
Yantai Zhenghai Biotechnology Co., Ltd.
SZSE:300653.SZ
27.39 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||
Net Income
| 134.639 | 190.958 | 185.437 | 168.553 | 118.334 | 107.386 | 85.815 | 61.67 | 45.47 | 42.492 | 33.66 | 15.767 | 0 |
Depreciation & Amortization
| 22.591 | 20.515 | 19.104 | 17.744 | 6.176 | 5.482 | 4.942 | 4.125 | 3.807 | 3.276 | 2.997 | 0.889 | 0 |
Deferred Income Tax
| 0 | 0 | -1.351 | 7.634 | -0.011 | -0.558 | 0.383 | -0.873 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 1.351 | -7.634 | 0.011 | 0.558 | 0 | 1.644 | 3.288 | 3.288 | 1.644 | 0 | 0 |
Change In Working Capital
| 11.504 | -6.614 | -11.518 | -4.957 | 0.197 | 3.222 | 0.322 | 5.598 | -0.318 | -0.356 | -7.068 | 0 | 0 |
Accounts Receivables
| 15.957 | 0.267 | -5.459 | 8.185 | -7.611 | -8.482 | -0.627 | -7.87 | -9.516 | -5.259 | -3.868 | 0 | 0 |
Inventory
| 1.535 | 3.977 | -6.717 | -10.333 | -5.531 | -5.741 | -3.367 | -2.808 | 0.667 | -1.366 | -2.017 | 0 | 0 |
Accounts Payables
| 0 | -10.858 | 2.01 | -10.443 | 13.349 | 18.002 | 3.934 | 17.149 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -5.988 | 0 | -1.351 | 7.634 | -0.011 | -0.558 | 3.689 | 8.407 | -0.985 | 1.01 | -5.051 | 0 | 0 |
Other Non Cash Items
| -17.35 | -24.381 | -5.186 | -15.205 | -6.275 | -12.613 | -13.613 | -5.92 | 0.291 | 0.327 | 1.202 | 17.727 | 0 |
Operating Cash Flow
| 151.384 | 180.478 | 187.838 | 166.134 | 118.432 | 103.477 | 77.466 | 65.473 | 49.25 | 45.74 | 30.792 | 34.383 | 0 |
Investing Activities: | |||||||||||||
Investments In Property Plant And Equipment
| -15.573 | -31.877 | -56.059 | -9.82 | -103.027 | -62.31 | -6.773 | -10.59 | -35.528 | -5.81 | -3.67 | -3.203 | -5.41 |
Acquisitions Net
| 0 | 0 | 0.048 | 9.998 | 103.033 | 62.348 | 0.06 | 260.043 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -1,271.136 | -1,170.03 | -1,400 | -1,073 | -624.2 | -1,028.64 | -590 | -681.1 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 1,382.371 | 1,130.893 | 1,318.171 | 895.312 | 755.02 | 980.918 | 580 | 421.1 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | -15.116 | 0 | -9.82 | -103.027 | -62.31 | 12.822 | 8.352 | -40 | 0.11 | 0.233 | 2.701 | 2.4 |
Investing Cash Flow
| 95.663 | -86.13 | -137.841 | -187.33 | 27.799 | -109.995 | -3.891 | -262.237 | -75.528 | -5.7 | -3.437 | -0.502 | -3.01 |
Financing Activities: | |||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26 | -60.914 | 30 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.191 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -144 | -108 | -105.6 | -30.018 | -60.072 | -48.026 | -40 | 0 | 0 | 0 | -1.004 | -4.004 | -4.78 |
Other Financing Activities
| -49.934 | -0.005 | -0 | -0.018 | -0.072 | -0.026 | 0 | 191.709 | 0 | 70 | 0 | 20 | -18.33 |
Financing Cash Flow
| -193.934 | -108.005 | -105.6 | -30.018 | -60.072 | -48.026 | -40 | 191.709 | 0 | 70 | -27.004 | -44.918 | 6.89 |
Other Information: | |||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 53.113 | 1.521 | -55.603 | -51.214 | 86.159 | -54.543 | 33.575 | -5.055 | -26.278 | 110.039 | 0.351 | -11.037 | 26.5 |
Cash At End Of Period
| 111.679 | 58.567 | 57.046 | 112.648 | 163.862 | 77.703 | 132.247 | 98.672 | 103.727 | 130.005 | 19.966 | 19.615 | 30.652 |