Beijing Career International Co., Ltd.

SZSE:300662.SZ

29.63 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q12015 Q42015 Q22015 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 616.391600.004632.6800.389760.5161,046.819955.3111,122.999943.861853.09907.7231,076.4981,002.572294.025312.177485.764403.846403.139433.561392.442289.101259.084247.899334.092281.453241.101369.251510.241467.718421.759108.419190.565-197.931197.93197.01697.016
Short Term Investments 0041,521.032-5.43311.056-10.893-11.0630.1740.1740.1740.1740.1740.1740.1740.1740.1740.1740.1740.1740.1740.174-40.1290010.5260008.29800395.863000
Cash and Short Term Investments 616.391600.004636.6800.389760.5161,046.819955.3111,122.999944.036853.264907.8981,076.6721,002.746294.199312.351485.938404.02403.313433.735392.617289.276259.258247.899334.092281.453241.101369.251510.241467.718421.759108.419190.565197.931197.93197.01697.016
Net Receivables 2,409.2752,319.8662,195.6332,054.7042,002.9342,046.9722,025.6991,903.1641,973.7261,932.7831,754.1641,636.4531,657.4171,404.4521,257.327873.428797.047741.269766.52773.985784.358747.331626.95553.193568.866369.007297.709261.051273.655268.9590210.52500148.84148.84
Inventory 36.0720-4029.42734.17526.21-2.67123.03825.697-0.174-0.174-0.174-0.174-0.174-0.174-0.174-0.174-0.174-0.174-0.174-0.174111.6900077.04066.9130000014.690
Other Current Assets 7.95132.77547.68612.0759.8834.01119.7527.7353.8354.3545.484.8061.0790.9061.0122.743.2913.4777.2355.5810.72.0562.1563.1734.1242.482.1653.2211.3133.60228.60410.339011.4874.98419.674
Total Current Assets 3,069.6892,952.6452,879.922,957.3522,802.7613,131.9773,026.9713,051.2262,944.6352,816.0982,688.7492,735.3092,677.3631,713.4311,585.4241,451.1391,271.1411,227.0141,289.4651,249.4641,152.2251,087.008988.695973.347935.75682.809746.164840.991809.599746.333412.541465.423197.931390.515265.529265.529
Non-Current Assets:
Property, Plant & Equipment, Net 77.20789.055102.131111.68993.252106.508118.217127.477133.607106.382110.573121.677128.528121.573126.38112.20211.86812.58310.73912.23210.8311.59611.28511.72511.4719.6178.5088.4377.3347.0486.1426.16806.0564.6044.604
Goodwill 166.2164.918164.694164.911138.701139.069138.452138.336144.951159.525159.722159.985160.087160.313160.402160.264160.091160.091152.448152.83143.867143.867143.867143.867147.52744.42849.24433.25233.25233.25233.25233.252033.2529.8359.835
Intangible Assets 367.261337.628325.125320.271279.534269.134253.146246.84233.933221.206207.889197.158189.694188.356187.809185.712180.459179.244131.268130.098126.952125.301124.928124.199121.41321.69610.24310.0828.9028.9788.568.92408.19818.10117.688
Goodwill and Intangible Assets 533.461502.547489.819485.182418.234408.203391.598385.175378.884380.731367.611357.143349.781348.669348.211345.975340.551339.335283.716282.928270.819269.167268.795268.066268.9466.12459.48743.33342.15342.2341.81242.176041.4527.93627.524
Long Term Investments 158.03158.195153.441146.202153.26141.987147.5147.936140.924116.168115.634116.682112.439111.951111.355110.21586.78673.16693.09385.90382.01881.617119.27579.14679.352236.62462.35114.09413.95813.29601.8930000
Tax Assets 4033.37230.05629.91920.6629.03633.64617.15620.49720.49720.18720.18715.81715.52513.79913.89.229.226.2866.2877.977.4278.3317.8677.8998.6727.8018.2187.1157.8927.3018.09010.21817.3230
Other Non-Current Assets 9.13710.03510.90918.01614.02515.78117.61719.43958.98132.99536.99137.48736.59636.21947.4751.87553.71244.13345.85647.53850.1544.6760.17438.07540.73937.5716.8197.7164.5542.89915.2992.307-197.9311.0570.68418.42
Total Non-Current Assets 817.835793.205786.356791.008699.431701.515708.579697.183732.893656.774650.997653.177643.161633.937647.216534.067502.136478.436439.691434.888421.787414.482407.861404.879408.402358.606144.96581.79875.11373.36570.55460.634-197.93158.7850.54750.547
Total Assets 3,887.5243,745.853,666.2753,748.3593,502.1923,833.4923,735.553,748.4093,677.5273,472.8723,339.7463,388.4863,320.5242,347.3682,232.641,985.2071,773.2761,705.451,729.1561,684.3521,574.0121,501.491,396.5561,378.2261,344.1521,041.416891.13922.789884.713819.698483.095526.0570449.295316.076316.076
Liabilities & Equity:
Current Liabilities:
Account Payables 116.967119.401133.61595.274122.889136.978131.96892.542112.56896.71103.98679.42577.76264.65258.23642.94647.42350.30969.53770.99773.42180.54272.47959.97168.6571.6850.8571.4821.8641.1341.5721.45101.7362.92.9
