
Tecnon Electronics Co., Ltd.
SZSE:300650.SZ
13.65 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 571.188 | 628.376 | 655.17 | 554.488 | 733.218 | 822.554 | 707.759 | 577.912 | 536.365 | 833.382 | 926.845 | 627.18 | 847.947 | 970.472 | 1,241.262 | 1,541.983 | 1,193.843 | 893.582 | 109.768 | 71.861 | 57.482 | 171.974 | 159.592 | 132.339 | 96.469 | 152.15 | 153.176 | 112.781 | 68.791 | 103.48 | 112.354 | 71.927 | 49.995 | 88.238 | 84.662 | 61.695 | 38.522 | 48.839 | 48.839 |
Cost of Revenue
| 527.66 | 568.819 | 594.25 | 511.577 | 682.726 | 742.236 | 640.354 | 518.558 | 490.362 | 770.595 | 844.927 | 564.715 | 775.491 | 883.734 | 1,138.269 | 1,425.195 | 1,105.799 | 819.416 | 75.976 | 47.294 | 39.316 | 115.418 | 105.404 | 84.124 | 65.447 | 104.307 | 101.088 | 75.028 | 44.251 | 68.933 | 66.954 | 43.045 | 30.581 | 57.051 | 49.474 | 38.406 | 26.034 | 30.986 | 30.986 |
Gross Profit
| 43.528 | 59.557 | 60.92 | 42.911 | 50.493 | 80.319 | 67.404 | 59.355 | 46.002 | 62.787 | 81.918 | 62.465 | 72.456 | 86.738 | 102.992 | 116.788 | 88.044 | 74.166 | 33.793 | 24.567 | 18.166 | 56.556 | 54.188 | 48.215 | 31.022 | 47.843 | 52.088 | 37.754 | 24.539 | 34.546 | 45.401 | 28.882 | 19.414 | 31.188 | 35.188 | 23.289 | 12.488 | 17.852 | 17.852 |
Gross Profit Ratio
| 0.076 | 0.095 | 0.093 | 0.077 | 0.069 | 0.098 | 0.095 | 0.103 | 0.086 | 0.075 | 0.088 | 0.1 | 0.085 | 0.089 | 0.083 | 0.076 | 0.074 | 0.083 | 0.308 | 0.342 | 0.316 | 0.329 | 0.34 | 0.364 | 0.322 | 0.314 | 0.34 | 0.335 | 0.357 | 0.334 | 0.404 | 0.402 | 0.388 | 0.353 | 0.416 | 0.377 | 0.324 | 0.366 | 0.366 |
Reseach & Development Expenses
| 8.073 | 10.732 | 7.834 | 7.156 | 7.32 | 11.356 | 8.573 | 7.005 | 7.516 | 11.342 | 10.347 | 10.77 | 9.409 | 7.687 | 10.892 | 14.183 | 7.366 | 8.705 | 5.832 | 5.304 | 6.77 | 9.646 | 7.225 | 7.059 | 6.14 | 8.425 | 5.306 | 12.493 | 4.118 | 19.922 | 3.182 | 7.373 | 0 | 11.938 | 0 | 5.812 | 0 | 2.837 | 2.837 |
General & Administrative Expenses
| 13.402 | -27.109 | 36.561 | -1.657 | 18.754 | -25.626 | 39.224 | -0.548 | 14.55 | 9.978 | 59.961 | -6.569 | 12.561 | -30.781 | 45.511 | -1.407 | 14.662 | -7.924 | 9.46 | -1.724 | 7.465 | -11.49 | 9.237 | -1.905 | 8.2 | -10.576 | 6.278 | -6.479 | 10.203 | -18.249 | 6.657 | -4.942 | 8.844 | -14.947 | 6.917 | 6.792 | 6.622 | 5.415 | 5.415 |
Selling & Marketing Expenses
| 10.843 | -19.048 | 23.396 | 11.28 | 10.692 | 15.239 | 12.597 | 10.603 | 9.703 | 21.431 | 13.771 | 7.933 | 12.946 | 12.004 | 15.587 | 17.239 | 14.387 | 10.298 | 11.908 | 7.878 | 9.346 | 17.9 | 16.236 | 14.475 | 9.981 | 14.999 | 11.729 | 10.35 | 7.993 | 9.543 | 6.553 | 5.91 | 5.892 | 6.293 | 5.624 | 4.629 | 4.429 | 4.362 | 4.362 |
