Zhongfu Information Inc.
SZSE:300659.SZ
23.39 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||
Net Income
| -58.307 | -56.292 | -74.005 | 79.862 | -84.737 | -66.117 | -115.307 | -64.359 | -112.146 | -135.919 | -134.491 | 112.47 | 2.489 | 12.289 | -10.374 | 221.951 | 33.602 | 14.711 | -28.518 | 111.174 | 20.025 | 6.34 | -12.635 | 46.174 | 1.263 | 3.574 | -8.576 | 39.84 | 2.429 | 7.638 | -1.29 | 35.994 | 8 | 6.767 | -2.408 |
Depreciation & Amortization
| 0 | 20.709 | 20.709 | 22.104 | 22.104 | 23.15 | 23.15 | 23.278 | 23.278 | 21.088 | 21.088 | 16.17 | 16.17 | 12.435 | 12.435 | 12.295 | -4.832 | 4.832 | 0 | 9.329 | -8.597 | 8.597 | 0 | 7.246 | -3.078 | 3.078 | 0 | 5.67 | -2.814 | 2.814 | 0 | 5.167 | -2.57 | 2.57 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 24.627 | 8.709 | -8.709 | 0 | 3.462 | 5.889 | -80.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0.833 | 0 | -17.716 | -4.726 | 4.726 | 0 | -13.149 | -22.557 | 22.557 | 0 | 45.799 | -29.793 | 29.793 | 0 | 34.965 | -10.792 | 10.792 | 0 | 7.02 | 0 | 4.893 | 0 | 13.333 | 0 | 7.454 | 0 | 4.969 | 0 | 0 | 0 | 0.807 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -9.477 | 0 | -6.911 | -3.983 | 3.983 | 0 | 89.27 | -57.616 | 57.616 | 0 | -133.319 | -9.222 | 9.222 | 0 | -270.083 | 14.352 | -14.352 | 0 | -101.501 | 73.341 | -73.341 | 0 | -45.379 | 44.809 | -44.809 | 0 | -67.576 | 31.296 | -31.296 | 0 | -17.011 | 14.812 | -14.812 | 0 |
Accounts Receivables
| 0 | -16.604 | 0 | -35.975 | 19.77 | -19.77 | 0 | 146.872 | -48.497 | 48.497 | 0 | -173.277 | 7.704 | -7.704 | 0 | -249.791 | 11.716 | -11.716 | 0 | -101.161 | 45.402 | -45.402 | 0 | -41.337 | 47.089 | -47.089 | 0 | -65.098 | 29.449 | -29.449 | 0 | -20.636 | 18.197 | -18.197 | 0 |
Change In Inventory
| 0 | 6.294 | 0 | 45.106 | -19.027 | 19.027 | 0 | -44.454 | 13.439 | -13.439 | 0 | -5.841 | 12.868 | -12.868 | 0 | -55.257 | 13.427 | -13.427 | 0 | -7.361 | 32.831 | -32.831 | 0 | -17.375 | 5.174 | -5.174 | 0 | -7.448 | 1.847 | -1.847 | 0 | 2.818 | -3.385 | 3.385 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0.833 | 0 | -16.041 | -4.726 | 4.726 | 0 | -13.149 | -22.557 | 22.557 | 0 | 45.799 | -29.793 | 29.793 | 0 | 34.965 | -10.792 | 10.792 | 0 | 7.02 | -4.893 | 4.893 | 0 | 13.333 | -7.454 | 7.454 | 0 | 4.969 | 0 | 0 | 0 | 0.807 | 0 | 0 | 0 |
Other Non Cash Items
| 61.831 | 13.981 | -90.165 | 112.695 | 9.68 | 14.57 | -60.747 | 21.509 | 94.659 | 12.011 | -74.11 | 115.394 | 2.604 | 24.82 | -84.826 | 223.253 | 1.312 | -2.222 | -68.522 | 136.222 | -60.97 | 46.04 | -81.801 | 60.357 | -31.529 | 15.215 | -58.91 | 88.413 | -36.219 | 20.554 | -36.255 | 37.192 | -19.129 | 16.045 | -51.565 |
Operating Cash Flow
| 3.523 | -63.02 | -164.17 | 214.662 | -52.952 | -28.397 | -152.905 | 60.01 | -68.492 | -102.82 | -229.688 | 211.694 | -11.077 | 24.673 | -107.636 | 222.381 | 33.642 | 13.761 | -97.04 | 162.244 | 23.799 | -7.47 | -94.436 | 81.731 | 11.465 | -15.488 | -67.486 | 71.316 | -5.308 | -0.29 | -37.545 | 62.15 | 1.113 | 10.57 | -53.973 |
Investing Activities: | |||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -36.55 | -45.117 | -36.426 | -39.535 | -37.339 | -34.243 | -15.892 | -22.31 | -27.531 | -20.451 | -17.476 | -149.009 | -259.278 | -40.2 | -15.868 | -31.832 | -22.842 | -17.965 | -5.601 | -1.819 | -3.527 | -4.422 | -3.221 | -3.065 | -2.091 | -1.762 | -1.545 | -3.116 | -4.636 | -0.808 | -1.501 | -1.145 | -4.024 | -0.68 | -0.735 |
Acquisitions Net
