Zhuzhou Feilu High-Tech Materials Co., Ltd.

SZSE:300665.SZ

8.44 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 76.75667.319128.55787.755129.70872.122116.32370.775105.719152.453222.369122.558171.486116.859228.657167.872336.34595.744183.62466.9374.70688.619156.70878.159122.69864.64142.792125.948199.51721.38858.309-54.61
Short Term Investments 2222-0.237-0.282-0.203-0.243-0.22813-0.918-1.034-1.714-1.417-1.649-1.884-2.099-2.342-3.265-3.507-2.529-0.58700.13500.1770000109.22
Cash and Short Term Investments 78.75669.319130.55789.755129.70872.122116.32370.775105.719153.453225.369122.558171.486116.859228.657167.872336.34595.744183.62466.9374.70688.619156.70878.159122.69864.64142.792125.948199.51721.38858.30954.61
Net Receivables 585.047623.553699.512725.989692.457718.526721.289572.28582.483502.999547.244548.381477.256430.062490.013476.218420.392362.662379.131374.332368.649338.392346.974386.44344.872249.986264.293287.418267.932261.025255.8560
Inventory 250.981219.932150.844208.482185.303212.802153.941227.574189.431208.431120.224143.317126.353146.79282.259127.261120.743130.43487.758131.136123.374117.09289.92198.20794.19476.5250.35472.30149.9949.03235.3370
Other Current Assets 21.62931.4775.69717.12127.21829.94719.66835.64920.5630.68124.95419.23817.3420.2898.6143.9894.369.7585.3993.8268.7158.1432.931-34.25-29.54749.1423.874-15.197-19.083-21.822-17.8620
Total Current Assets 936.414944.281986.611,041.3471,034.6861,033.3961,011.22906.277898.192895.563917.792833.494792.435714.002809.543775.34881.841598.598655.912576.224575.444552.247596.534528.555532.218440.287461.313470.469498.356309.622331.6454.61
Non-Current Assets:
Property, Plant & Equipment, Net 708.315706.697696.466683.999687.505663.433670.961696.129679.99639.59599.08505.61460.187427.503404.069283.024214.619209.659213.994189.675178.375169.625160.475130.73598.8972.25273.46753.56253.74554.64855.2780
Goodwill 16.97416.97416.97416.97416.97416.97416.97439.31439.31439.31439.31429.95729.95729.95729.95729.95729.95729.95729.95729.95729.95729.95729.95731.74731.74716.03916.03916.03916.03916.03916.0390
Intangible Assets 55.90556.67457.44558.21158.99259.75260.47863.8264.17365.15765.90363.02563.78864.34664.84765.99156.29558.03957.51657.6738.11938.45839.12937.50336.01724.74524.93525.58124.92624.74724.920
Goodwill and Intangible Assets 72.87973.64874.41975.18575.96676.72677.452103.134103.487104.471105.21792.98293.74494.30394.80495.94786.25187.99687.47387.62768.07568.41569.08669.24967.76340.78440.97341.6240.96540.78640.9590
Long Term Investments 34.836.66736.56733.91336.64132.56531.99728.7649.71310.9216.67111.77411.8911.21212.50514.1914.42613.26713.4714.6115.0534.0752.1332212200000
Tax Assets 19.38419.38419.44821.00521.00521.00521.00513.97814.23912.32512.8697.7587.9537.4358.1766.1496.0386.2646.9686.5115.7636.576.576.1765.7574.4134.7724.1314.4214.3654.3750
Other Non-Current Assets 10.7350.82711.2462.9550.6850.530.86830.07920.93928.88544.94898.0678.22878.80620.20439.88359.63239.0534.53334.38313.813.63116.01826.133.19424.13313.7420.030.0160.0240-54.61
Total Non-Current Assets 846.113837.223838.146817.057821.803794.258802.283872.084828.367796.192768.785716.184652.003619.259539.758439.194380.966356.236356.438332.806271.067262.317254.283234.261207.605153.581134.95599.34399.14799.823100.612-54.61
Total Assets 1,782.5261,781.5051,824.7561,858.4041,856.491,827.6541,813.5041,778.3611,726.561,691.7551,686.5771,549.6781,444.4391,333.2621,349.3011,214.5331,262.807954.8341,012.35909.03846.511814.563850.817762.816739.823593.868596.267569.812597.504409.445432.2520
Liabilities & Equity:
Current Liabilities:
Account Payables 307.121298.189333.137321.964316.896328.15368.43363.425352.104370.136420.258362.542265.622254.181273.725214.403218.33173.158199.969155.899117.92389.712112.16982.02884.55769.68695.6286.4974.08774.35293.8160
