Zhuzhou Feilu High-Tech Materials Co., Ltd.

SZSE:300665.SZ

8.44 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q1
Operating Activities:
Net Income -34.16-13.55735.97-19.3690.4173.652-73.341-15.192-3.415-10.422.586.52810.766-7.2598.59913.82514.885-13.1549.9436.756.009-1.5046.9937.44212.974-2.13515.2726.1058.5871.24223.8724.578.0320.224
Depreciation & Amortization 11.51311.51311.70911.70911.56411.56416.66816.6687.2697.2695.5425.5425.4785.47818.765-8.7838.783015.151-7.2297.22907.967-3.3783.37806.268-3.1061.5381.5686.577-3.3881.6541.734
Deferred Income Tax 00-12-11.4811.480231.992000000000000000000000000000
Stock Based Compensation 004.015-1.1561.15600.963000-0.778-1.3991.39903.477-2.2382.23802.238000000000000000
Change In Working Capital 007.98512.636-12.6360-232.95590.934-90.9340-108.01750.213-50.2130-127.21973.496-73.4960-35.255101.835-101.8350-134.10748.462-48.4620-50.5535.336-20.948-42.402-64.8247.14-20.033-10.62
Accounts Receivables 00-1.004-17.57117.5710-196.68932.651-32.6510-71.0427.742-7.7420-136.11936.14-36.140-39.03668.384-68.3840-94.27627.39-27.390-35.57221.168-21.1680-62.1432.3600
Change In Inventory 004.97331.363-31.3630-37.22969.128-69.1280-36.19644.095-44.09505.42332.985-32.98501.54333.451-33.4510-39.83121.073-21.0730-14.97814.169-0.474-13.695-2.6814.781.726-16.506
Change In Accounts Payables 0000000000000000000000000000000000
Other Working Capital 004.015-1.1561.15600.963-10.84510.8450-0.778-1.6231.62303.4774.372-4.37202.238000000000-20.474-28.70700-21.7595.887
Other Non Cash Items 35.57-30.27825.783-22.7278.112-40.13514.552-105.68659.508-88.559120.848-14.05622.726-60.763184.198-83.06860.857-50.837126.362-81.37482.149-28.626168.398-85.82220.089-34.50479.446-61.1972.9080.66678.675-50.3051.81.059
Operating Cash Flow -10.103-43.83573.462-30.38620.094-24.919-42.122-13.276-27.572-106.247117.885-13.07128.015-73.587.819-6.76813.268-63.991118.43919.982-6.448-30.1349.251-33.295-12.021-36.63950.436-22.862-7.914-38.92644.303-1.983-8.547-7.602
Investing Activities:
Investments In Property Plant And Equipment -9.495-36.181-17.336-10.08-7.995-33.924-18.077-23.499-32.14-28.778-52.343-39.988-48.563-57.835-82.199-54.651-24.204-8.14-15.455-45.669-19.632-17.2-7.861-29.09-19.623-10.733-30.284-6.329-0.18-3.372-0.764-0.947-0.901-3.223
Acquisitions Net 3.3411.3064.735-0.525-0.6680.00121.032-5.7075.4680.2978.3911.950.5691.47100.96-0.96042.5970-9.186-33.411-0.7990-27.979000000000
Purchases Of Investments 0.007-0.1072.11-4.651-3.804-0.179.23-19.036-5.044-3.252.775-5.625-1-0.741000-0.04000010-9-5500000000
Sales Maturities Of Investments 001.7652.003-1.0651.0652.840.0691.0100.4400000000000-4.24.3780000000000
Other Investing Activites 011.200.003-5.5370.896-6.6795.764-2.212-0.1948.7380.0090.0010.0010.96-54.651-3.122.20841.879-9.050-00.02-29.0935.548-10.733-1.781-6.329-0.18-3.372-0.764-0.947-0.0010.001
Investing Cash Flow -6.148-24.981-8.725-13.25-13.532-33.0288.346-42.409-32.919-32.221-40.83-45.604-49.562-58.575-81.239-54.651-27.324-5.97226.424-54.719-28.817-50.611-11.84-24.7126.925-65.733-32.065-6.329-0.18-3.372-0.764-0.947-0.901-3.223
Financing Activities:
Debt Repayment -26.731-19.467-0.994-40.5-13.96-81.1-145.5-20-85.462-79.5-80.098-20.538-105.116-0.5-102-120-85-67.6-85-30-62.4-50-15-6-8-17-15-450-10-25-35-6-26
Common Stock Issued 00002.034-2.034-29.93229.93200000000000000000000000000
Common Stock Repurchased 00-0.530-2.0342.03429.9323.387-3.3870-10.00310.002-10.0020-0.237000000000000000-1.84000
Dividends Paid -8.739-6.04-6.299-6.093-7.283-7.37-0.063-0.063-6.549-5.45-5.28-5.042-12.437-3.296-8.503-3.627-0.066-3.593-6.017-10.485-2.79-2.366-2.066-5.291-1.414-0.75-1.757-0.929-6.143-1.623-3.133-1.209-1.093-6.287
Other Financing Activities -8.739-2.073-17.84152.92566.75297.966235.8720.741120.727160.29798.39322.493189.78931.445168.77516.962338.70653.86257.29656.96979.64967.0752.41224.95272.18849.3629.449-1.171185.44516.70620.40641.45510.448.04
Financing Cash Flow 17.99217.394-19.1226.33245.5099.49682.21527.36728.71675.34713.015-3.08772.23527.64958.272-106.665253.772-17.331-33.72116.48414.4614.70535.34613.66162.77431.611-7.308-47.1179.3035.083-7.7285.2463.347-24.247
Other Information:
Effect Of Forex Changes On Cash 00-4.814-0.0031.065-1.065-0.765-0.061-1.8890000000000000000000000000
Net Change In Cash 9.437-61.23740.801-37.30853.135-49.51647.674-28.379-33.663-63.12288.795-62.52751.452-104.42764.852-168.084239.716-87.294111.142-18.253-20.806-66.03672.757-44.34657.677-70.7611.064-76.291171.208-37.21535.8112.317-6.101-35.071
Cash At End Of Period 76.75667.319128.55750.66887.97634.8484.35636.68265.06198.724158.84670.05132.57881.125184.387119.534287.61847.902135.19624.05442.30763.113129.1556.392100.73843.061113.821102.757179.0487.8445.0559.2446.92613.028