| 0 | 0.006 | 8.876 | 18.331 | 9.237 | 0.163 | 0.072 | 0.143 | 0 | 0 | 0 | 0 | 0 | 0.155 | 0.107 | 32.39 | 22.842 | 17.966 | 5.601 | 0 | 0 | 0 | 0 | 3.065 | 2.091 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -172 | -307 | 0 | 0 | -27 | -0.01 | -80 | -135 | -100 | -313 | -365 | -547 | -550.833 | -649 | -848 | -699.9 | -630 | -250 | -155 | 0 | 0 | -30 | -43 | 165 | -8.15 | 0 | 0 | -10 | 0 | 0 | 1.503 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 205 | 42 | 0 | 0 | 27.068 | 80.223 | 87.528 | 63.139 | 105.603 | 405.076 | 307.062 | 825.607 | 769.552 | 670.54 | 685.849 | 752.635 | 180.436 | 220.614 | 155.343 | 0 | 0 | 0 | 0 | -159.627 | 80.802 | 181.078 | 0.78 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 2.19 | 0.477 | 8.876 | 18.331 | 0 | -0 | 0 | 0 | 0 | 0.002 | 0.055 | 0 | 0 | 0.155 | 22.107 | -21.441 | -22.842 | 0.001 | -0 | 0.052 | 0.221 | 73.2 | 0.024 | 0 | -2.091 | -160 | -1.545 | 1.281 | -100 | -0.004 | 0.002 | -0.009 | 0.09 | -0.68 | -0.735 |
Investing Cash Flow
| -1.36 | -309.634 | -27.549 | -21.204 | -28.034 | 46.133 | -8.292 | -94.028 | -21.928 | 71.626 | -75.359 | 129.598 | -40.559 | -18.505 | -155.911 | -0.538 | -472.406 | -47.35 | -5.258 | -1.768 | -3.306 | 38.777 | -46.197 | 2.308 | 70.561 | 19.317 | -0.766 | -11.835 | -104.636 | -0.812 | -1.492 | -1.155 | -3.934 | -0.68 | -0.735 |
Financing Activities: | |||||||||||||||||||||||||||||||||||
Debt Repayment
| -9.423 | 0 | 0 | 0 | -0.725 | 0 | 30 | 76.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | -18.761 | 65.798 | 0 | -81.558 | -225.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | -18.941 | 18.761 | -18.761 | 0 | -3.78 | 0.317 | -0.317 | 0 | -3.219 | 0 | 0 | 0 | -0.694 | 0 | -0.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -1.41 | -1.944 | -1.412 | -1.6 | -1.36 | -2.96 | -2.237 | -2.192 | -24.792 | -22.653 | 0 | -0.039 | 0 | -56.672 | 0 | 0 | 0 | -26.553 | -0.006 | -0.028 | -0.581 | -12.675 | -0.019 | -0.052 | -0.603 | -20.02 | 0 | -0.044 | -0.042 | -4.622 | -19.991 | -0.055 | -0.065 | -0.096 | -38.579 |
Other Financing Activities
| -8.878 | 30.296 | 402.973 | 12.94 | -17.887 | -72.128 | -7.347 | -9.435 | 212.016 | -27.855 | 5.562 | -23.66 | -7.45 | -65.312 | -2.61 | 4.299 | 700.734 | 51.571 | -0.5 | -0.2 | -0.508 | -0.248 | 0 | -0.33 | 5.308 | -19.819 | -0.265 | -3.781 | 14.409 | 229.911 | 0 | 0.7 | -0.639 | -0.3 | 0 |
Financing Cash Flow
| -19.711 | 28.352 | 401.561 | -7.602 | -19.972 | -75.088 | 20.415 | 61.076 | 209.878 | -27.855 | 5.562 | -23.621 | -7.45 | -65.312 | -2.61 | 4.299 | 700.734 | 25.017 | -0.506 | -0.228 | -1.089 | -12.923 | -0.019 | -0.382 | 4.706 | -19.819 | -0.265 | -4.044 | 14.367 | 225.289 | -19.991 | 0.645 | -3.704 | -0.396 | -38.579 |
Other Information: | |||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 19.771 | -0.058 | -0.223 | -0.528 | -0.139 | -0.603 | -2.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -17.547 | -360.186 | 203.929 | 205.627 | -101.016 | -57.575 | -141.309 | 26.919 | 118.854 | -61.126 | -301.548 | 314.064 | -64.639 | -63.684 | -270.007 | 226.143 | 261.97 | -8.572 | -102.804 | 160.249 | 19.404 | 18.385 | -140.651 | 83.658 | 86.731 | -15.991 | -68.517 | 55.438 | -95.577 | 224.186 | -59.028 | 61.64 | -6.524 | 9.494 | -93.287 |
Cash At End Of Period
| 184.632 | 211.61 | 571.796 | 367.867 | 150.784 | 251.8 | 309.375 | 450.684 | 423.765 | 304.911 | 366.037 | 667.584 | 353.52 | 418.159 | 481.843 | 751.85 | 525.708 | 263.737 | 272.31 | 375.114 | 214.865 | 195.462 | 177.077 | 317.728 | 234.071 | 147.339 | 163.33 | 231.848 | 176.41 | 271.986 | 47.8 | 106.828 | 45.188 | 51.713 | 42.219 |