SG&A
| 24.244 | -46.158 | 59.957 | 26.023 | 29.367 | -10.387 | 51.821 | 10.055 | 24.253 | 38.886 | 73.731 | 1.364 | 25.507 | -18.777 | 61.098 | 15.832 | 29.049 | 2.374 | 21.368 | 6.154 | 16.811 | 6.41 | 25.473 | 12.57 | 18.182 | 4.423 | 18.007 | 3.871 | 18.196 | -8.706 | 13.21 | 0.968 | 14.736 | -8.654 | 12.541 | 11.422 | 11.051 | 9.777 | 9.777 |
Other Expenses
| 3.673 | 81.481 | -25.538 | -4.562 | -1.451 | 1.025 | -0.088 | 0.098 | 0.102 | 12.8 | 2.672 | 0.399 | -0.375 | -0.244 | 0.212 | 4.923 | 0.835 | -0.876 | 0.445 | 0.096 | 0.009 | 2.064 | 0.691 | -0.12 | -0.001 | 0.422 | 0 | 0.261 | 0.945 | 0.699 | -0 | 0.058 | -0.026 | 4.161 | -0.289 | 1.075 | 2 | 0 | 0 |
Operating Expenses
| 35.99 | 46.056 | 42.253 | 37.742 | 38.138 | 46.925 | 39.646 | 39.539 | 31.8 | 63.029 | 57.348 | 40.855 | 34.97 | 47.5 | 48.741 | 54.084 | 37.177 | 35.69 | 27.846 | 21.449 | 24.104 | 41.168 | 33.053 | 29.9 | 24.594 | 31.282 | 24.164 | 20.918 | 18.82 | 21.109 | 12.953 | 16.362 | 15.274 | 18.634 | 12.842 | 12.254 | 11.294 | 10.536 | 10.536 |
Operating Income
| 7.538 | 13.501 | 18.666 | 5.169 | 12.354 | 10.09 | 19.935 | 12.605 | 7.714 | -0.241 | 15.646 | 15.908 | 31.738 | 9.799 | 46.097 | 47.791 | 42.272 | 25.844 | 3.91 | 4.139 | -5.698 | 10.787 | 20.109 | 20.167 | 8.312 | 15.982 | 28.533 | 16.003 | 7.953 | 12.202 | 32.064 | 11.585 | 4.655 | 11.375 | 21.509 | 9.72 | 0.536 | 7.427 | 7.427 |
Operating Income Ratio
| 0.013 | 0.021 | 0.028 | 0.009 | 0.017 | 0.012 | 0.028 | 0.022 | 0.014 | -0 | 0.017 | 0.025 | 0.037 | 0.01 | 0.037 | 0.031 | 0.035 | 0.029 | 0.036 | 0.058 | -0.099 | 0.063 | 0.126 | 0.152 | 0.086 | 0.105 | 0.186 | 0.142 | 0.116 | 0.118 | 0.285 | 0.161 | 0.093 | 0.129 | 0.254 | 0.158 | 0.014 | 0.152 | 0.152 |
Total Other Income Expenses Net
| 0.533 | 0.065 | -0.199 | 0.049 | 0.001 | 1.025 | -0.088 | 0.098 | 0.102 | -1.691 | 2.672 | 0.399 | -0.375 | -0.244 | 0.212 | 4.923 | 0.835 | -0.876 | 0.445 | 0.096 | 0.009 | 2.064 | 0.691 | -0.12 | -0.001 | 0.423 | 0 | 0.261 | 0.945 | 0.769 | -0.028 | 0.058 | -0.026 | 4.161 | -0.289 | 1.075 | 2 | -0.744 | -0.744 |
Income Before Tax
| 8.071 | 13.567 | 18.468 | 17.345 | 7.799 | 11.115 | 19.847 | 12.703 | 7.816 | -1.933 | 18.318 | 16.307 | 31.363 | 9.555 | 46.308 | 52.714 | 43.107 | 24.968 | 4.355 | 4.235 | -5.688 | 12.851 | 20.8 | 20.047 | 8.311 | 16.405 | 28.534 | 16.265 | 8.897 | 12.971 | 32.036 | 11.643 | 4.628 | 15.536 | 21.219 | 10.795 | 2.536 | 6.683 | 6.683 |
Income Before Tax Ratio