Short Term Debt 276.592233.74249.192203.735130.552111.19693.57186.891141.143130.96373.51384.955227.775197.196187.77438.297016.585.57132.22560.29279.07673.2260.10693.1649.3340000000000
Tax Payables 012.743157.829183.061182.989176.058175.198193.45181.404182.499180.716194.585154.968139.642119.051111.01395.15190.85678.78176.80475.44960.59960.93747.20157.52234.26929.93529.42626.07422.87716.83520.866010.59411.2490
Deferred Revenue 105.58299.68473.5971,114.218948.904962.35948.8811,011.586948.829886.028750.654899.53562.80743.65925.2300484.35496.37517.45427.609392.955325.742361.905315.032260.4030000000000
Other Current Liabilities 1,095.2841,021.09941.828.05911.4648.7448.1618.33811.71212.27611.8978.31688.532616.27554.645678.311547.65247.57220.50137.0432.08628.01422.44629.32720.23611.772205.114255.645238.432202.191145.687201.8910172.92281.76381.763
Total Current Liabilities 1,594.4241,473.9161,398.2241,421.2861,213.8091,219.2681,182.5821,199.3561,214.2521,125.978940.051,072.2261,056.876921.777825.885759.554595.075598.731671.979657.713593.408580.588493.887511.309497.085323.194205.971257.127240.296203.324147.259203.3420174.65884.66384.663
Non-Current Liabilities:
Long Term Debt 244.141276.291303.321438.378428.93450.77157.65666.91972.75556.36964.36768.39675.58671.624117.1510.8470.8941.3541.8152.2810.9810.9890.250.25000000000000
Deferred Revenue Non-Current 23.65429.7860.0810.0810.0810.0810.0810.0810.0810.0810.0670.0470.0030.1040.1010.0910.0890.0840.0780.0820.0090.010.9791.381000000000000
Deferred Tax Liabilities Non-Current 31.86832.0428.88533.31926.82438.27543.327.67128.65529.08429.6730.09830.00930.43830.64531.07331.71332.14221.16921.43422.0622.32622.22422.51822.0983.4970.0310.0310.020.0420.0470.05400.0862.3310
Other Non-Current Liabilities 3.0882.99347.3433.0383.1793.1763.5153.2323.4843.3523.3753.41112.65111.43413.13410.78715.44713.01312.37613.80311.65211.62111.35310.58715.94513.28713.31515.69815.57615.16215.7515.626015.0249.4590
Total Non-Current Liabilities 302.751341.11379.631474.815459.01892.303104.55297.904104.97588.88697.479101.953118.249113.6161.03242.79948.14346.59235.43737.634.70234.94634.80634.73638.04316.78413.34615.72915.59615.20415.79815.68015.1111.7890
Total Liabilities 1,897.1751,815.0261,777.8551,896.1021,672.8271,311.5711,287.1341,297.261,319.2271,214.8641,037.5291,174.1781,175.1251,035.377986.916802.353643.218645.323707.416695.313628.11615.534528.693546.045535.128339.978219.317272.856255.892218.528163.057219.0220189.76896.45384.663
Equity:
Preferred Stock 00086.312000000000000.6410000002.1380000000000000
Common Stock 196.806196.806196.806196.806196.806196.806196.806196.837196.837196.837196.837196.888196.888182.793182.856182.856182.287182.287182.287182.2871801801801801801801801801801801351350135135135
Retained Earnings 1,299.8371,250.6711,220.9781,180.3281,147.4231,093.3481,052.1551,018.643968.291882.242844.209791.64740.823674.213610.151571.375525.087464.978448.093421.747395.526344.902335.755304.193284.268239.389221.653206.503192.581167.884147.765136.115095.95460.09164.533
Accumulated Other Comprehensive Income/Loss 426.666113.091414.96917.018427.20292.8451,037.6392.4771,038.84559.661,097.65376.2721,081.41368.858341.232-0.6410.2732.6582.3594.2052.3341.413-2.1381.0077.1974.4420.2420.5030.3240.83400.724250.86700.1770.177
Other Total Stockholders Equity 0313.9690314.8560962.8730955.271-17.942960.162-18.842985.931-37.104237.852-38.063284.111272.309265.39257.694253.081242.956242.956240.677242.815237.5237.5237.823237.823234.207234.20722.33321.3768.6619.91317.99713.555
Total Shareholders Equity 1,923.3091,874.5371,832.7541,795.3211,771.4322,345.8732,286.5912,263.2282,186.032,098.9012,119.8572,050.731,982.021,163.7151,096.1761,038.342979.956915.313890.433861.321820.816769.271756.432728.015708.965661.331639.718624.828607.112582.925305.098293.216259.527250.867213.264213.264
Total Equity 1,990.3491,930.8241,888.421,852.2581,829.3652,521.9212,448.4162,451.1492,358.32,258.0082,302.2172,214.3082,145.3991,311.991,245.7241,182.8541,130.0581,060.1281,021.74989.039945.902885.957867.862832.18809.023701.438671.813649.933628.821601.169320.038307.034259.527259.527219.624219.624
Total Liabilities & Shareholders Equity 3,887.5243,745.853,666.2753,748.3593,502.1923,833.4923,735.553,748.4093,677.5273,472.8723,339.7463,388.4863,320.5242,347.3682,232.641,985.2071,773.2761,705.451,729.1561,684.3521,574.0121,501.491,396.5561,378.2261,344.1521,041.416891.13922.789884.713819.698483.095526.057259.527449.295316.076304.287