Beijing Career International Co., Ltd.

SZSE:300662.SZ

29.63 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q22015 Q1
Operating Activities:
Net Income 45.43740.65148.59454.38864.21933.373.29886.04978.77873.13864.39185.31464.06138.77652.53260.10947.32726.34637.32950.62538.88825.425.60744.24232.67615.15117.50624.69723.42912.77414.39219.78520.5366.83616.07216.072
Depreciation & Amortization 24.30924.30989.183-36.10824.34924.34921.58221.58220.26720.26719.54619.54618.54118.54121.597-8.188.18015.253-6.4776.47704.402-3.1443.14403.107-1.3941.1381.0832.635-1.3091.30901.9551.955
Deferred Income Tax 000-145.875181.9820442.727-507.337-1.325000000000000000000000000000
Stock Based Compensation 00-0.7050.705-0.70505.986-2.9312.931020.437-9.0989.098025.031-11.53211.53200.912000000000000.76400.764000
Change In Working Capital 00-241.593181.278-181.2780-448.712510.268-510.2680-1,589.975239.263-239.2630-99.994-37.66937.6690-211.207190.272-190.2720-308.553111.7-111.70-61.8658.1928.694-64.649-89.36566.452-66.452000
Accounts Receivables 00-247.915185.832-185.8320-449.682513.008-513.0080-1,594.476243.963-243.9630-108.354-33.14633.1460-217.592190.272-190.2720-308.553111.7-111.70-61.8658.192-58.1920-89.36566.452-66.452000
Change In Inventory 000000000000000000000000000000000000
Change In Accounts Payables 000000000000000000000000000000000000
Other Working Capital 006.322-4.5554.55500.969-2.7412.74104.501-4.6994.69908.36-4.5234.52306.38500000000000000000
Other Non Cash Items 38.698-122.758178.396-86.411198.561-162.773421.145-528.919488.395-158.717225.449-112.281-9.866-321.51961.70982.073-48.362-27.436272.744-150.008158.129-114.808372.07-72.547103.176-82.96490.766-21.6990.7130.922127.778-68.20538.569-54.419-48.778-48.778
Operating Cash Flow 59.826-82.10774.58113.852105.147-105.12473.29886.04978.77873.138270.294-46.51235.654-301.28360.87584.80156.346-1.09115.03184.41213.223-89.40893.52580.2527.296-67.81349.51959.79633.974-49.86956.20416.723-5.274-47.583-30.751-30.751
Investing Activities:
Investments In Property Plant And Equipment -17.497-13.915-13.965-17.1-17.706-13.221-12.898-20.216-19.988-11.348-13.691-7.917-4.584-5.995-7.78-17.049-11.331-3.423-5.256-7.309-4.131-10.524-5.274-8.355-7.085-4.216-4.515-7.004-4.724-0.736-0.678-3.0050.313-3.302-1.246-1.246
Acquisitions Net 0.8780.068-760.6910.02900.0086.826-6.8230.0050.0020.00800.0010-30-2.8170-7.9121.987-2.0070.019-189.4521.313-0-17.509000000-0.0160.21900
Purchases Of Investments -1.081-6694.768-720.173-5.325-18.698-3.311-23.805-83.4360-5.034-1.25-1.973-0.563-20-14.250.75-5.64-3.32-200193.962-6.348-197.997-50.18-3-120-31.6000000
Sales Maturities Of Investments 1.8180.2541.7026.40913.2640.367-6.8266.82383.43102.3850.88003.164000-0.09404.542.207107.0850.4170000000000
Other Investing Activites 0-5.678-1.7550-0.07-0.0677.791-7.207-83.5750.0020.0020.881.411-1.410.2-14.25-1.361-1-6.9120.004-4.602-1.204-9.4670.042-1.313-4.2160.90.001-0.020.0370.061-3.71.70.01417.09217.092
Investing Cash Flow -15.882-19.848680.84-730.836-9.836-31.611-8.418-51.228-103.563-11.346-16.338-8.287-5.147-7.967-27.416-31.299-11.942-10.063-15.583-9.305-4.193-9.502-9.232-14.661-206.394-71.488-6.615-8.00315.255-32.3-0.617-6.7051.997-3.06915.84515.845
Financing Activities:
Debt Repayment -46.087-35.148-61.552-1,125.856-698.433-767.046-948.766-636.543-656.64-542.26-758.682-613.235-567.375-351.714-349.876-281.754-366.155-413.035-429.719-373.872-371.585-317.673-369.276-320.372000000000000
Common Stock Issued 000000000000000000000000000000000000
Common Stock Repurchased 00-0.6970-0.6970-1.0750-1.7350-0.94900000000000-0.980000-1.05300000000
Dividends Paid -6.778-7.489-23.026-28.356-1.805-0.89-40.745-41.069-2.079-0.719-20.055-2.404-1.623-1.075-4.704-35.434-0.444-0.447-0.934-23.753-0.649-0.378-15.5700-2.5060-1.306000-5.839-15.2930-7.268-7.268
Other Financing Activities -22.229-37.304-775.2411,522.759697.906736.434868.663624.869691.59512.407599.9791,378.661521.659487.756393.707264.984292.381466.372434.218352.256374.266330.814339.147294.54748.4330.92-0.381-5.671264.38900.2452.435-1.71.700
Financing Cash Flow -68.316-72.452-733.608368.547-2.331-31.503-80.587-52.74232.871-30.572-178.759763.023-47.339134.96748.534-52.204-74.21852.8893.566-45.372.03312.763-30.129-25.82548.433-1.586-0.381-5.671264.38900.245-3.404-16.9931.7-7.268-7.268
Other Information:
Effect Of Forex Changes On Cash -0.225-1.38218.061-31.4585.5721.074.6492.171-0.550.471-1.3040.324-1.320.696-0.075-0.591-0.608-0.6180.3270.280.123-0.046-1.5260.5872.516-0.103-0-0.163-0.2780.022-0.209-0.09-0.201-0.0910.1590.159
Net Change In Cash -32.596-167.78939.873-286.30391.508-167.168173.61890.772-57.634-167.86273.014708.547-18.152-173.58781.9180.706-30.42241.118103.34130.01811.185-86.19352.63940.351-128.149-140.9942.52345.96313.34-82.14655.6236.524-20.471-49.043-22.014-22.014
Cash At End Of Period 600.004632.6792.389752.5161,038.819947.3111,114.479940.861850.09907.7231,075.5861,002.572294.025312.177485.764403.846403.139433.561392.442289.101259.084247.899334.092281.453241.101369.251510.241467.718421.759108.419190.565134.941128.417148.888-22.014-22.014