Xiamen Yanjan New Material Co., Ltd.

SZSE:300658.SZ

6.61 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q22015 Q1
Operating Activities:
Net Income 18.6249.203-9.6857.7415.8666.9518.7574.4519.4766.6949.283.488-2.1386.212-16.20311.36265.45538.89418.56719.40935.5918.74414.78217.31110.5056.01427.67318.88321.39122.18323.3115.66728.96421.47810.92710.927
Depreciation & Amortization 32.41332.413117.839-56.729.07929.07925.9425.9425.53225.53223.08623.08620.99420.99460.361-25.84425.844039.857-18.35318.353027.547-15.8315.83021.81-10.34410.344017.526-8.3918.39100.6050.605
Deferred Income Tax 000000000000000000000000000000000000
Stock Based Compensation 0000000000-1.209-2.052.0505.204-2.6032.60302.53200.2202.18800.901.85700.94501.9200.931000
Change In Working Capital -87.886040.318-7.827.82031.85712.373-12.3730-113.432-34.42434.4240-76.984156.754-156.7540-89.01540.243-40.2430-64.7089.812-9.8120-16.372-11.85111.8510-58.102-18.92418.924000
Accounts Receivables -16.832033.2035.237-5.237027.167-12.52212.5220-92.475-42.20242.2020-63.0573.653-73.6530-58.93421.551-21.5510-33.386-4.4854.48505.132-28.33328.3330-36.849-19.11219.112000
Change In Inventory -74.66208.611-14.73714.73703.59623.874-23.8740-30.2287.674-7.6740-23.04982.855-82.8550-36.53218.677-18.6770-31.32214.296-14.2960-21.50416.482-16.4820-21.2530.188-0.188000
Change In Accounts Payables 000000000000000000000000000000000000
Other Working Capital 3.6070-1.4961.68-1.6801.0931.021-1.02109.2710.105-0.10509.1150.246-0.24606.450.015-0.015000000000000000
Other Non Cash Items 50.59124.533-25.596.445-19.42347.4547.238-63.4779.59433.863-10.9226.60160.25765.54225.791-142.87446.457114.07435.027-20.4193.8419.87120.435-6.6250.17310.946-28.61629.438-31.8410.28417.72224.689-20.4710.2917.8297.829
Operating Cash Flow 36.80333.736122.97139.66533.34183.479113.792-20.71232.2286.433-24.7267.00337.12550.76-1.83-3.207183.606152.9686.96820.8817.76128.6150.2434.66717.59616.966.35226.12612.69232.4672.37513.04236.73931.7719.3619.36
Investing Activities:
Investments In Property Plant And Equipment -42.424-87.068-60.28821.045-38.746-58.181-94.155-31.836-98.901-112.419-82.527-67.523-53.817-47.312-20.708-69.762-90.016-43.872-33.719-68.09-25.58-82.103-31.918-110.565-68.027-92.068-33.703-19.361-31.995-15.628-9.856-2.8-12.591-4.978-7.199-7.199
Acquisitions Net 0.117012.32800-00.53700000-0-020.70869.76290.01643.87233.07568.76725.5882.10331.918110.56568.02792.06833.70319.36131.99515.6289.87800000
Purchases Of Investments -26.436-55.949-83.76-87-364.476-161.424-468.258-299.742-255-263.227-366.485-361-280-300-668.395-276.605-700.493-145.907-302.985-220.873-184.831-122.669-150.674-206-135-195-315-365-48.55-61-37-33-15-500
Sales Maturities Of Investments -17.921152.25969.698108.529434.309122.189228.784257.901213.058263.593328.246270.191446.001363.302647.182316.598534.278106.439328.626181.052246.85582.848320.474111.701301.732201.794374.210.05548.67361.44375.6400000
Other Investing Activites 0.502-0.502-10.027-3.2640.105-0.8653.049-3.049-41.942-02.31-0.179-2.2470.116-4.54.50-43.872-0.6450.677-0-82.103-31.918-110.56500-0-19.361-0-15.6280.022-2.815.017-4.9780.0270.027
Investing Cash Flow -86.1628.74-70.31539.3131.192-98.28-330.044-76.726-140.842-112.054-118.457-158.511109.93816.106-46.42-25.269-256.23-83.34-8.723-107.23436.445-121.924137.882-204.86498.705-85.27425.497-374.306-31.872-15.18428.807-35.8-12.574-9.978-7.172-7.172
Financing Activities:
Debt Repayment -19.241-74.37-6.811-275.822-138.15-108.4-147.021-117.07-139.93-107.5-123.019-161.703-114.303-86.6-138.953-117.83-104.545-103.445-59.637-113.55-78.448-94.603-53.666-37.564-60.716-17.514-23.612-79.301-50.568-58.4-35.654-57.957-34.792-56.52900
Common Stock Issued 000000000000000000000000000000000000
Common Stock Repurchased -25.01000-8.2170-4.54300000000000000000-2.83700000-140.6400000
Dividends Paid -18.619-9.155-8.269-5.852-13.063-9.174-9.559-9.338-9.992-8.673-12.89-10.155-103.668-7.421-12.525-0.25-55.921-6.864-5.206-6.847-26.426-4.677-3.349-3.415-33.085-2.398-2.536-1.807-3-23.804-3.66-1.232-21.541-2.09200
Other Financing Activities 2.487-21.0847.483205.73775.397106.811118.075569.001208.336206.533185.97199.589120.795115.777163.191174.421163.644141.238130.488149.101154.77122.85168.42662.67490.20761.05529.74653.277506.04465.55170.85440.40955.53350.416-12.83-12.83
Financing Cash Flow -51.94644.1316.024-75.937-75.816-10.762-38.505442.59358.41490.3650.06127.731-97.17621.75611.71256.8423.17930.92965.64528.70449.89723.57111.41121.696-3.59441.1423.598-27.831452.476-16.65331.54-18.781-0.8-8.205-12.83-12.83
Other Information:
Effect Of Forex Changes On Cash 0.15-3.794-1.343-0.9525.776-4.681-8.254.1052.977-0.455-3.1511.504-3.0370.774-8.557-4.6181.848-0.005-3.4794.4230.98-0.7470.6130.692.368-1.752-1.981000000000
Net Change In Cash -98.42982.81357.338-0.499-8.487-30.244-263.007349.26-47.223-15.717-100.518-123.46545.04979.893-48.08826.741-67.598100.55258.803-51.62103.474-70.485150.15-177.812115.076-28.92333.465-376.011433.2950.6362.721-41.53823.36513.587-0.641-0.641
Cash At End Of Period 221.893319.373236.56179.222179.722188.208218.661481.669132.409179.633195.349295.867419.332374.283294.39342.478315.738383.336282.784223.981275.601172.127241.00590.855268.667153.591182.514149.049525.0691.76591.13528.41369.95246.587-0.641-0.641