Short Term Debt 518.471376.87464.356302.531218.979126.426186.869249.521259.121252.619235.373159.962159.962224.98185.5177.5277.5287.5294.6267.6237.62151951451317946468577700
Tax Payables 0.2441.461.7061.2031.7711.34810.1412.5214.2222.19615.7763.5686.4084.49515.6094.5681.7942.0136.0392.4080.8882.0574.5183.8421.9222.1845.5494.1095.3612.52410.980
Deferred Revenue 9.9026.8544.34425.45140.16163.09256.57638.30419.9719.68737.31320.04624.73425.75537.7323.27823.35821.99529.06123.7728.36229.60566.55768.83266.7534.15811.3376.5616.1119.30314.5350
Other Current Liabilities 10.313108.94525.979172.262164.732150.828127.49586.09763.82840.31130.23936.59933.75428.01640.97144.3415.80516.04923.6677.5327.31816.2198.4213.7282.110.7720.5130.6310.870.6530.6840
Total Current Liabilities 845.807790.858827.816822.209740.768668.496739.369737.347695.023682.753723.183579.149484.072532.933537.926459.523524.993498.703547.296454.801391.203350.535382.146299.588284.42153.616153.47139.682166.069161.308179.0350
Non-Current Liabilities:
Long Term Debt 400.973429.388422.625497.15558.441598.747518.02481.808460.31433.675377.15404.868403.59273.297271.843229.472226.993000000-000000000
Deferred Revenue Non-Current 7.0877.3117.5347.7678.0168.2878.5159.5874.5874.5874.5874.6894.6894.6894.6894.7914.7914.7914.79104.7914.7914.7915.4930.4930.4930.4931.5441.5441.5951.5950
Deferred Tax Liabilities Non-Current 2.3052.3652.4242.7512.812.8682.933.2723.3543.4563.5173.2373.2983.3593.422.6982.7883.3162.9672.32.5392.6222.722.8672.9870000000
Other Non-Current Liabilities -6.8250.656-6.7590000000000000-0004.7910000.2030.2030.2030.2031.8922220
Total Non-Current Liabilities 403.54439.719425.825507.667569.267609.902529.464494.668468.251441.718385.254412.794411.577281.345279.952236.961234.5728.1077.7587.0917.337.4137.5118.5633.6830.6960.6963.4363.5443.5953.5950
Total Liabilities 1,249.3471,230.5771,253.6411,329.8761,310.0351,278.3981,268.8341,232.0141,163.2731,124.4711,108.437991.943895.65814.278817.878696.483759.566506.809555.054461.892398.533357.949389.658308.151288.103154.312154.165143.119169.613164.903182.630
Equity:
Preferred Stock 00000000000000000000000000000000
Common Stock 189.498189.498189.498189.496190.73190.73190.724176.178172.603173.4173.398173.398173.265121.635121.567121.56121.6121.6121.6121.6121.6121.6121.6121.6767676767657570
Retained Earnings 67.325101.485115.04279.38998.75798.3494.689168.03183.221185.095196.993192.838186.31183.274191.891184.414170.587158.08168.856160.448159.362153.586155.089149.212144.923132.596134.731121.493115.388108.041113.60
Accumulated Other Comprehensive Income/Loss 69.099274.44262.955278.96262.582283.26659.016211.4959.679198.54558.941201.764.138225.70943.28343.21243.2751.5820.9752.0322.1692.8333.1494.4324.8874.9595.2345.1145.23905.859218.175
Other Total Stockholders Equity 193.457-21.696188.491-26.471187.113-33.91188.751-33.91120.299-18.382119.459-21.958114.314-21.956167.612163.918163.537162.418161.299158.818160.959174.78177.709176.594222.841222.126222.126220.715228.27176.94970.5720
Total Shareholders Equity 519.379543.729555.986521.375539.183538.427533.18521.788535.802538.658548.791545.979538.027508.661524.353513.104498.998443.68452.729442.899444.091452.798457.548451.837448.651435.681438.091423.322424.898241.99247.031218.175
Total Equity 526.093550.928563.581528.528546.454549.256544.67546.347563.287567.284578.139557.735548.789518.984531.422518.05503.241448.025457.296447.138447.978456.615461.159454.665451.72439.557442.102426.694427.891244.542249.622218.175
Total Liabilities & Shareholders Equity 1,782.5261,781.5051,824.7561,858.4041,856.491,827.6541,813.5041,778.3611,726.561,691.7551,686.5771,549.6781,444.4391,333.2621,349.3011,214.5331,262.807954.8341,012.35909.03846.511814.563850.817762.816739.823593.868596.267569.812597.504409.445432.252218.175