 3.729 | 41.667 | -41.884 | 1.214 | 3.928 | -7.791 | -7.791 |
Operating Cash Flow
| -39.421 | -89.095 | 1.642 | 136.025 | 83.384 | 30.775 | 40.656 | 16.22 | 26.816 | -67.199 | -1.74 | 76.441 | 57.438 | -29.232 | 50.072 | -8.789 | -25.559 | -61.265 | -16.162 | 77.414 | 33.759 | -0.383 | 22.425 | -4.105 | -6.411 | -6.785 | 14.532 | 10.372 | 21.645 | -6.927 | 22.589 | 11.298 | 33.202 | -5.701 | 0.934 | 0.934 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -334.104 | -400.52 | -242.405 | -197.789 | -207.44 | -201.36 | -122.379 | -449.195 | -138.749 | -92.135 | -49.193 | -53.847 | -64.744 | -153.097 | -108.387 | -54.486 | -38.891 | -37.304 | -18.829 | -53.199 | -35.569 | -40.545 | -10.084 | -42.036 | -39.32 | -34.286 | -27.995 | -44.613 | -30.263 | -27.076 | -12.883 | -7.344 | -13.266 | -5.439 | -8.379 | -8.379 |
Acquisitions Net
| 14.989 | 0 | -97.376 | 2.652 | 21.053 | 0 | 12.682 | 1.244 | 7.967 | 0 | 0.234 | 3 | 4.563 | 0 | 0.14 | -0.14 | 0.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -12.9 | 0 | -14.125 | -85 | -99.563 | -36 | -29.051 | -3.996 | -92.6 | -6 | -14.8 | -4.9 | -9.48 | -56.4 | 56 | -82 | 0 | 0 | -4.5 | -5 | -125 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0.388 | 0.301 | -21.053 | 0 | 0.248 | -1.244 | 63.948 | 0 | 0 | 100.583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -6.371 | -0.226 | -10.526 | 0 | 50.652 | -36 | -5.657 | 0.042 | -7.291 | 8.747 | 0.234 | 100.583 | 4.563 | -153.097 | 3.468 | 2.5 | -96.086 | 0.324 | 123.963 | 5.13 | 0.005 | 0.027 | -9.973 | -1.105 | -39.32 | -34.286 | 3.031 | 5 | 0 | 2.701 | 7.958 | -7.344 | -13.266 | -5.439 | -3.527 | -3.527 |
Investing Cash Flow
| -332.014 | -400.747 | -353.518 | -279.836 | -256.35 | -237.36 | -144.156 | -453.149 | -166.726 | -89.388 | -63.759 | 41.836 | -69.661 | -209.497 | -48.919 | -133.986 | -134.977 | -36.98 | 100.634 | -53.069 | -160.563 | -45.518 | -20.057 | -43.142 | -39.32 | -34.286 | -24.964 | -39.613 | -30.263 | -24.375 | -4.925 | -7.344 | -13.266 | -5.439 | -11.905 | -11.905 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||
Debt Repayment
| -272.495 | -452.345 | -254.946 | -174.86 | -56.099 | -137.263 | -1,148.106 | -374.059 | -277.209 | -320.777 | -358.952 | -326.216 | -231.095 | -395.47 | -256.523 | -150.774 | -196.478 | -279.905 | -359.26 | -164.074 | -286.63 | -183.244 | -194.589 | -138.829 | -67.132 | -43.954 | -35.31 | -138.493 | -89.13 | -82.508 | -42.167 | -44.011 | -73.237 | -71.522 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | -5.495 | 5.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -31.885 | 0 | -25.967 | 5.495 | -5.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -63.315 | -8.711 | -8.629 | -5.882 | -54.707 | -6.49 | -4.862 | -34.331 | -7.624 | -7.28 | -6.824 | -8.773 | -40.065 | -8.322 | -6.872 | -19.246 | -5.217 | -5.564 | -4.945 | -5.587 | -18.869 | -6.784 | -4.564 | -3.264 | -14.403 | -1.552 | -1.381 | -1.658 | -2.623 | -2.24 | -2.106 | -2.11 | -3.028 | -1.643 | -3.113 | -3.113 |
Other Financing Activities
| -32.012 | -40.014 | -15.217 | 276.042 | 20.477 | 456.743 | 557.897 | 2,100.885 | 520.142 | 628.5 | 118.299 | 725.654 | 216.686 | 594.356 | 455.425 | 280.581 | 447.799 | 301.833 | 293.929 | 237.16 | 218.092 | 85.061 | 470.992 | 190.615 | 175.36 | 123.693 | 51.056 | 31.166 | 300.206 | 116.069 | 46.526 | 52.824 | 57.942 | 83.842 | 3.536 | 3.536 |
Financing Cash Flow
| 196.852 | 412.331 | 199.544 | 95.301 | -94.117 | 313.041 | -595.07 | 1,692.495 | 235.31 | 300.443 | -247.476 | 390.665 | -54.475 | 190.563 | 192.029 | 110.561 | 246.104 | 16.365 | -70.276 | 67.499 | -87.407 | -104.967 | 271.839 | 48.521 | 93.825 | 78.186 | 14.365 | -108.985 | 208.453 | 31.321 | 2.253 | 6.703 | -18.322 | 10.677 | 0.423 | 0.423 |
Other Information: | ||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.796 | -0.193 | -4.379 | -2.966 | 19.438 | -5.599 | 4.253 | 20.853 | 14.963 | -9.174 | -3.146 | 0.261 | -2.908 | 0.462 | -5.377 | -3.868 | -0.309 | 1.755 | -2.258 | 4.243 | 2.866 | -2.596 | -0.127 | 3.19 | 5.026 | -3.072 | -0.694 | -1.333 | -0.885 | -0.198 | 1.943 | 0.622 | 1.15 | 0.042 | -0.033 | -0.033 |
Net Change In Cash
| -163.658 | -77.703 | -156.711 | -51.777 | -247.909 | 100.858 | -694.318 | 1,276.42 | 110.364 | 134.682 | -316.121 | 509.203 | -69.605 | -47.704 | 187.805 | -36.081 | 85.259 | -80.125 | 11.937 | 96.088 | -211.345 | -153.463 | 274.08 | 4.465 | 53.12 | 34.044 | 3.24 | -139.559 | 198.95 | -0.179 | 21.86 | 11.278 | 2.764 | -0.422 | -10.581 | -10.581 |
Cash At End Of Period
| 717.586 | 881.245 | 958.947 | 1,109.8 | 1,161.577 | 1,409.487 | 1,308.629 | 2,002.947 | 726.527 | 616.163 | 481.481 | 797.602 | 288.399 | 358.004 | 405.708 | 217.903 | 253.984 | 168.725 | 248.85 | 236.913 | 140.825 | 352.17 | 505.633 | 231.553 | 227.088 | 173.967 | 139.924 | 136.684 | 276.243 | 77.293 | 77.472 | 55.612 | 44.334 | 41.57 | -10.581 | -10.581 |