| 0.014 | 0.022 | 0.028 | 0.031 | 0.011 | 0.014 | 0.028 | 0.022 | 0.015 | -0.002 | 0.02 | 0.026 | 0.037 | 0.01 | 0.037 | 0.034 | 0.036 | 0.028 | 0.04 | 0.059 | -0.099 | 0.075 | 0.13 | 0.151 | 0.086 | 0.108 | 0.186 | 0.144 | 0.129 | 0.125 | 0.285 | 0.162 | 0.093 | 0.176 | 0.251 | 0.175 | 0.066 | 0.137 | 0.137 |
Income Tax Expense
| 1.346 | -3.688 | 4.458 | 2.084 | 2.828 | -5.481 | 5.619 | 1.929 | 2.742 | 3.697 | 3.164 | 1.669 | 6.062 | -4.453 | 8.353 | 11.425 | 7.549 | 1.874 | 1.258 | 0.637 | -0.112 | 2.72 | 2.666 | 2.587 | 1.525 | 3.644 | 3.156 | 1.965 | 1.619 | 2.058 | 4.549 | 1.918 | 0.76 | 2.41 | 3.489 | 1.492 | 0.502 | 0.825 | 0.825 |
Net Income
| 6.428 | 16.24 | 12.671 | 14.859 | 7.391 | 15.376 | 14.24 | 8.094 | 5.125 | 3.09 | 13.488 | 14.338 | 23.648 | 12.779 | 34.933 | 39.293 | 36.006 | 21.891 | 3.24 | 6.223 | -4.753 | 10.431 | 16.927 | 17.757 | 6.606 | 12.272 | 23.511 | 13.792 | 7.775 | 10.911 | 27.197 | 9.385 | 3.946 | 12.771 | 17.512 | 9.16 | 2.13 | 5.916 | 5.916 |
Net Income Ratio
| 0.011 | 0.026 | 0.019 | 0.027 | 0.01 | 0.019 | 0.02 | 0.014 | 0.01 | 0.004 | 0.015 | 0.023 | 0.028 | 0.013 | 0.028 | 0.025 | 0.03 | 0.024 | 0.03 | 0.087 | -0.083 | 0.061 | 0.106 | 0.134 | 0.068 | 0.081 | 0.153 | 0.122 | 0.113 | 0.105 | 0.242 | 0.13 | 0.079 | 0.145 | 0.207 | 0.148 | 0.055 | 0.121 | 0.121 |
EPS
| 0.03 | 0.074 | 0.058 | 0.068 | 0.034 | 0.084 | 0.065 | 0.037 | 0.024 | 0.014 | 0.063 | 0.066 | 0.11 | 0.059 | 0.17 | 0.22 | 0.2 | 0.12 | 0.018 | 0.021 | -0.024 | 0.057 | 0.094 | 0.1 | 0.035 | 0.067 | 0.13 | 0.078 | 0.041 | 0.065 | 0.15 | 0.057 | 0.028 | 0.094 | 0.13 | 0.078 | 0.014 | 0.045 | 0.045 |
EPS Diluted
| 0.03 | 0.074 | 0.058 | 0.068 | 0.034 | 0.084 | 0.065 | 0.037 | 0.024 | 0.014 | 0.063 | 0.066 | 0.11 | 0.059 | 0.17 | 0.22 | 0.2 | 0.12 | 0.018 | 0.021 | -0.024 | 0.057 | 0.094 | 0.1 | 0.035 | 0.067 | 0.13 | 0.078 | 0.041 | 0.065 | 0.15 | 0.057 | 0.028 | 0.094 | 0.13 | 0.078 | 0.014 | 0.045 | 0.045 |
EBITDA
| 12.672 | 18.641 | 23.437 | 30.439 | 13.843 | 19.099 | 27.982 | 20.073 | 14.407 | 16.626 | 22.803 | 26.162 | 39.294 | 17.798 | 62.913 | 66.365 | 51.714 | 29.317 | 10.167 | 10.651 | -0.926 | 13.36 | 24.478 | 24.43 | 12.416 | 16.732 | 29.547 | 19.443 | 5.72 | 12.368 | 33.471 | 13.362 | 4.141 | 14.021 | 22.619 | 11.035 | 1.514 | 9.44 | 9.44 |
EBITDA Ratio
| 0.022 | 0.03 | 0.036 | 0.055 | 0.019 | 0.023 | 0.04 | 0.035 | 0.027 | 0.02 | 0.025 | 0.042 | 0.046 | 0.018 | 0.051 | 0.043 | 0.043 | 0.033 | 0.093 | 0.148 | -0.016 | 0.078 | 0.153 | 0.185 | 0.129 | 0.11 | 0.193 | 0.172 | 0.083 | 0.12 | 0.298 | 0.186 | 0.083 | 0.159 | 0.267 | 0.179 | 0.039 | 0.193 | 0.193 |